EN DE

PT Tira Austenite Tbk (TIRA) Fair Value & Analysis

Industrials · ID · Market cap 300B IDR

PT PT Tira Austenite Tbk TIRA · JK
Price440.00 IDR
Fair Value187.32 IDR
Upside-57.4%
Quality47/100
Watch PT Tira Austenite Tbk for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.7% net margin
Low debt · negative free cash flow
Trails peers (4/12)
Narrow moat 33/100
Evidence: Medium Range 134.44 IDR – 202.92 IDR Share as image

Fair value as of: Jul 19, 2026

From 13 valuation models · updated 22 days ago

Fair value updated Jul 19, 2026, revised from 217.39 IDR to 187.32 IDR (−13.8%) since Jun 24, 2026. Share price −14.6% over the past month.

Below-average quality, and screening another 57% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (202.92 IDR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2,380 IDR 171.00 IDR Fair Value 187.32 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 171.00 IDR – 2,380 IDR · fair‑value band 134.44 IDR – 202.92 IDR · the 440.00 IDR price screens above the 187.32 IDR fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Tira Austenite Tbk (TIRA) currently trades at 440.00 IDR, while our model-based Fair Value estimate is 187.32 IDR, implying the stock looks roughly 57.4% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, PT Tira Austenite Tbk generated revenue of 305B IDR at a net margin of 2.7%. Revenue grew 6.0% year over year. It earns a return on equity of 4.9%. Net debt stands at 109B IDR. Fundamentals as of Jul 19, 2026

Our scenario range runs from 134.44 IDR (bear case) to 202.92 IDR (bull case); at 440.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at -35% fair-value upside, at -57%, TIRA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 225.37 IDR 217.39 IDR 180.87 IDR 76
ROIC Compounder 354.97 IDR 432.92 IDR 520.32 IDR 72
Growth-Adj P/E 88.67 IDR 126.67 IDR 164.68 IDR 68
All 13 models by family
DCF Models
Owner Earnings 107.11 IDR 148.15 IDR 210.67 IDR 31
Earnings-Based
Graham-Dodd 52.56 IDR 107.18 IDR 135.06 IDR 54
EPV 350.36 IDR 410.04 IDR 463.08 IDR 59
Multiples
P/E Multiple 121.75 IDR 162.33 IDR 202.92 IDR 63
P/S Multiple 98.56 IDR 131.41 IDR 164.27 IDR 58
P/B Multiple 98.56 IDR 131.41 IDR 164.27 IDR 55
EV/EBIT 500.46 IDR 663.20 IDR 825.94 IDR 53
EV/EBITDA 490.33 IDR 649.69 IDR 809.06 IDR 54
EV/Revenue 360.69 IDR 510.03 IDR 659.37 IDR 43
Asset-Based
NCAV (Graham) 155.50 IDR 208.37 IDR 311.00 IDR 50
Economic Profit
Residual Income 225.37 IDR 217.39 IDR 180.87 IDR 76
ROIC Compounder 354.97 IDR 432.92 IDR 520.32 IDR 72
Growth Earnings
Growth-Adj P/E 88.67 IDR 126.67 IDR 164.68 IDR 68

Widest divergence: Economic Profit (217.39 IDR) versus Earnings-Based (107.18 IDR). Highest evidence: Residual Income (76).

Notify me when TIRA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 305B IDR
Revenue growth (YoY) +6.0%
Net margin 2.7%
Return on equity 4.9%
Free cash flow −25.6B IDR FY2025
P/E ratio 139.2
More key figures
Operating margin 5.6%
EPS (TTM) 3.74 IDR
EPS growth (YoY) -79.2%
Net debt 109B IDR FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 44 · Market factors (momentum, volatility) 16

Profitability 33
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 2
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Tira Austenite Tbk engages in the trading and distribution of technical products in Indonesia. It operates through three segments: Trading and Distribution of Technical Products; Welding and Molding Industry; and Distribution of Industrial Gases. The company offers tools, stainless, machinery, and wear resistance steel.

Full company description

PT Tira Austenite Tbk engages in the trading and distribution of technical products in Indonesia. It operates through three segments: Trading and Distribution of Technical Products; Welding and Molding Industry; and Distribution of Industrial Gases. The company offers tools, stainless, machinery, and wear resistance steel. It also provides gas packaging and transportation services; gases such as breathing air, helium, anaerobic atmosphere, blood gas, and lung diffusion gas mixtures, as well as special gases comprising analytical instrumentation mixtures, electron capture, FID fuel, leak detection, nuclear counter, chemical process, carbon monoxide, ethylene, methane, propane, sulfur hexafluoride, emission calibration, environmental compliance mixtures, gas mixtures, high purity gas products, hydrocarbon calibration standards, and laser gas mixture; gas installation services; purging for tanks and pipes; hydrostatic tests for steel tubes, and other equipment. In addition, the company manufactures bronze and maintenance electrode; and provides metal casting and bronze casting services. PT Tira Austenite Tbk was founded in 1971 and is headquartered in Jakarta Timur, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Tira Austenite Tbk reported revenue of 302B IDR in FY2025 versus 239B IDR in FY2021, a compound +5.9%/yr. Reported net income was 4.5B IDR in FY2025.

Growth Quality 34/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
302B IDR
Latest YoY
+5.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.7%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.3%
Revenue +5.9%/yr
FY21 239B IDR
FY22 285B IDR
FY23 260B IDR
FY24 287B IDR
FY25 302B IDR
Net income
FY21 −3.4B IDR
FY22 2.2B IDR
FY23 1.3B IDR
FY24 1.5B IDR
FY25 4.5B IDR
Character of growth · EPS growth decomposed (2014-2025) +4.9 % p.a.
Revenue per share +0.8 pp

of which total revenue +0.8 pp · buybacks/dilution +0.0 pp

EBIT margin +4.8 pp
Tax rate +0.7 pp
Residual (interest, one-offs) −1.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

TIRA screens 57% overvalued. Compare with W.W. Grainger, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Tira Austenite Tbk Fair Value". https://www.fairvalue-calculator.com/stock/TIRA

Peer Group

Industrial Distribution · 102 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Bottom 25%
Fair Value upside −57% · Bottom 25%
Return on equity (TTM) 5% · Below median
Return on assets 4% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 6% · Above median
Revenue growth 6% · Above median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Industrial Distribution median · lower = cheaper

P/E (TTM) 136.5× · Pricier than 75% of peers
P/B 1.64× · Pricier than median
P/S (TTM) 0.98× · Pricier than median
EV/EBITDA 7.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 19
FUTURE 30 · sector 19
PAST 19 · sector 37
HEALTH 100 · sector 90
DIVIDEND 0 · sector 31

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Industrial Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
W.W. Grainger, Inc GWW $1,376 $625.61 -55%
Fastenal Company FAST $45.49 $20.64 -55%
Ferguson Enterprises Inc FERG $232.02 $151.92 -35%
WESCO International, Inc WCC $326.71 $213.01 -35%
Watsco, Inc WSO $385.16 $268.10 -30%
Toromont Industries Ltd TIH C$232.22 C$127.90 -45%
Applied Industrial Technologies, Inc AIT $329.35 $191.65 -42%
Finning International Inc FTT C$102.50 C$76.38 -25%
Addtech AB ADDTB kr 329.20 kr 156.35 -53%
Core & Main, Inc CNM $44.66 $49.47 +11%

Compare PT Tira Austenite Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Tira Austenite Tbk (TIRA) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 187.32 IDR versus a price of 440.00 IDR, about −57% (overvalued).
What is the fair value of TIRA?
Our model-based fair value for PT Tira Austenite Tbk is 187.32 IDR (as of Jul 19, 2026), built from audited fundamentals. The current price is 440.00 IDR.
What is the quality score of TIRA?
PT Tira Austenite Tbk has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Tira Austenite Tbk (TIRA)?
PT Tira Austenite Tbk reported trailing-twelve-month revenue of about 305B IDR (latest available figure, as of Jul 19, 2026).
What is the net profit margin of TIRA?
The net profit margin of PT Tira Austenite Tbk is about 2.7%, meaning it keeps roughly 2.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Tira Austenite Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.