EN DE

PTT Exploration & Production PCL (TPED) Fair Value & Analysis

Energy · SG · Market cap 20.4B SGD

PE PTT Exploration & Production PCL TPED · SG
Price5.71 SGD
Fair Value8.16 SGD
Upside+42.9%
Quality57/100
Watch PTT Exploration & Production PCL for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 19.4% net margin
Low debt · generates free cash flow
5.44% dividend yield
Ranks above peers (13/14)
Wide moat 71/100
Evidence: High Range 6.12 SGD – 10.20 SGD Share as image

Fair value as of: Aug 13, 2026

From 18 valuation models · updated 4 days ago

Share price +2.5% over the past month.

A solid business, screening 43% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price is below even our cautious bear case (6.12 SGD). The market is more pessimistic than our downside scenario.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

6.37 SGD 3.49 SGD Fair Value 8.16 SGD May 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

39‑month range 3.49 SGD – 6.37 SGD · fair‑value band 6.12 SGD – 10.20 SGD · the 5.71 SGD price screens below the 8.16 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PTT Exploration & Production PCL (TPED) currently trades at 5.71 SGD, while our model-based Fair Value estimate is 8.16 SGD, implying the stock looks roughly 42.9% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, PTT Exploration & Production PCL generated revenue of 8.9B SGD at a net margin of 19.4%. Revenue grew 14.7% year over year. It earns a return on equity of 10.8%. Net debt stands at 17.5B SGD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 6.12 SGD (bear case) to 10.20 SGD (bull case); at 5.71 SGD, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 47% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -35% fair-value upside, at 43%, TPED screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 2.80 SGD 3.85 SGD 5.65 SGD 80
Rev-Margin DCF 2.26 SGD 3.34 SGD 4.67 SGD 74
ROIC Compounder 7.14 SGD 8.66 SGD 10.27 SGD 72
All 18 models by family
DCF Models
FCF DCF 2.67 SGD 3.75 SGD 5.76 SGD 38
5Y Revenue Exit 2.26 SGD 3.27 SGD 4.75 SGD 39
5Y P/E Exit 4.19 SGD 6.62 SGD 9.51 SGD 38
10Y Revenue Exit 2.34 SGD 3.11 SGD 3.93 SGD 36
10Y P/E Exit 3.57 SGD 5.18 SGD 6.73 SGD 35
Earnings-Based
Graham-Dodd 3.96 SGD 4.84 SGD 5.45 SGD 54
EPV 7.14 SGD 8.35 SGD 9.41 SGD 59
Multiples
P/E Multiple 6.12 SGD 8.16 SGD 10.20 SGD 63
P/S Multiple 2.45 SGD 3.27 SGD 4.08 SGD 58
P/B Multiple 6.78 SGD 9.04 SGD 11.30 SGD 55
EV/EBIT 7.12 SGD 9.53 SGD 11.93 SGD 53
EV/Revenue 2.19 SGD 3.17 SGD 4.15 SGD 43
Asset-Based
NCAV (Graham) 2.51 SGD 3.36 SGD 5.02 SGD 50
Growth DCF
Growth DCF 2.80 SGD 3.85 SGD 5.65 SGD 80
Rev-Margin DCF 2.26 SGD 3.34 SGD 4.67 SGD 74
Economic Profit
Residual Income 4.60 SGD 5.38 SGD 10.32 SGD 61
ROIC Compounder 7.14 SGD 8.66 SGD 10.27 SGD 72
Growth Earnings
Growth-Adj P/E 4.40 SGD 6.29 SGD 8.18 SGD 68

Widest divergence: Multiples (8.16 SGD) versus Growth DCF (3.34 SGD). Highest evidence: Growth DCF (80).

Notify me when TPED reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 8.9B SGD
Revenue growth (YoY) +14.7%
Net margin 19.4%
Return on equity 10.8%
Free cash flow 29.4B SGD FY2025
P/E ratio 10.6
More key figures
Operating margin 32.1%
EPS (TTM) 0.5400 SGD
Dividend yield 5.4%
EPS growth (YoY) -22.9%
Net debt 17.5B SGD FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 54 · Market factors (momentum, volatility) 69

Profitability 46
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 92
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PTT Exploration and Production Public Company Limited, together with its subsidiaries, engages in the exploration, development, and production of petroleum in Thailand, rest of Southeast Asia, the Middle East, Africa, and internationally. It operates through Exploration and Production; and Other Businesses and Corporate segments.

Full company description

PTT Exploration and Production Public Company Limited, together with its subsidiaries, engages in the exploration, development, and production of petroleum in Thailand, rest of Southeast Asia, the Middle East, Africa, and internationally. It operates through Exploration and Production; and Other Businesses and Corporate segments. The company is also involved in the gas pipeline transportation and solar power businesses, as well as renewable energy and related activities. In addition, it provides petroleum-related technology, human resource support, and technology and innovation services. The company was founded in 1985 and is based in Bangkok, Thailand. PTT Exploration and Production Public Company Limited is a subsidiary of PTT Public Company Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

PTT Exploration & Production PCL reported revenue of 281B SGD in FY2025 versus 331B SGD in FY2022, a compound −5.3%/yr. Reported net income was 60.3B SGD in FY2025, compounding −5.3%/yr from FY2022.

Growth Quality 36/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
281B SGD
Latest YoY
−9.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.3%
Revenue −5.3%/yr
FY22 331B SGD
FY23 301B SGD
FY24 312B SGD
FY25 281B SGD
Net income −5.3%/yr
FY22 70.9B SGD
FY23 76.7B SGD
FY24 78.8B SGD
FY25 60.3B SGD

Watch TPED: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PTT Exploration & Production PCL Fair Value". https://www.fairvalue-calculator.com/stock/TPED

Peer Group

Oil & Gas E&P · 318 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Top 25%
Fair Value upside +43% · Top 25%
Return on equity (TTM) 11% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 32% · Above median
Revenue growth 15% · Above median
Dividend yield (TTM) 5.4% · Above median
Debt / equity 0.16× · Lower than median

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/E (TTM) 10.6× · Cheaper than median
P/S (TTM) 1.80× · Cheaper than median
P/FCF 0.5× · Cheaper than 75% of peers
EV/EBITDA 4.8× · Cheaper than median
PEG 25.41× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 91 · sector 10
FUTURE 74 · sector 0
PAST 43 · sector 0
HEALTH 92 · sector 87
DIVIDEND 100 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥32.85 ¥32.55 -1%
ConocoPhillips explores for, COP $126.78 $90.15 -29%
Canadian Natural Resources Limited CNQ $47.57 $31.14 -35%
EOG Resources, Inc EOG $143.14 $130.19 -9%
Occidental Petroleum Corporation OXY $58.55 $30.06 -49%
Diamondback Energy, Inc FANG $201.71 $105.24 -48%
Devon Energy Corporation DVN $44.86 $27.06 -40%
Woodside Energy Group WDS A$32.55 A$20.71 -36%
EQT Corporation EQT $54.06 $42.85 -21%
Texas Pacific Land Corporation TPL $342.77 $77.26 -77%

Compare PTT Exploration & Production PCL with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PTT Exploration & Production PCL (TPED) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 8.16 SGD versus a price of 5.71 SGD, about +43% (undervalued).
What is the fair value of TPED?
Our model-based fair value for PTT Exploration & Production PCL is 8.16 SGD (as of Aug 13, 2026), built from audited fundamentals. The current price is 5.71 SGD.
What is the quality score of TPED?
PTT Exploration & Production PCL has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PTT Exploration & Production PCL (TPED)?
PTT Exploration & Production PCL reported trailing-twelve-month revenue of about 8.9B SGD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TPED?
The net profit margin of PTT Exploration & Production PCL is about 19.4%, meaning it keeps roughly 19.4% of revenue as net income. Based on the latest reported figures.
Does PTT Exploration & Production PCL pay a dividend?
PTT Exploration & Production PCL currently shows a dividend yield of about 5.44% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PTT Exploration & Production PCL and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.