TUI AG (TUIFF) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of TUI AG $37.04, price $7.75, upside +377.9%, quality 46 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? No
- Add to watchlist
TUI AG
TUIFF · USCheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $4.75 – $39.52 · fair‑value band $27.78 – $48.52 · the $7.75 price screens below the $37.04 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Company profile
TUI AG, together with its subsidiaries, provides tourism services internationally. The company operates hotels and resorts under the Mora, Royalton, Riu, Robinson, TUI Blue, TUI Magic Life, Atlantica, Grupotel, Iberotel, Akra, TUI Suneo, and AQI brands; and cruises under the TUI Cruises, Hapag-Lloyd Cruises, and Marella brands.
Show more
TUI AG, together with its subsidiaries, provides tourism services internationally. The company operates hotels and resorts under the Mora, Royalton, Riu, Robinson, TUI Blue, TUI Magic Life, Atlantica, Grupotel, Iberotel, Akra, TUI Suneo, and AQI brands; and cruises under the TUI Cruises, Hapag-Lloyd Cruises, and Marella brands. It also provides an online market for tours and activities, including experiences and tours; and operates aircraft. It distributes its services through markets and airlines, direct to customers, and via third parties, such as online travel agents and tour operators. The company was formerly known as Preussag AG and changed its name to TUI AG in June 2002. TUI AG was founded in 1968 and is headquartered in Hanover, Germany.
Stock analysis
TUI AG (TUIFF) currently trades at $7.75, while our model-based Fair Value estimate is $37.04, implying the stock looks roughly 79.1% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $53.29 per share, and 25 of the 26 models we run sit above the $7.75 price.
Bear case: the Economic Profit group reads lowest at $10.99, and 1 of the 26 models stay below the price. Evidence for this calculation is low.
Scenario range: $27.78 (bear) to $48.52 (bull), the price of $7.75 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
TUI AG reported revenue of €28.4B in FY2025 versus €4.7B in FY2021, a compound +56.5%/yr. Reported net income was €746M in FY2025.
Key figures
Market cap $4.3B · P/E ratio 5.2 · P/S ratio 0.14 · EPS (TTM) $1.49 · Dividend yield 1.3% · Net margin 2.6% · Return on equity 38.1% · Return on assets (EBIT) 0.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 29% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at 378%, TUIFF screens cheaper than that median.
Fair Value models
All 26 models by family
Notify me when TUIFF reaches fair value
Put TUIFF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Of which business quality 45 · Market factors (momentum, volatility) 29
Revenue & earnings trend
Growth Forecast
Watch TUIFF, get fair value alerts →
Earlier news
- TUI AG (TUIFF) (Q3 2026) Earnings Call Highlights: Resilient Cruise and Hotels Offset Market ...
- TUI AG (TUIFF) Q2 2026 Earnings Call Highlights: Strong EBIT Growth Amid Market Challenges
- TUI AG (TUIFF) Q1 2026 Earnings Call Highlights: Resilient Performance Amid Challenges
Compare TUI AG with another stock
Price, fair value, quality and upside side by side.
Context: sector, industry, market
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: US Stocks
- Valuation of the USA market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Travel Services stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Booking Holdings BKNG | $162.91 | $192.97 | +18% |
| Airbnb, Inc ABNB | $160.65 | $176.72 | +10% |
| Royal Caribbean Cruises Ltd RCL | $265.86 | $209.94 | −21% |
| Viking Holdings VIK | $79.30 | $87.23 | +10% |
| Expedia Group EXPE | $264.17 | $290.59 | +10% |
| Carnival Corporation CCL | $25.07 | $36.68 | +46% |
| Trip.com Group 9961 | HK$309.20 | HK$679.42 | +120% |
| Norwegian Cruise Line Holdings NCLH | $14.80 | $20.28 | +37% |
| Global Business Travel Group GBTG | $9.50 | $5.23 | −45% |
| MakeMyTrip Limited MMYT | $46.75 | $34.50 | −26% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is TUI AG (TUIFF) overvalued or undervalued?
What is the fair value of TUIFF?
What is the quality score of TUIFF?
What is the price target for TUI AG (TUIFF)?
What is the TUI AG stock forecast for 2026?
What is the revenue of TUI AG (TUIFF)?
Does TUI AG pay a dividend?
What growth is priced into TUI AG (TUIFF)?
What discount rate (WACC) does the fair value of TUIFF use?
What is a reverse DCF?
How much growth has TUI AG (TUIFF) delivered so far?
How fast is the sector of TUI AG (TUIFF) growing?
What is the free cash flow yield of TUI AG (TUIFF)?
What is the intrinsic value of TUI AG (TUIFF)?
Is TUI AG stock overvalued or undervalued in 2026?
Is fair value the same as the market price of TUIFF?
How much is TUI AG worth?
What do the bullish and bearish scenarios say about TUIFF?
How far is TUIFF from its 52-week high?
Which stocks are comparable to TUI AG?
Is TUI AG stock attractive at the current price?
How is the fair value of TUIFF calculated?
Is it still worth investing in stocks now?
What is the share price of TUI AG (TUIFF)?
What should I pay attention to with TUI AG right now?
Where does the earnings growth of TUI AG (TUIFF) come from?
Key figures of TUI AG
How large is the market capitalisation of TUI AG (TUIFF)?
What is the P/E ratio of TUI AG (TUIFF)?
What is the P/S ratio of TUI AG (TUIFF)?
What are the earnings per share of TUI AG (TUIFF)?
What is the dividend yield of TUI AG (TUIFF)?
What is the net margin of TUI AG (TUIFF)?
What is the return on equity of TUI AG (TUIFF)?
What is the EBIT return on assets of TUI AG (TUIFF)?
What is the operating margin of TUI AG (TUIFF)?
How fast is revenue growing at TUI AG (TUIFF)?
How fast are earnings growing at TUI AG (TUIFF)?
How much net debt does TUI AG (TUIFF) carry?
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.
Open the live analysis →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.