Thanapiriya Public Company (TNP) Fair Value & Analysis
Consumer Defensive · TH · Market cap 2.3B THB
Fair value as of: Jul 20, 2026
From 26 valuation models · updated 21 days ago
Share price −0.7% over the past month.
A solid business, screening 75% undervalued on our models.
What matters now
- The price is below even our cautious bear case (3.12 THB). The market is more pessimistic than our downside scenario.
- Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
- A fairly wide model range (3.12 THB to 6.31 THB) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.
How to read this chart
60‑month range 2.20 THB – 5.84 THB · fair‑value band 3.12 THB – 6.31 THB · the 2.88 THB price screens below the 5.03 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.
Analysis
Thanapiriya Public Company (TNP) currently trades at 2.88 THB, while our model-based Fair Value estimate is 5.03 THB, implying the stock looks roughly 74.7% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Thanapiriya Public Company generated revenue of 3.1B THB at a net margin of 6.7%. Revenue grew 6.6% year over year. It earns a return on equity of 16.1%. Net debt stands at 56.2M THB. Fundamentals as of Jul 20, 2026
Our scenario range runs from 3.12 THB (bear case) to 6.31 THB (bull case); at 2.88 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 37% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -31% fair-value upside, at 75%, TNP screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: DCF Models (4.64 THB) versus Asset-Based (1.11 THB). Highest evidence: Residual Income (76).
Notify me when TNP reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 62 · Market factors (momentum, volatility) 61
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Thanapiriya Public Company Limited, together with its subsidiaries, operates retail and wholesale superstores in Thailand. The company engages in the wholesale and retail of consumer goods under the Thanapiriya brand name. It is also involved in the rental, purchase, and sale of real estate properties.
Full company description
Thanapiriya Public Company Limited, together with its subsidiaries, operates retail and wholesale superstores in Thailand. The company engages in the wholesale and retail of consumer goods under the Thanapiriya brand name. It is also involved in the rental, purchase, and sale of real estate properties. The company was founded in 1965 and is headquartered in Mueang Chiang Rai, Thailand.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Thanapiriya Public Company reported revenue of 3.1B THB in FY2025 versus 2.6B THB in FY2021, a compound +4.2%/yr. Reported net income was 213M THB in FY2025, compounding +2.6%/yr from FY2021.
of which total revenue +9.0 pp · buybacks/dilution −2.1 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch TNP: get an alert when its fair value changes →
Peer Group
Grocery Stores · 83 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Grocery Stores median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Grocery Stores stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Loblaw Companies Limited L | C$65.49 | C$44.44 | -32% |
| Koninklijke Ahold Delhaize N.V AD | €36.30 | €53.50 | +47% |
| The Kroger Co KR | $58.82 | $28.19 | -52% |
| Woolworths Group WOW | A$39.20 | A$13.40 | -66% |
| George Weston Limited WN | C$100.98 | C$63.61 | -37% |
| Coles Group COL | A$23.56 | A$15.86 | -33% |
| Metro Inc MRU | C$93.64 | C$94.01 | +0% |
| Carrefour SA CA | €16.40 | €11.51 | -30% |
| CP ALL Public Company TCPD | 1.89 SGD | 2.36 SGD | +25% |
| BIM Birlesik Magazalar A.S., BIMAS | 385.75 TRY | 267.12 TRY | -31% |
Compare Thanapiriya Public Company with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is Thanapiriya Public Company (TNP) overvalued or undervalued?
What is the fair value of TNP?
What is the quality score of TNP?
What is the revenue of Thanapiriya Public Company (TNP)?
What is the net profit margin of TNP?
Does Thanapiriya Public Company pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Thanapiriya Public Company and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.