EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Tesla, Inc (TL0) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Tesla, Inc €38.34, price €331, upside -88.4%, quality 47 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · DE · ISIN US88160R1014

TI Broad data Sep 28, 2026

Tesla, Inc

TL0 · XETRA

Weakest SetupStrongly overvalued and low quality.

!Fair value €38.34 · Strongly overvalued (−88.4%)
!Quality 47/100
!Mixed Growth (revenue 5y +24.6 %/yr)
!Thin margins · 4.0% net margin (TTM)
✓Low debt · generates free cash flow
!Narrow moat 43/100

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

€461.10 €101.28 Fair Value €38.34 Aug 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 28, 2026.

How to read this chart

60‑month range €101.28 – €461.10 · fair‑value band €21.27 – €53.51 · the €331.30 price screens above the €38.34 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 28, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Tesla, Inc. designs, develops, manufactures, leases, and sells electric vehicles, and energy generation and storage systems in the United States, China, and internationally. The company operates in two segments, Automotive; and Energy Generation and Storage.

Show more

Tesla, Inc. designs, develops, manufactures, leases, and sells electric vehicles, and energy generation and storage systems in the United States, China, and internationally. The company operates in two segments, Automotive; and Energy Generation and Storage. The company offers electric vehicles, as well as sells automotive regulatory credits; and non-warranty maintenance services and collision, automotive insurance services, as well as part sales and retail merchandise sale. It also provides sedans and sport utility vehicles through direct and used vehicle sales, a network of Tesla Superchargers, and in-app upgrades; purchase financing and leasing services; services for electric vehicles through its company-owned service locations and Tesla mobile service technicians; and vehicle limited warranties and extended service plans. In addition, the company engages in the design, manufacture, installation, sale, and leasing of solar energy generation and energy storage products, and related services to residential, commercial, and industrial customers and utilities through its website, stores, and galleries, as well as through a network of channel partners. Further, it provides services and repairs to its energy product customers, including under warranty and extended service plans; and various financing options to its residential customers; lithium-ion battery energy storage products, such as Powerwall and Megapack; energy generation products, including solar panels and solar roof; self-driving development and artificial intelligence software, vehicle control and infotainment software, and battery and powertrain. The company was formerly known as Tesla Motors, Inc. and changed its name to Tesla, Inc. in February 2017. Tesla, Inc. was incorporated in 2003 and is headquartered in Austin, Texas.

Stock analysis

Tesla, Inc (TL0) currently trades at €331.30, while our model-based Fair Value estimate is €38.34, 88.4% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of €41.69 per share, and 0 of the 24 models we run sit above the €331.30 price.

Bear case: the Economic Profit group reads lowest at €10.51, and 24 of the 24 models stay below the price. Evidence for this calculation is high.

Scenario range: €21.27 (bear) to €53.51 (bull), the price of €331.30 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 47/100 (below-average quality), in the Consumer Cyclical sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Tesla, Inc reported revenue of $94.8B in FY2025 versus $53.8B in FY2021, a compound +15.2%/yr. Reported net income was $3.8B in FY2025, compounding −9.0%/yr from FY2021.

Key figures

Market cap €1.2T · P/E ratio 345.1 · P/S ratio 13.8 · EPS (TTM) €0.9600 · Net margin 4.0% · Return on equity 4.9% · Return on assets (EBIT) 8.9% · Operating margin 4.2%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (medium confidence).

What moves the price

The share trades about 21% below its 52-week high and 25% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at 3% fair-value upside, at −88%, TL0 screens richer than that median.

Fair Value models

Bear €21.27 Fair Value €38.34 Bull €53.51
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (€0.7259 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV €9.28 €10.51 €11.59 74
FCF DCF €29.58 €46.26 €100.79 73
Growth DCF €28.02 €55.84 €102.58 72
All 24 models by family
DCF Models
FCF DCF €29.58 €46.26 €100.79 73
Owner Earnings €8.81 €17.50 €36.54 69
5Y Revenue Exit €17.23 €26.44 €45.58 68
5Y EBITDA Exit €26.74 €45.68 €82.84 70
5Y P/E Exit €20.91 €41.50 €69.17 66
10Y Revenue Exit €20.54 €38.48 €48.67 65
10Y EBITDA Exit €28.08 €59.45 €114.05 62
10Y P/E Exit €23.73 €46.59 €83.26 59
Earnings-Based
Graham-Dodd €6.10 €42.55 €59.72 61
Lynch FV €21.99 €31.41 €40.83 59
PEG = 1.0 €21.99 €31.41 €40.83 55
EPV €9.28 €10.51 €11.59 74
Multiples
P/E Multiple €14.81 €19.74 €24.68 63
P/S Multiple €11.44 €15.26 €19.07 58
P/B Multiple €11.44 €15.26 €19.07 55
EV/EBIT €16.25 €20.89 €25.52 66
EV/EBITDA €24.71 €32.16 €39.61 67
EV/Revenue €11.72 €15.74 €19.76 54
Asset-Based
NCAV (Graham) €9.71 €13.02 €19.43 54
Growth DCF
Growth DCF €28.02 €55.84 €102.58 72
Rev-Margin DCF €18.68 €29.94 €53.64 68
Economic Profit
Residual Income €14.97 €15.11 €15.98 68
ROIC Compounder €9.28 €10.51 €11.59 70
Growth Earnings
Growth-Adj P/E €29.18 €41.69 €54.20 65

Open the full fair value analysis →

Notify me when TL0 reaches fair value

Put TL0 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 47/100

Of which business quality 50 · Market factors (momentum, volatility) 31

Profitability 31
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 23
Disciplined investing over empire-building
Low Volatility 18
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 78
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 79/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−2.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.6%
Start year 2020 (pandemic). Over 10 years: +37.1% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+118.6%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+3.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.0%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 5%

Growth Forecast

A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+58.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+11.9%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in USD, USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +54.9% a year for the price and +9.3% for the forecasts.
Forecast 2026 (sales)+10.2%
Forecast 2027 (sales)+14.7%
Projected 2028 (sales)+13.2%
Projected 2029 (sales)+11.6%
Projected 2030 (sales)+10.0%

TL0 screens overvalued: fair value 88% below the price. Compare with Toyota Motor Corporation →

Compare Tesla, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Toyota Motor Corporation TM $183.10 $211.47 +15%
BYD Company 002594 ¥83.31 ¥61.43 −26%
General Motors Company GM $77.00 $60.53 −21%
Ferrari N.V RACE $392.85 $432.14 +10%
Hyundai Motor Company 005380 353,500 KRW 362,081 KRW +2%
Ford Motor Company F $12.27 $12.59 +3%
Dr. Ing. h.c. F. Porsche AG P911 €43.00 €22.09 −49%
Mercedes-Benz Group MBG €39.73 €106.67 +169%
Honda Motor Co HMC $31.62 $20.31 −36%
Volkswagen AG VOW €67.80 €248.34 +266%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Tesla, Inc · Fair Value
€38.34 −88%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Tesla, Inc Fair Value". https://www.fairvalue-calculator.com/stock/TL0

Frequently asked questions

Is Tesla, Inc (TL0) overvalued or undervalued?
As of Sep 28, 2026, our model estimates a fair value of €38.34 versus a price of €331.30, about −88% upside (overvalued).
What is the fair value of TL0?
Our model-based fair value for Tesla, Inc is €38.34 (as of Sep 28, 2026), built from audited fundamentals. The current price: €331.30.
What is the quality score of TL0?
Tesla, Inc has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Tesla, Inc (TL0)?
Our model-based price target is the fair value of €38.34 (as of Sep 28, 2026) from 24 valuation models. Cautious scenario €21.27, optimistic scenario €53.51. It is a calculation from audited fundamentals, not an analyst target.
What is the Tesla, Inc stock forecast for 2026?
Our models put fair value at €38.34, about −88% upside versus a price of €331.30 (overvalued). Cautious scenario €21.27, optimistic scenario €53.51. The calculation is refreshed regularly with new filings.
What is the revenue of Tesla, Inc (TL0)?
Tesla, Inc reported trailing-twelve-month revenue of about $97.9B (latest available figure, as of Sep 28, 2026).
What growth is priced into Tesla, Inc (TL0)?
For today's price to be fair in a discounted-cash-flow model, Tesla, Inc would have to grow free cash flow by +58.6 % per year for five years (discount rate 10.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +24.6 % per year. As of Sep 28, 2026.
What discount rate (WACC) does the fair value of TL0 use?
Our models discount Tesla, Inc at 10.2 %: a base by market capitalisation (mega), damped by beta 1.80, country premium for Germany. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Tesla, Inc that is +58.6 % per year a year over ten years, using the same discount rate (10.2 %) and the same formula as our fair value.
How much growth has Tesla, Inc (TL0) delivered so far?
Over the past 5 years revenue at Tesla, Inc grew +24.6 % a year. The price currently implies +58.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Tesla, Inc (TL0) growing?
The median revenue growth in the sector is +3.8 % a year. That is the yardstick for the growth priced into Tesla, Inc (+58.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Tesla, Inc (TL0)?
The free-cash-flow yield on the price is 0.47 %: that much free cash flow Tesla, Inc produces per unit of market value. When it exceeds the discount rate of our models (10.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Tesla, Inc (TL0)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Tesla, Inc it is €38.34 per share (as of Sep 28, 2026), against a price of €331.30. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Tesla, Inc stock overvalued or undervalued in 2026?
As of Sep 28, 2026, TL0 trades above its calculated fair value: price €331.30, fair value €38.34, a gap of about −88% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TL0?
No. The price is what the market pays today (€331.30); the fair value is what the company's own numbers justify (€38.34). For Tesla, Inc the two are €292.96 per share apart. That gap is exactly why we show both numbers side by side.
How much is Tesla, Inc worth?
The market values Tesla, Inc at about €1.2T (market capitalisation, as of Sep 28, 2026). Per share that is €331.30; our models calculate a fair value of €38.34 per share.
What do the bullish and bearish scenarios say about TL0?
Our models span a range for Tesla, Inc: cautious scenario €21.27, base €38.34, optimistic €53.51 per share (as of Sep 28, 2026, price €331.30). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is TL0 from its 52-week high?
Tesla, Inc trades at €331.30, about 21% below its 52-week high of €419.55 and 25% above the low of €265.30 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of €38.34 is for.
Which stocks are comparable to Tesla, Inc?
From the same area (Consumer Cyclical) we also value Toyota Motor Corporation, BYD Company, General Motors Company, Ferrari N.V, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Tesla, Inc stock attractive at the current price?
The data as of Sep 28, 2026: price €331.30, calculated fair value €38.34 (−88%), Quality Score 47/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TL0 calculated?
We run Tesla, Inc through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €38.34, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Tesla, Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Tesla, Inc (TL0)?
The closing price on Oct 2, 2026 was €331.30. Our model-based fair value is €38.34, about −88% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Tesla, Inc right now?
The price sits above even our optimistic bull case (€53.51). The favourable scenario is already priced in. Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (€21.27 to €53.51) leaves room in how you read the outcome.

Key figures of Tesla, Inc

How large is the market capitalisation of Tesla, Inc (TL0)?
The market capitalisation of Tesla, Inc is €1.2T. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of Tesla, Inc (TL0)?
The price-to-earnings ratio of Tesla, Inc is 345.1. Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What is the P/S ratio of Tesla, Inc (TL0)?
The price-to-sales ratio of Tesla, Inc is 13.8 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Tesla, Inc (TL0)?
Earnings per share at Tesla, Inc are €0.9600 (price ÷ EPS = P/E 345.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Tesla, Inc (TL0)?
The net margin of Tesla, Inc is 4.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Tesla, Inc (TL0)?
The return on equity (ROE) of Tesla, Inc is 4.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Tesla, Inc (TL0)?
On an EBIT basis the return on assets of Tesla, Inc is 8.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Tesla, Inc (TL0)?
The operating margin of Tesla, Inc is 4.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Tesla, Inc (TL0)?
Revenue at Tesla, Inc is growing +15.8% versus a year earlier (3y avg +5.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Tesla, Inc (TL0)?
Earnings per share at Tesla, Inc are growing +8.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Tesla, Inc (TL0) hold?
Tesla, Inc holds more cash than debt, $1.8B net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Continue in the live analysis

Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.

Open the live analysis →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.