EN DE

TOKYO FINANCE LTD. (TOKYOFIN) Fair Value & Analysis

Financial Services · IN · Market cap ₹145M

TF TOKYO FINANCE LTD. TOKYOFIN · BSE
Price₹18.00
Fair Value₹3.25
Upside-81.9%
Quality61/100
Watch TOKYO FINANCE LTD. for free, get notified when fair value or trend changes. Watch for free

Strengths

Highly profitable · 20.5% net margin

Risks

!Trades 82% ABOVE our fair value of ₹3.25
!Expensive Growth
!Low debt · negative free cash flow
!Trails peers (3/12)
Expensive Growth
Highly profitable · 20.5% net margin
Low debt · negative free cash flow
Trails peers (3/12)
Moderate moat 56/100
Evidence: Medium Range ₹2.44 – ₹4.06 Share as image

Fair value as of: Aug 13, 2026

From 6 valuation models · updated 7 days ago

Fair value updated Aug 13, 2026, revised from ₹5.00 to ₹3.25 (−35.0%) since Jul 6, 2026. Share price −13.8% over the past month.

A solid business, but screening 82% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹4.06). The favourable scenario is already priced in.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹51.97 ₹6.23 Fair Value ₹3.25 Jan 2018 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹6.23 – ₹51.97 · fair‑value band ₹2.44 – ₹4.06 · the ₹18.00 price screens above the ₹3.25 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TOKYO FINANCE LTD. (TOKYOFIN) currently trades at ₹18.00, while our model-based Fair Value estimate is ₹3.25, implying the stock looks roughly 81.9% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, TOKYO FINANCE LTD. generated revenue of ₹8.4M at a net margin of 20.5%. Revenue grew 1.7% year over year. It earns a return on equity of 1.5%. The stock trades on a trailing P/E of 72.0. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹2.44 (bear case) to ₹4.06 (bull case); at ₹18.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -45% fair-value upside, at -82%, TOKYOFIN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/E Multiple ₹2.44 ₹3.25 ₹4.06 63
Residual Income ₹10.46 ₹9.42 ₹6.13 61
P/B Multiple ₹3.19 ₹4.25 ₹5.31 55
All 6 models by family
Earnings-Based
Graham-Dodd ₹1.70 ₹6.91 ₹9.40 54
Lynch FV ₹1.73 ₹2.47 ₹3.21 50
Multiples
P/E Multiple ₹2.44 ₹3.25 ₹4.06 63
P/B Multiple ₹3.19 ₹4.25 ₹5.31 55
Asset-Based
NCAV (Graham) ₹8.42 ₹11.28 ₹16.84 50
Economic Profit
Residual Income ₹10.46 ₹9.42 ₹6.13 61

Widest divergence: Asset-Based (₹11.28) versus Earnings-Based (₹2.47). Highest evidence: P/E Multiple (63).

Notify me when TOKYOFIN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹8.4M
Revenue growth (YoY) +1.7%
Net margin 20.5%
Return on equity 1.5%
Free cash flow −₹59.0K FY2026
P/E ratio 72.0
More key figures
Operating margin 28.8%
EPS (TTM) ₹0.2500
EPS growth (YoY) -53.8%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 56 · Market factors (momentum, volatility) 21

Profitability 27
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tokyo Finance Limited operates as a non-banking financial company in India. The company provides loans and advances to corporate customers and business entrepreneurs. It also engages in to advance, deposit, or lending of money, securities, and properties; and provision of seed capital, venture capital, and loan capital.

Full company description

Tokyo Finance Limited operates as a non-banking financial company in India. The company provides loans and advances to corporate customers and business entrepreneurs. It also engages in to advance, deposit, or lending of money, securities, and properties; and provision of seed capital, venture capital, and loan capital. The company was incorporated in 1994 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

TOKYO FINANCE LTD. reported revenue of ₹8.4M in FY2026 versus ₹5.7M in FY2022, a compound +10.1%/yr. Reported net income was ₹1.7M in FY2026, compounding +58.8%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹8.4M
Latest YoY
+1.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.0%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.3%
Revenue +10.1%/yr
FY22 ₹5.7M
FY23 ₹7.0M
FY24 ₹7.8M
FY25 ₹8.3M
FY26 ₹8.4M
Net income +58.8%/yr
FY22 ₹274K
FY23 ₹1.2M
FY24 ₹10.9M
FY25 ₹2.3M
FY26 ₹1.7M

TOKYOFIN screens 82% overvalued. Compare with Visa Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TOKYO FINANCE LTD. Fair Value". https://www.fairvalue-calculator.com/stock/TOKYOFIN

Peer Group

Credit Services · 336 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −82% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 20% · Above median
Operating margin (TTM) 29% · Below median
Revenue growth 2% · Below median

Valuation Multiples vs Credit Services median · lower = cheaper

P/E (TTM) 72.0× · Pricier than 75% of peers
P/B 1.24× · Pricier than median
P/S (TTM) 17.39× · Pricier than 75% of peers
EV/EBITDA 96.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 33
FUTURE9 · sector 41
PAST6 · sector 32
HEALTH100 · sector 59
DIVIDEND0 · sector 51

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $359.42 $198.27 -45%
Mastercard Incorporated MA $573.72 $221.87 -61%
Bajaj Finance Limited BAJFINANCE ₹1,093 ₹397.70 -64%
Shriram Finance Limited SHRIRAMFIN ₹1,117 ₹553.83 -50%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,866 ₹796.47 -57%
Tata Capital Limited TATACAP ₹367.05 ₹149.40 -59%
Power Finance Corporation PFC ₹376.50 ₹615.85 +64%
Muthoot Finance Limited MUTHOOTFIN ₹2,876 ₹3,429 +19%
Indian Railway Finance Corporation IRFC ₹88.35 ₹69.72 -21%
REC Limited RECLTD ₹346.00 ₹692.00 +100%

Compare TOKYO FINANCE LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is TOKYO FINANCE LTD. (TOKYOFIN) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹3.25 versus a price of ₹18.00, about −82% (overvalued).
What is the fair value of TOKYOFIN?
Our model-based fair value for TOKYO FINANCE LTD. is ₹3.25 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹18.00.
What is the quality score of TOKYOFIN?
TOKYO FINANCE LTD. has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TOKYO FINANCE LTD. (TOKYOFIN)?
TOKYO FINANCE LTD. reported trailing-twelve-month revenue of about ₹8.4M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TOKYOFIN?
The net profit margin of TOKYO FINANCE LTD. is about 20.5%, meaning it keeps roughly 20.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TOKYO FINANCE LTD. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.