Fair Value Calculator Fair Value Calculator
EN DE

THG Plc (THGHY) Fair Value & Analysis

Consumer Cyclical · US · Market cap $446M

TP THG Plc logo THG Plc THGHY · US
Price$0.2808
Fair Value$0.7600
Upside+170.7%
Quality35/100
Watch THG Plc for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range $0.5700 – $0.9500

Fair value as of: Jul 18, 2026

From 11 valuation models · updated today

Fair value updated Jul 18, 2026, revised from $0.9700 to $0.7600 (−21.6%) since Jun 24, 2026.

Price vs Fair Value (12 months)

$0.4251 $0.2731 Fair Value $0.7600 Jul 2025 Jul 2026

12‑month range $0.2731 – $0.4251 · fair‑value band $0.5700 – $0.9500 · the $0.2808 price screens below the $0.7600 fair value. As of Jul 18, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

THG Plc (THGHY) currently trades at $0.2808, while our model-based Fair Value estimate is $0.7600, implying the stock looks roughly 170.7% undervalued today. We read business quality at 35/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, THG Plc generated revenue of $1.7B at a net margin of 3.2%. Revenue grew 3.4% year over year. It earns a return on equity of -17.4%. Net debt stands at $377M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $0.5700 (bear case) to $0.9500 (bull case); at $0.2808, the current price sits below that range. The share trades about 34% below its 52-week high and 3% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -40% fair-value upside, at 171%, THGHY screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $1.7B
Revenue growth (YoY) +3.4%
Net margin 3.2%
Return on equity -17.4%
Free cash flow −$13.8M FY2025
Operating margin 0.4%
More key figures
EPS (TTM) $-0.1800
Net debt $377M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 18, 2026. TTM = trailing twelve months.

About the company

THG Plc operates as an online retailer in the United Kingdom, the United States, Europe, and internationally. It operates through the THG Beauty and THG Nutrition segments. The THG Beauty segment manufactures and retails skincare, haircare, cosmetics, body care, and fragrance products; also operates spa and experience venues, as well as clothing lines. This segment offers its products through websites such as Lookfantastic, Dermstore, and Cult Beauty. The THG Nutrition segment offers sports nutrition, protein powders, vegan, supplements, vitamins, drinks, ready-to-drink, and single-serve offerings, bars, snacks, and sportswear under the Myprotein, Myvegan, Myvitamins, MP Activewear, and MyPRO brands. The company was formerly known as THG Holdings plc and changed its name to THG Plc in January 2021. THG Plc was founded in 2004 and is headquartered in Altrincham, United Kingdom.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

THG Plc reported revenue of $1.7B in FY2025 versus $2.2B in FY2021, a compound −6.3%/yr. Reported net income was $52.9M in FY2025.

Revenue −6.3%/yr
FY21 $2.2B
FY22 $2.2B
FY23 $2.0B
FY24 $1.8B
FY25 $1.7B
Net income
FY21 −$138M
FY22 −$540M
FY23 −$248M
FY24 −$326M
FY25 $52.9M

Is THGHY fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "THG Plc Fair Value". https://www.fairvalue-calculator.com/stock/THGHY

Similar stocks

10 more Internet Retail stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Amazon.com, Inc AMZO34 R$59.78 R$6.91 -88%
Alibaba Group BABA $115.38 $68.90 -40%
Naspers Limited NAPRF $52.01 $14.91 -71%
PDD Holdings PDD $81.82 $186.53 +128%
Prosus N.V 1TY €39.91 €14.60 -63%
MercadoLibre, Inc MELI $1,589 $1,830 +15%
DoorDash, Inc DASH $160.07 $63.49 -60%
Sea Limited S2EA34 R$18.49 R$20.94 +13%
Meituan MPNGF $8.95 $15.89 +78%
eBay Inc EBAY $109.15 $44.52 -59%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is THG Plc (THGHY) undervalued?
As of Jul 18, 2026, our model estimates a fair value of $0.7600 versus a price of $0.2808, about +171% (undervalued). Model-based estimate, not financial advice.
What is the fair value of THGHY?
Our model-based fair value for THG Plc is $0.7600 (as of Jul 18, 2026), built from audited fundamentals. The current price is $0.2808.
What is the quality score of THGHY?
THG Plc has a Quality Score of 35/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of THG Plc (THGHY)?
THG Plc reported trailing-twelve-month revenue of about $1.7B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of THGHY?
The net profit margin of THG Plc is about 3.2%, meaning it keeps roughly 3.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full THG Plc analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.