EN DE

Tuya Inc (TUYA) Fair Value & Analysis

Technology · US · Market cap $1.1B

TI Tuya Inc logo Tuya Inc TUYA · US
Price$1.80
Fair Value$1.79
Upside-0.6%
Quality68/100
Watch Tuya Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 19.1% net margin
generates free cash flow
6.22% dividend yield
Ranks above peers (9/13)
Moderate moat 45/100
Evidence: High Range $1.60 – $1.88 Share as image

Fair value as of: Jul 19, 2026

From 26 valuation models · updated 22 days ago

Share price −3.7% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from $1.60 (bear) to $1.88 (bull), base $1.79. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 68/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$23.38 $0.7463 Fair Value $1.79 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $0.7463 – $23.38 · fair‑value band $1.60 – $1.88 · the $1.80 price screens above the $1.79 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tuya Inc (TUYA) currently trades at $1.80, while our model-based Fair Value estimate is $1.79, implying the stock looks roughly 0.6% fairly valued today. The Quality Score stands at 68/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Tuya Inc generated revenue of $328M at a net margin of 19.1%. Revenue grew 8.3% year over year. It earns a return on equity of 6.3%. The balance sheet holds a net cash position of $885M. Fundamentals as of Jul 19, 2026

Our scenario range runs from $1.60 (bear case) to $1.88 (bull case); at $1.80, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -1%, TUYA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $1.40 $1.43 $1.35 76
Growth DCF $3.10 $4.05 $5.45 72
Gordon GGM $1.00 $1.80 $2.48 70
All 26 models by family
DCF Models
FCF DCF $3.14 $4.24 $6.01 38
Owner Earnings $2.78 $3.62 $4.95 31
5Y Revenue Exit $2.20 $2.32 $2.44 39
5Y EBITDA Exit $2.25 $2.44 $2.64 41
5Y P/E Exit $3.12 $4.29 $5.64 38
10Y Revenue Exit $2.54 $2.78 $3.08 36
10Y EBITDA Exit $2.57 $2.86 $3.23 37
10Y P/E Exit $3.11 $4.12 $5.59 35
Earnings-Based
Graham-Dodd $0.7300 $3.71 $5.13 54
Lynch FV $1.01 $1.44 $1.88 50
PEG = 1.0 $1.01 $1.44 $1.88 46
EPV $1.65 $1.65 $1.65 59
Dividend Discount
Gordon GGM $1.00 $1.80 $2.48 70
DDM Multi-Stage $1.00 $1.65 $1.92 61
Multiples
P/E Multiple $1.60 $2.14 $2.67 63
P/S Multiple $1.11 $1.49 $1.86 58
P/B Multiple $1.36 $1.82 $2.27 55
EV/EBIT $1.67 $1.68 $1.70 53
EV/EBITDA $1.76 $1.80 $1.84 54
EV/Revenue $1.66 $1.67 $1.68 43
Asset-Based
NCAV (Graham) $0.9400 $1.26 $1.88 50
Growth DCF
Growth DCF $3.10 $4.05 $5.45 72
Rev-Margin DCF $2.20 $2.35 $2.55 67
Economic Profit
Residual Income $1.40 $1.43 $1.35 76
ROIC Compounder $1.65 $1.65 $1.65 67
Growth Earnings
Growth-Adj P/E $1.49 $2.13 $2.76 68

Widest divergence: DCF Models ($2.86) versus Asset-Based ($1.26). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $328M
Revenue growth (YoY) +8.3%
Net margin 19.1%
Return on equity 6.3%
Free cash flow $73.9M FY2025
P/E ratio 18.4
More key figures
Operating margin 9.2%
EPS (TTM) $0.1000
Dividend yield 6.2%
EPS growth (YoY) +41.1%
Net cash $885M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 67 · Market factors (momentum, volatility) 28

Profitability 37
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 83
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 44
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tuya Inc. provides artificial intelligence (AI) cloud platform services in the People's Republic of China. Its AI cloud developer platform delivers a suite of offerings, including platform-as-a-service (PaaS), software-as-a-service (SaaS), and smart solutions to developers of smart device, commercial applications, and industries.

Full company description

Tuya Inc. provides artificial intelligence (AI) cloud platform services in the People's Republic of China. Its AI cloud developer platform delivers a suite of offerings, including platform-as-a-service (PaaS), software-as-a-service (SaaS), and smart solutions to developers of smart device, commercial applications, and industries. The company's PaaS offering enables original equipment manufacturers and brands, and developers to develop, launch, manage, and monetize software-enabled smart devices and services. Its SaaS offering enables businesses to deploy, connect, and manage smart devices in various vertical scenarios for spatial intelligence and cloud-based software value-added services to build their own autonomous and controllable smart business platforms. Its solutions include cube private cloud, smart hospitality, smart residential, commercial lighting, and smart house and real estate. The company also offers a range of other cloud-based value-added services to enhance their ability to develop and manage IoT experiences for businesses, developers, and end users. In addition, it provides smart solutions for smart devices integrated with AI and intelligent software capabilities. The company serves brands, original equipment manufacturers, industry operators, and system integrators across a range of industry verticals, such as smart home and business, renewable energy, education, agriculture, outdoors and sport, and entertainment. Tuya Inc. was founded in 2014 and is based in Hangzhou, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tuya Inc reported revenue of $323M in FY2025 versus $302M in FY2021, a compound +1.7%/yr. Reported net income was $58.0M in FY2025.

Growth Quality 92/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$323M
Latest YoY
+8.0%
Avg. growth/yr (3Y)
+15.7%
Avg. growth/yr (5Y)
+12.4%
Avg. growth/yr (6Y)
+20.4%
Revenue +1.7%/yr
FY21 $302M
FY22 $208M
FY23 $230M
FY24 $299M
FY25 $323M
Net income
FY21 −$175M
FY22 −$146M
FY23 −$60.3M
FY24 $5.0M
FY25 $58.0M

Watch TUYA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tuya Inc Fair Value". https://www.fairvalue-calculator.com/stock/TUYA

Peer Group

Software - Infrastructure · 368 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −1% · Above median
Return on equity (TTM) 6% · Above median
Return on assets 1% · Below median
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 9% · Above median
Revenue growth 8% · Below median
Dividend yield (TTM) 6.2% · Top 25%

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 18.4× · Cheaper than median
P/B 1.10× · Cheaper than median
P/S (TTM) 3.44× · Pricier than median
P/FCF 15.3× · Pricier than median
EV/EBITDA 11.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 33 · sector 0
FUTURE 42 · sector 46
PAST 25 · sector 15
HEALTH 0 · sector 99
DIVIDEND 100 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare Tuya Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tuya Inc (TUYA) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $1.79 versus a price of $1.80, about −1% (fairly valued).
What is the fair value of TUYA?
Our model-based fair value for Tuya Inc is $1.79 (as of Jul 19, 2026), built from audited fundamentals. The current price is $1.80.
What is the quality score of TUYA?
Tuya Inc has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tuya Inc (TUYA)?
Tuya Inc reported trailing-twelve-month revenue of about $328M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of TUYA?
The net profit margin of Tuya Inc is about 19.1%, meaning it keeps roughly 19.1% of revenue as net income. Based on the latest reported figures.
Does Tuya Inc pay a dividend?
Tuya Inc currently shows a dividend yield of about 6.22% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tuya Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.