EN DE

Terveystalo Oyj (TTALO) Fair Value & Analysis

Healthcare · FI · Market cap €969M

TO Terveystalo Oyj TTALO · HE
Price€7.61
Fair Value€13.24
Upside+74.0%
Quality61/100
Watch Terveystalo Oyj for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 6.2% net margin
Moderate debt · generates free cash flow
8.32% dividend yield
Ranks above peers (10/14)
Moderate moat 48/100
Evidence: High Range €9.31 – €17.85 Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 29 days ago

A solid business, screening 74% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (€9.31). The market is more pessimistic than our downside scenario.
  • Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (€9.31 to €17.85) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€11.80 €5.18 Fair Value €13.24 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range €5.18 – €11.80 · fair‑value band €9.31 – €17.85 · the €7.61 price screens below the €13.24 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Terveystalo Oyj (TTALO) currently trades at €7.61, while our model-based Fair Value estimate is €13.24, implying the stock looks roughly 74.0% undervalued today. The Quality Score stands at 61/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Terveystalo Oyj generated revenue of €1.2B at a net margin of 6.2%. Revenue declined 11.2% year over year. It earns a return on equity of 13.9%. Net debt stands at €660M. Fundamentals as of Jul 12, 2026

Our scenario range runs from €9.31 (bear case) to €17.85 (bull case); at €7.61, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at 11% fair-value upside, at 74%, TTALO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €9.56 €13.92 €19.33 80
Residual Income €4.44 €5.36 €9.60 76
Rev-Margin DCF €8.18 €13.59 €19.78 74
All 26 models by family
DCF Models
FCF DCF €9.47 €14.46 €21.06 38
Owner Earnings €9.57 €14.60 €21.25 31
5Y Revenue Exit €8.18 €13.49 €20.15 39
5Y EBITDA Exit €12.80 €22.08 €32.81 41
5Y P/E Exit €8.96 €14.93 €21.11 38
10Y Revenue Exit €8.34 €13.02 €19.08 36
10Y EBITDA Exit €11.28 €18.44 €27.85 37
10Y P/E Exit €9.04 €13.93 €19.74 35
Earnings-Based
Graham-Dodd €4.97 €15.01 €19.90 54
Lynch FV €3.20 €4.57 €5.94 50
PEG = 1.0 €3.20 €4.57 €5.94 46
EPV €5.17 €6.15 €6.97 59
Dividend Discount
Gordon GGM €3.73 €6.71 €9.24 70
DDM Multi-Stage €3.73 €5.72 €7.17 61
Multiples
P/E Multiple €12.05 €16.07 €20.08 63
P/S Multiple €9.31 €12.41 €15.52 58
P/B Multiple €9.31 €12.41 €15.52 55
EV/EBIT €11.81 €16.42 €21.03 53
EV/EBITDA €17.31 €23.75 €30.20 54
EV/Revenue €7.85 €12.08 €16.31 43
Asset-Based
NCAV (Graham) €2.30 €3.09 €4.61 50
Growth DCF
Growth DCF €9.56 €13.92 €19.33 80
Rev-Margin DCF €8.18 €13.59 €19.78 74
Economic Profit
Residual Income €4.44 €5.36 €9.60 76
ROIC Compounder €5.28 €6.75 €8.42 72
Growth Earnings
Growth-Adj P/E €9.82 €14.02 €18.23 68

Widest divergence: DCF Models (€14.46) versus Asset-Based (€3.09). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €1.2B
Revenue growth (YoY) -11.2%
Net margin 6.2%
Return on equity 13.9%
Free cash flow €156M FY2025
P/E ratio 12.5
More key figures
Operating margin 8.7%
EPS (TTM) €0.6100
Dividend yield 8.3%
EPS growth (YoY) -47.8%
Net debt €660M FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 60 · Market factors (momentum, volatility) 38

Profitability 49
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 74
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Terveystalo Oyj provides occupational healthcare services in Finland, Sweden, and Estonia. It operates through three segments: Healthcare Services, Portfolio Businesses, and Sweden.

Full company description

Terveystalo Oyj provides occupational healthcare services in Finland, Sweden, and Estonia. It operates through three segments: Healthcare Services, Portfolio Businesses, and Sweden. The company offers general practice and specialist medical care, diagnostic, outpatient surgery, dental, and other adjacent services; healthcare outsourcing and staffing services; child welfare services; and oral health, social, ER, well-being, and primary healthcare and specialty care services, as well as imaging and laboratory tests. It also provides remote and digital, diagnostic and screening, therapy and rehabilitation, and occupational health; leasing of personnel, partnership solutions, and assessment of the need for care; and organizational management consulting and addiction prevention services. The company serves private individuals and families, corporate and consumer, insurance companies, and public sector customers. Terveystalo Oyj was founded in 2001 and is headquartered in Helsinki, Finland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Terveystalo Oyj reported revenue of €1.3B in FY2025 versus €1.2B in FY2021, a compound +2.6%/yr. Reported net income was €92.6M in FY2025, compounding +3.6%/yr from FY2021.

Growth Quality 69/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€1.3B
Latest YoY
−4.6%
Avg. growth/yr (3Y)
+0.5%
Avg. growth/yr (5Y)
+5.3%
Avg. growth/yr (11Y)
+9.4%
Revenue +2.6%/yr
FY21 €1.2B
FY22 €1.3B
FY23 €1.3B
FY24 €1.3B
FY25 €1.3B
Net income +3.6%/yr
FY21 €80.5M
FY22 €24.4M
FY23 −€42.2M
FY24 €71.7M
FY25 €92.6M

Watch TTALO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Terveystalo Oyj Fair Value". https://www.fairvalue-calculator.com/stock/TTALO

Peer Group

Medical Care Facilities · 262 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Above median
Fair Value upside +74% · Top 25%
Return on equity (TTM) 14% · Above median
Return on assets 6% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth -11% · Bottom 25%
Dividend yield (TTM) 8.3% · Top 25%
Debt / equity 0.57× · Higher than 75% of peers

Valuation Multiples vs Medical Care Facilities median · lower = cheaper

P/E (TTM) 12.5× · Cheaper than 75% of peers
P/B 1.92× · Pricier than median
P/S (TTM) 0.90× · Cheaper than median
P/FCF 7.2× · Pricier than median
EV/EBITDA 7.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 22
FUTURE 0 · sector 24
PAST 55 · sector 30
HEALTH 72 · sector 90
DIVIDEND 100 · sector 38

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
HCA Healthcare, Inc HCA $378.85 $554.93 +46%
Fresenius SE FRE €41.73 €32.15 -23%
Dr. Sulaiman Al Habib Medical Services Group 4013 235.00 SAR 112.37 SAR -52%
IHH Healthcare Berhad, an investment holding company, Q0F 2.58 SGD 1.44 SGD -44%
Tenet Healthcare Corporation THC $194.91 $338.05 +73%
Rede D'Or São Luiz S.A RDOR3 R$36.01 R$47.31 +31%
DaVita Inc DVA $231.61 $255.97 +11%
Apollo Hospitals Enterprise Limited APOLLOHOSP ₹8,955 ₹2,955 -67%
Fresenius Medical Care AG FMS $24.68 $45.60 +85%
Aier Eye Hospital Group 300015 ¥8.68 ¥7.67 -12%

Compare Terveystalo Oyj with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Terveystalo Oyj (TTALO) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of €13.24 versus a price of €7.61, about +74% (undervalued).
What is the fair value of TTALO?
Our model-based fair value for Terveystalo Oyj is €13.24 (as of Jul 12, 2026), built from audited fundamentals. The current price is €7.61.
What is the quality score of TTALO?
Terveystalo Oyj has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Terveystalo Oyj (TTALO)?
Terveystalo Oyj reported trailing-twelve-month revenue of about €1.2B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of TTALO?
The net profit margin of Terveystalo Oyj is about 6.2%, meaning it keeps roughly 6.2% of revenue as net income. Based on the latest reported figures.
Does Terveystalo Oyj pay a dividend?
Terveystalo Oyj currently shows a dividend yield of about 7.80% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Terveystalo Oyj and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.