Trastor Real Estate Investment Company SA (TRASTOR) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Trastor Real Estate Investment Company SA stock €0.44, price €0.91, that is 51.8% below the price, quality 44 out of 100. Rating: strongly overvalued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range €0.7716 – €1.39 · fair‑value band €0.4400 – €1.18 · the €0.9120 price screens above the €0.4400 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Trastor Real Estate Investment Company in your weekly email
Every Wednesday you see whether Trastor Real Estate Investment Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Trastor Real Estate Investment Company SA operates as a property investment company in Greece. Its property portfolio includes shops, offices, gas stations, and garages.
Show moreShow less
The company was formerly known as Piraeus Real Estate Investment Company and changed its name to Trastor Real Estate Investment Company SA in May 2009. Trastor Real Estate Investment Company is headquartered in Athens, Greece.
Stock analysis
Trastor Real Estate Investment Company SA (TRASTOR) currently trades at €0.9120, while our model-based Fair Value estimate is €0.4400, 52% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of €0.8400 per share, and 0 of the 12 models we run sit above the €0.9120 price.
Bear case: the Growth DCF group reads lowest at €0.1400, and 12 of the 12 models stay below the price. Data coverage for this calculation is high.
Scenario range: €0.4400 (bear) to €1.18 (bull), the price of €0.9120 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Real Estate sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Trastor Real Estate Investment Company SA reported revenue of €42.6M in FY2025 versus €19.1M in FY2021, a compound +22.1%/yr. Reported net income was €36.3M in FY2025, compounding +12.1%/yr from FY2021.
Key figures
Market cap €360M Small · P/E ratio 4.3 · P/S ratio 7.08 · EPS (TTM) €0.2100 · Dividend yield 4.4% · Net margin 106% · Return on equity 11.1% · Return on assets (EBIT) 3.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 49 out of 100 (low confidence).
What moves the price
The share trades about 33% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −7% fair-value upside, at −52%, TRASTOR screens richer than that median.
Fair Value models
Bear€0.4400Fair Value €0.4400Bull€1.18
Price €0.9120 · Downside -51.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (€0.1458 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+32.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+25.4%
Start year 2020 (pandemic). Over 10 years: +26.1% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+7.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.3%
Dividend (yield on the price)4.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.49% → 65%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+42.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +39.1% a year for the price.
Compare Trastor Real Estate Investment Company SA with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.REIT - Diversified · 138 stocks
Beats the industry median on 6/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score44 · Bottom 25%
Fair Value upside−51.8% · Bottom 25%
Profitability
Return on equity (12 months)11.1% · Top 25%
Return on assets4.2% · Above median
Net margin (12 months)105.5% · Top 25%
Operating margin (12 months)68.9% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)41.3% · Top 25%
Dividend yield (12 months)4.4% · Below median
Balance sheet
Debt / equity1.02× · Highest 25%
Valuation Multiplesvs REIT - Diversified median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Trastor Real Estate Investment Company SA Fair Value". https://www.fairvalue-calculator.com/stock/TRASTOR
Frequently asked questions
Is Trastor Real Estate Investment Company SA (TRASTOR) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of €0.4400 versus a price of €0.9120, about 52% lower (overvalued).
What is the fair value of TRASTOR?
Our model-based fair value for Trastor Real Estate Investment Company SA is €0.4400 (as of Nov 7, 2026), built from audited fundamentals. The current price: €0.9120.
What is the quality score of TRASTOR?
Trastor Real Estate Investment Company SA has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Trastor Real Estate Investment Company SA (TRASTOR)?
Our model-based price target is the fair value of €0.4400 (as of Nov 7, 2026) from 15 valuation models. Cautious scenario €0.4400, optimistic scenario €1.18. It is a calculation from audited fundamentals, not an analyst target.
What is the Trastor Real Estate Investment Company SA stock forecast for 2026?
Our models put fair value at €0.4400, about 52% lower versus a price of €0.9120 (overvalued). Cautious scenario €0.4400, optimistic scenario €1.18. The calculation is refreshed regularly with new filings.
What is the revenue of Trastor Real Estate Investment Company SA (TRASTOR)?
Trastor Real Estate Investment Company SA reported trailing-twelve-month revenue of about €50.9M (latest available figure, as of Nov 7, 2026).
Does Trastor Real Estate Investment Company SA pay a dividend?
Trastor Real Estate Investment Company SA currently shows a dividend yield of 4.39% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Trastor Real Estate Investment Company SA (TRASTOR) and when is the ex-dividend date?
Trastor Real Estate Investment Company SA pays a dividend of €0.04 per share a year, a dividend yield of 4.4%. The next ex-dividend date is Nov 23, 2026. The payout ratio is 19.0% of earnings. Free cash flow covers the dividend 0.56 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into Trastor Real Estate Investment Company SA (TRASTOR)?
For today's price to be fair in a discounted-cash-flow model, Trastor Real Estate Investment Company SA would have to grow free cash flow by +42.1 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +25.4 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of TRASTOR use?
Our models discount Trastor Real Estate Investment Company SA at 12.4 %: a base by market capitalisation (small), damped by beta 0.04, country premium for Greece. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Trastor Real Estate Investment Company SA that is +42.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has Trastor Real Estate Investment Company SA (TRASTOR) delivered so far?
Over the past 5 years revenue at Trastor Real Estate Investment Company SA grew +25.4 % a year. The price currently implies free-cash-flow growth of +42.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Trastor Real Estate Investment Company SA (TRASTOR) growing?
The median revenue growth in the sector is +2.7 % a year. That is the yardstick for the growth priced into Trastor Real Estate Investment Company SA (+42.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Trastor Real Estate Investment Company SA (TRASTOR)?
The free-cash-flow yield on the price is 3.94 %: that much free cash flow Trastor Real Estate Investment Company SA produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Trastor Real Estate Investment Company SA (TRASTOR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Trastor Real Estate Investment Company SA it is €0.4400 per share (as of Nov 7, 2026), against a price of €0.9120. It is the blended result of 15 valuation models in 6 families (DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Trastor Real Estate Investment Company SA stock overvalued or undervalued in 2026?
As of Nov 7, 2026, TRASTOR trades above its calculated fair value: price €0.9120, fair value €0.4400, a gap of about −52% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TRASTOR?
No. The price is what the market pays today (€0.9120); the fair value is what the company's own numbers justify (€0.4400). For Trastor Real Estate Investment Company SA the two are €0.4720 per share apart. That gap is exactly why we show both numbers side by side.
How much is Trastor Real Estate Investment Company SA worth?
The market values Trastor Real Estate Investment Company SA at about €360M (market capitalisation, as of Nov 7, 2026). Per share that is €0.9120; our models calculate a fair value of €0.4400 per share.
What do the bullish and bearish scenarios say about TRASTOR?
Our models span a range for Trastor Real Estate Investment Company SA: cautious scenario €0.4400, base €0.4400, optimistic €1.18 per share (as of Nov 7, 2026, price €0.9120). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of TRASTOR?
Trastor Real Estate Investment Company SA trades at a price-to-earnings ratio of 4.3 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €0.4400 is built from several models across several years. Median P/E at fiscal year-end, 7 fiscal years (2019 to 2025), reported earnings: 8.3. Other multiples: P/B 0.9, P/S 7.1, EV/EBITDA 22.2.
How solid is the balance sheet of Trastor Real Estate Investment Company SA (TRASTOR)?
Balance-sheet figures for Trastor Real Estate Investment Company SA (as of Nov 7, 2026): return on equity 11.1%, debt of 1.02 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is TRASTOR from its 52-week high?
Trastor Real Estate Investment Company SA trades at €0.9120, about 33% below its 52-week high of €1.36 and 1% above the low of €0.9040 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of €0.4400 is for.
Which stocks are comparable to Trastor Real Estate Investment Company SA?
From the same area (Real Estate) we also value Goodman Group, VICI Properties Inc, W. P. Carey Inc, Stockland, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Trastor Real Estate Investment Company SA stock attractive at the current price?
The data as of Nov 7, 2026: price €0.9120, calculated fair value €0.4400 (−52%), Quality Score 44/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TRASTOR calculated?
We run Trastor Real Estate Investment Company SA through 15 models from 6 families: DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of €0.4400 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Trastor Real Estate Investment Company SA itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Trastor Real Estate Investment Company SA (TRASTOR)?
The closing price on Nov 6, 2026 was €0.9120. Our model-based fair value is €0.4400, about 52% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Trastor Real Estate Investment Company SA right now?
Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide (€0.4400 to €1.18). The outcome hinges heavily on assumptions, so read the point estimate with caution. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Trastor Real Estate Investment Company SA
How large is the market capitalisation of Trastor Real Estate Investment Company SA (TRASTOR)?
The market capitalisation of Trastor Real Estate Investment Company SA is €360M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Trastor Real Estate Investment Company SA (TRASTOR)?
The price-to-sales ratio of Trastor Real Estate Investment Company SA is 7.08 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Trastor Real Estate Investment Company SA (TRASTOR)?
Earnings per share at Trastor Real Estate Investment Company SA are €0.2100 (price ÷ EPS = P/E 4.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Trastor Real Estate Investment Company SA (TRASTOR)?
The dividend yield of Trastor Real Estate Investment Company SA is 4.4% (payout 19.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Trastor Real Estate Investment Company SA (TRASTOR)?
The net margin of Trastor Real Estate Investment Company SA is 106% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Trastor Real Estate Investment Company SA (TRASTOR)?
The return on equity (ROE) of Trastor Real Estate Investment Company SA is 11.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Trastor Real Estate Investment Company SA (TRASTOR)?
On an EBIT basis the return on assets of Trastor Real Estate Investment Company SA is 3.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Trastor Real Estate Investment Company SA (TRASTOR)?
The operating margin of Trastor Real Estate Investment Company SA is 68.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Trastor Real Estate Investment Company SA (TRASTOR)?
Revenue at Trastor Real Estate Investment Company SA is growing +41.3% versus a year earlier (3y avg +22.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Trastor Real Estate Investment Company SA (TRASTOR)?
Earnings per share at Trastor Real Estate Investment Company SA are growing +109% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Trastor Real Estate Investment Company SA (TRASTOR) carry?
The net debt of Trastor Real Estate Investment Company SA is €408M (fiscal year 2025, ≈ 46.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Trastor Real Estate Investment Company SA in the live analysis
One click puts Trastor Real Estate Investment Company SA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026