EN DE

TV Vision Limited (TVVISION) Fair Value & Analysis

Communication Services · IN · Market cap ₹151M

TV TV Vision Limited TVVISION · BSE
Price₹3.90
Fair Value₹10.22
Upside+162.1%
Quality47/100
Watch TV Vision Limited for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 62% below our fair value of ₹10.22
Negative equity (buybacks among others) · generates free cash flow

Risks

!Weak Growth (revenue 5y −26.9 %/yr)
!Thin margins · 0.0% net margin
!Mixed vs. peers (4/9)
!Narrow moat 23/100
Weak Growth (revenue 5y −26.9 %/yr)
Thin margins · 0.0% net margin
Negative equity (buybacks among others) · generates free cash flow
Mixed vs. peers (4/9)
Narrow moat 23/100
Evidence: Low Range ₹6.94 – ₹13.51 Share as image

Fair value as of: Aug 24, 2026

From 6 valuation models · updated today

Share price −18.2% over the past month.

Below-average quality, screening 162% undervalued on our models.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case (₹6.94). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (47/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (₹6.94 to ₹13.51) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹29.89 ₹1.10 Fair Value ₹10.22 Jan 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 24, 2026.

How to read this chart

60‑month range ₹1.10 – ₹29.89 · fair‑value band ₹6.94 – ₹13.51 · the ₹3.90 price screens below the ₹10.22 fair value. Dashed = 300-day average. As of Aug 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TV Vision Limited (TVVISION) currently trades at ₹3.90, while our model-based Fair Value estimate is ₹10.22, implying the stock looks roughly 162.1% undervalued today. The Quality Score stands at 47/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at ₹68.1M. Net debt stands at ₹28.4M. Fundamentals as of Aug 24, 2026

Our scenario range runs from ₹6.94 (bear case) to ₹13.51 (bull case); at ₹3.90, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 68% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 20% fair-value upside, at 162%, TVVISION screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹6.97 ₹8.62 ₹11.08 80
Rev-Margin DCF ₹6.94 ₹10.04 ₹13.85 74
EV/Revenue ₹7.69 ₹10.98 ₹14.27 43
All 6 models by family
DCF Models
FCF DCF ₹6.80 ₹8.56 ₹11.39 38
5Y Revenue Exit ₹6.94 ₹9.85 ₹14.06 39
10Y Revenue Exit ₹6.69 ₹8.59 ₹10.60 36
Multiples
EV/Revenue ₹7.69 ₹10.98 ₹14.27 43
Growth DCF
Growth DCF ₹6.97 ₹8.62 ₹11.08 80
Rev-Margin DCF ₹6.94 ₹10.04 ₹13.85 74

Widest divergence: Multiples (₹10.98) versus DCF Models (₹8.59). Highest evidence: Growth DCF (80).

Notify me when TVVISION reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 2.22 TTM
Return on assets -57.6% TTM
Operating margin -1,489% TTM
EPS (TTM) ₹-8.90
Revenue (TTM) ₹68.1M TTM
Revenue growth (YoY) -96.8% 3y avg -41.7%
More key figures
Balance sheet & cash flow
Free cash flow ₹36.4M FY2026
Net debt ₹28.4M FY2026 · ≈ 0.8 yrs of FCF

Figures from reported company fundamentals · as of Aug 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 46 · Market factors (momentum, volatility) 19

Profitability 14
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 96
Earnings quality: real cash, not paper profit
Fin. Strength 1
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 52
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 73
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

TV Vision Limited engages in the broadcasting business in India. The company operates Mastiii, a music television channel that provides youth and Bollywood music genre content; Maiboli, a regional Marathi channel, which offers songs and movies; and Dabangg, a Bhojpuri regional entertainment channel in Bihar, Uttar Pradesh, and Jharkhand.

Full company description

TV Vision Limited engages in the broadcasting business in India. The company operates Mastiii, a music television channel that provides youth and Bollywood music genre content; Maiboli, a regional Marathi channel, which offers songs and movies; and Dabangg, a Bhojpuri regional entertainment channel in Bihar, Uttar Pradesh, and Jharkhand. It also provides Dhamaal, a hindi language free to air general entertainment channel to show case captivating drama shows, enchanting mythology, and curious crime series.TV Vision Limited was incorporated in 2007 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

TV Vision Limited reported revenue of ₹142M in FY2026 versus ₹803M in FY2022, a compound −35.2%/yr. Reported net income was −₹345M in FY2026.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹142M
Latest YoY
−73.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−41.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−26.9%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−26.1%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Revenue −35.2%/yr
FY22 ₹803M
FY23 ₹713M
FY24 ₹584M
FY25 ₹532M
FY26 ₹142M
Net income
FY22 −₹314M
FY23 −₹200M
FY24 −₹237M
FY25 −₹267M
FY26 −₹345M

Watch TVVISION: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TV Vision Limited Fair Value". https://www.fairvalue-calculator.com/stock/TVVISION

Peer Group

Broadcasting · 69 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside +162% · Top 25%
Return on assets -58% · Bottom 25%
Net margin (TTM) 0% · Below median
Revenue growth -97% · Bottom 25%

Valuation Multiples vs Broadcasting median · lower = cheaper

P/S (TTM) 0.02× · Cheaper than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 38
FUTURE0 · sector 0
PAST0 · sector 2
HEALTH100 · sector 96
DIVIDEND0 · sector 71

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Broadcasting stocks, each showing price versus our Fair Value estimate (as of Aug 24, 2026).

Stock Price Fair Value vs Fair Value
Nexstar Media Group NXST $185.14 $151.97 -18%
SES S.A SESG €5.43 €18.90 +248%
PT Elang Mahkota Teknologi Tbk, through its subsidiaries, EMTK 500.00 IDR 1,094 IDR +119%
MFE-Mediaforeurope N.V MFEB €3.62 €5.38 +49%
Jiangsu Broadcasting Cable Information Network Corporation 600959 ¥3.10 ¥1.14 -63%
Sun TV Network Limited SUNTV ₹487.90 ₹586.58 +20%
MBC Group 4072 20.39 SAR 19.24 SAR -6%
Métropole Télévision S.A MMT €12.04 €15.96 +33%
Beijing Gehua Catv Network Co 600037 ¥7.15 ¥3.64 -49%
PT Surya Citra Media Tbk, SCMA 216.00 IDR 198.19 IDR -8%

Compare TV Vision Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is TV Vision Limited (TVVISION) overvalued or undervalued?
As of Aug 24, 2026, our model estimates a fair value of ₹10.22 versus a price of ₹3.90, about +162% (undervalued).
What is the fair value of TVVISION?
Our model-based fair value for TV Vision Limited is ₹10.22 (as of Aug 24, 2026), built from audited fundamentals. The current price: ₹3.90.
What is the quality score of TVVISION?
TV Vision Limited has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TV Vision Limited (TVVISION)?
TV Vision Limited reported trailing-twelve-month revenue of about ₹68.1M (latest available figure, as of Aug 24, 2026).
What is the net profit margin of TVVISION?
The net profit margin of TV Vision Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TV Vision Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.