EN DE

Ten-League International Holdings Limited Ordinary Shares (TLIH) Fair Value & Analysis

Industrials · US · Market cap $17.0M

TL Ten-League International Holdings Limited Ordinary Shares logo Ten-League International Holdings Limited Ordinary Shares TLIH · US
Price$5.79
Fair Value$17.37
Upside+200.0%
Quality62/100
Watch Ten-League International Holdings Limited Ordinary Shares for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 200% below our fair value of $17.37
Low debt · generates free cash flow
Ranks above peers (13/13)

Risks

!Weak Growth
!Thin margins · 7.3% net margin
!Moderate moat 59/100
Weak Growth
Thin margins · 7.3% net margin
Low debt · generates free cash flow
Ranks above peers (13/13)
Moderate moat 59/100
Evidence: High Range $11.96 – $22.78 Share as image

Fair value as of: Aug 23, 2026

From 22 valuation models · updated today

Fair value updated Aug 23, 2026, revised from $28.02 to $17.37 (−38.0%) since Aug 13, 2026. Share price −0.2% over the past month.

A solid business, screening 200% undervalued on our models.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case ($11.96). The market is more pessimistic than our downside scenario.
  • Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($11.96 to $22.78) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (13 months)

$66.00 $2.34 Fair Value $17.37 Jul 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 23, 2026.

How to read this chart

13‑month range $2.34 – $66.00 · fair‑value band $11.96 – $22.78 · the $5.79 price screens below the $17.37 fair value. As of Aug 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ten-League International Holdings Limited Ordinary Shares (TLIH) currently trades at $5.79, while our model-based Fair Value estimate is $17.37, implying the stock looks roughly 200.0% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Ten-League International Holdings Limited Ordinary Shares generated revenue of $76.2M at a net margin of 7.3%. Revenue grew 39.9% year over year. It earns a return on equity of 48.8%. Net debt stands at $20.4M. Fundamentals as of Aug 23, 2026

Our scenario range runs from $11.96 (bear case) to $22.78 (bull case); at $5.79, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at -42% fair-value upside, at 200%, TLIH screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $28.10 $34.90 $42.48 80
Rev-Margin DCF $26.82 $37.86 $49.89 74
ROIC Compounder $18.79 $20.87 $22.70 72
All 22 models by family
DCF Models
FCF DCF $27.86 $35.45 $44.32 38
5Y Revenue Exit $26.82 $37.49 $50.53 39
5Y EBITDA Exit $36.13 $54.13 $74.31 41
5Y P/E Exit $28.85 $41.13 $53.34 38
10Y Revenue Exit $26.54 $35.22 $45.82 36
10Y EBITDA Exit $32.04 $44.86 $60.70 37
10Y P/E Exit $28.14 $37.33 $47.58 35
Earnings-Based
Graham-Dodd $12.92 $31.76 $41.13 54
PEG = 1.0 $5.72 $8.17 $10.62 46
EPV $18.56 $20.36 $21.81 59
Multiples
P/E Multiple $29.92 $39.89 $49.87 63
P/S Multiple $24.22 $32.30 $40.37 58
P/B Multiple $19.17 $25.56 $31.94 55
EV/EBIT $37.16 $48.35 $59.55 53
EV/EBITDA $48.65 $63.67 $78.70 54
EV/Revenue $27.54 $37.82 $48.09 43
Asset-Based
NCAV (Graham) $2.84 $3.80 $5.68 50
Growth DCF
Growth DCF $28.10 $34.90 $42.48 80
Rev-Margin DCF $26.82 $37.86 $49.89 74
Economic Profit
Residual Income $10.10 $14.24 $82.70 61
ROIC Compounder $18.79 $20.87 $22.70 72
Growth Earnings
Growth-Adj P/E $22.94 $32.78 $42.61 68

Widest divergence: Multiples ($37.82) versus Asset-Based ($3.80). Highest evidence: Growth DCF (80).

Notify me when TLIH reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $76.2M
Revenue growth (YoY) +39.9%
Net margin 7.3%
Return on equity 48.8%
Free cash flow $9.0M FY2025
P/E ratio 3.7
More key figures
Operating margin 11.5%
EPS (TTM) $1.56
EPS growth (YoY) +145%
Net debt $20.4M FY2025

Figures from reported company fundamentals · as of Aug 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 61 · Market factors (momentum, volatility) 44

Profitability 61
Margins and returns on capital today
Quality Growth 96
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 40
Balance sheet, leverage, solvency risk
Investment 16
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 75
Price trend over the last 3–12 months (market factor)
52W Momentum 41
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ten-League International Holdings Limited, through its subsidiaries, engages in the sale of heavy equipment and parts in Singapore and internationally.

Full company description

Ten-League International Holdings Limited, through its subsidiaries, engages in the sale of heavy equipment and parts in Singapore and internationally. The company offers foundation equipment, hoist equipment, excavation equipment, and port machinery; value-added engineering solutions; and engineering consultancy services to port, construction, civil engineering, and underground foundation industries. It is also involved in heavy equipment rental; supplying electric reach stacker and empty container handler to port operators, as well as swappable battery pack; and build charging infrastructure. The company was founded in 1998 and is headquartered in Singapore. Ten-League International Holdings Limited operates as a subsidiary of Ten-League Corporations Pte Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ten-League International Holdings Limited Ordinary Shares reported revenue of $76.2M in FY2025 versus $57.2M in FY2021, a compound +7.4%/yr. Reported net income was $5.6M in FY2025, compounding +32.9%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$76.2M
Latest YoY
+30.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.8%
Revenue +7.4%/yr
FY21 $57.2M
FY22 $74.5M
FY23 $72.8M
FY24 $58.5M
FY25 $76.2M
Net income +32.9%/yr
FY21 $1.8M
FY22 $5.0M
FY23 $7.1M
FY24 $1.9M
FY25 $5.6M

Watch TLIH: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ten-League International Holdings Limited Ordinary Shares Fair Value". https://www.fairvalue-calculator.com/stock/TLIH

Peer Group

Industrial Distribution · 107 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside +200% · Top 25%
Return on equity (TTM) 49% · Top 25%
Return on assets 6% · Above median
Net margin (TTM) 7% · Top 25%
Operating margin (TTM) 11% · Top 25%
Revenue growth 40% · Top 25%
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Industrial Distribution median · lower = cheaper

P/E (TTM) 3.7× · Cheaper than 75% of peers
P/B 1.02× · Cheaper than median
P/S (TTM) 0.22× · Cheaper than 75% of peers
P/FCF 1.9× · Cheaper than median
EV/EBITDA 0.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 24
FUTURE100 · sector 19
PAST100 · sector 35
HEALTH100 · sector 91
DIVIDEND0 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Industrial Distribution stocks, each showing price versus our Fair Value estimate (as of Aug 23, 2026).

Stock Price Fair Value vs Fair Value
W.W. Grainger, Inc GWW $1,305 $613.88 -53%
Fastenal Company FAST $52.22 $20.64 -60%
Ferguson Enterprises Inc FERG $245.18 $148.98 -39%
WESCO International, Inc WCC $364.60 $213.01 -42%
Watsco, Inc WSO $314.45 $251.37 -20%
Toromont Industries Ltd TIH C$218.77 C$127.90 -42%
Applied Industrial Technologies, Inc AIT $352.29 $191.65 -46%
Finning International Inc FTT C$93.86 C$76.38 -19%
Addtech AB ADDTB kr 344.00 kr 156.35 -55%
Core & Main, Inc CNM $45.45 $49.47 +9%

Compare Ten-League International Holdings Limited Ordinary Shares with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Ten-League International Holdings Limited Ordinary Shares (TLIH) overvalued or undervalued?
As of Aug 23, 2026, our model estimates a fair value of $17.37 versus a price of $5.79, about +200% (undervalued).
What is the fair value of TLIH?
Our model-based fair value for Ten-League International Holdings Limited Ordinary Shares is $17.37 (as of Aug 23, 2026), built from audited fundamentals. The current price: $5.79.
What is the quality score of TLIH?
Ten-League International Holdings Limited Ordinary Shares has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ten-League International Holdings Limited Ordinary Shares (TLIH)?
Ten-League International Holdings Limited Ordinary Shares reported trailing-twelve-month revenue of about $76.2M (latest available figure, as of Aug 23, 2026).
What is the net profit margin of TLIH?
The net profit margin of Ten-League International Holdings Limited Ordinary Shares is about 7.3%, meaning it keeps roughly 7.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ten-League International Holdings Limited Ordinary Shares and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.