EN DE

TMD Energy Limited (TMDE) Fair Value & Analysis

Energy · US · Market cap $16.1M

TE TMD Energy Limited logo TMD Energy Limited TMDE · US
Price$0.7160
Fair Value$1.12
Upside+56.4%
Quality47/100
Watch TMD Energy Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -0.5% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/11)
Narrow moat 16/100
Evidence: Medium Range $1.02 – $1.39 Share as image

Fair value as of: Jul 21, 2026

From 14 valuation models · updated 21 days ago

Share price −21.2% over the past month.

Below-average quality, screening 56% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($1.02). The market is more pessimistic than our downside scenario.
  • Solid quality (47/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (16 months)

$5.78 $0.4100 Fair Value $1.12 Apr 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

16‑month range $0.4100 – $5.78 · fair‑value band $1.02 – $1.39 · the $0.7160 price screens below the $1.12 fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TMD Energy Limited (TMDE) currently trades at $0.7160, while our model-based Fair Value estimate is $1.12, implying the stock looks roughly 56.4% undervalued today. The Quality Score stands at 47/100 (below-average quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, TMD Energy Limited generated revenue of $607M at a net margin of -0.5%. Revenue declined 22.7% year over year. It earns a return on equity of -17.5%. Net debt stands at $63.8M. Fundamentals as of Jul 21, 2026

Our scenario range runs from $1.02 (bear case) to $1.39 (bull case); at $0.7160, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Energy peers we cover trades at -35% fair-value upside, at 56%, TMDE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder $2.06 $2.24 $2.39 72
Growth-Adj P/E $0.6700 $0.9600 $1.25 68
P/E Multiple $0.8400 $1.12 $1.39 63
All 14 models by family
DCF Models
Owner Earnings $1.64 $1.95 $2.32 31
Earnings-Based
Graham-Dodd $0.5400 $1.36 $1.77 54
PEG = 1.0 $0.2500 $0.3600 $0.4700 46
EPV $2.05 $2.21 $2.35 59
Multiples
P/E Multiple $0.8400 $1.12 $1.39 63
P/S Multiple $1.02 $1.35 $1.69 58
P/B Multiple $1.02 $1.35 $1.69 55
EV/EBIT $2.57 $3.21 $3.84 53
EV/EBITDA $2.72 $3.40 $4.09 54
EV/Revenue $2.98 $3.97 $4.96 43
Asset-Based
NCAV (Graham) $0.3800 $0.5100 $0.7600 50
Economic Profit
Residual Income $0.6100 $0.6500 $0.7400 61
ROIC Compounder $2.06 $2.24 $2.39 72
Growth Earnings
Growth-Adj P/E $0.6700 $0.9600 $1.25 68

Widest divergence: DCF Models ($1.95) versus Asset-Based ($0.5100). Highest evidence: ROIC Compounder (72).

Notify me when TMDE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $607M
Revenue growth (YoY) -22.7%
Net margin -0.5%
Return on equity -17.5%
Free cash flow −$28.0M FY2024
P/E ratio 8.5
More key figures
Operating margin -0.7%
EPS (TTM) $0.0800
EPS growth (YoY) +1.5%
Net debt $63.8M FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 47 · Market factors (momentum, volatility) 20

Profitability 42
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

TMD Energy Limited, an investment holding company, provides marine fuel bunkering services in Hong Kong, Malaysia, Indonesia, Singapore, and Vietnam. The company involved in marketing and supply of marine gas and fuel oil, including high sulfur fuel oil, low sulfur fuel oil, and very low sulfur fuel oil products to ships and vessels.

Full company description

TMD Energy Limited, an investment holding company, provides marine fuel bunkering services in Hong Kong, Malaysia, Indonesia, Singapore, and Vietnam. The company involved in marketing and supply of marine gas and fuel oil, including high sulfur fuel oil, low sulfur fuel oil, and very low sulfur fuel oil products to ships and vessels. It also provides vessel chartering and ship management services for in-house and external vessels; sale of cargo oil and fresh water; and general cleaning and disinfecting services. It operates with a fleet of 15 well-maintained bunkering vessels. TMD Energy Limited was incorporated in 2023 and is based in the Kuala Lumpur, Malaysia. TMD Energy Limited is a subsidiary of Straits Energy Resources Berhad.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2024 · reported fiscal years

TMD Energy Limited reported revenue of $689M in FY2024 versus $702M in FY2022, a compound −1.0%/yr. Reported net income was $1.9M in FY2024, compounding −11.1%/yr from FY2022.

Growth Quality 38/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
$689M
Latest YoY
+8.8%
Revenue −1.0%/yr
FY22 $702M
FY23 $633M
FY24 $689M
Net income −11.1%/yr
FY22 $2.4M
FY23 $2.0M
FY24 $1.9M

Watch TMDE: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TMD Energy Limited Fair Value". https://www.fairvalue-calculator.com/stock/TMDE

Peer Group

Oil & Gas Midstream · 87 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside +56% · Top 25%
Return on assets 2% · Bottom 25%
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) -1% · Bottom 25%
Revenue growth -23% · Bottom 25%
Debt / equity 0.03× · Lower than 75% of peers

Valuation Multiples vs Oil & Gas Midstream median · lower = cheaper

P/E (TTM) 8.5× · Cheaper than 75% of peers
P/B 0.90× · Cheaper than 75% of peers
P/S (TTM) 0.03× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 41
PAST 0 · sector 41
HEALTH 99 · sector 54
DIVIDEND 0 · sector 99

Insider activity: 28/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Enbridge Inc ENB $56.46 $47.20 -16%
The Williams Companies, Inc WMB $73.38 $12.03 -84%
Enterprise Products Partners L.P. EPD $37.99 $24.74 -35%
TC Energy Corporation TRP C$97.79 C$42.00 -57%
Kinder Morgan, Inc KMI $32.54 $11.12 -66%
Energy Transfer LP, ET $19.91 $17.69 -11%
ONEOK, Inc OKE $93.52 $64.05 -32%
Targa Resources Corp TRGP $273.35 $79.61 -71%
MPLX LP owns and MPLX $57.17 $37.05 -35%
Cheniere Energy, Inc LNG $255.83 $211.18 -17%

Compare TMD Energy Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is TMD Energy Limited (TMDE) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of $1.12 versus a price of $0.7160, about +56% (undervalued).
What is the fair value of TMDE?
Our model-based fair value for TMD Energy Limited is $1.12 (as of Jul 21, 2026), built from audited fundamentals. The current price is $0.7160.
What is the quality score of TMDE?
TMD Energy Limited has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TMD Energy Limited (TMDE)?
TMD Energy Limited reported trailing-twelve-month revenue of about $607M (latest available figure, as of Jul 21, 2026).
What is the net profit margin of TMDE?
The net profit margin of TMD Energy Limited is about -0.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TMD Energy Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.