Union Jack Oil plc (UJO) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Union Jack Oil plc stock £0.02, price £0.02, upside +3.2%, quality 26 out of 100. Rating: fairly valued. Calculated from audited financials with one of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range £0.0158 – £0.4844 · fair‑value band £0.0180 – £0.0228 · the £0.0190 price screens below the £0.0196 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 7, 2026.
Follow Union Jack Oil in your weekly email
Every Wednesday you see whether Union Jack Oil is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Union Jack Oil plc operates as an onshore oil and gas company in the United Kingdom and the United States. The company focuses on production, drilling, development, and investment in hydrocarbon production projects.
Show moreShow less
Its flagship project is the 40% owned Wressle Oilfield project PEDL180 and PEDL182 located in Lincolnshire. The company was incorporated in 2011 and is based in Bath, United Kingdom.
Stock analysis
Union Jack Oil plc (UJO) currently trades at £0.0190, while our model-based Fair Value estimate is £0.0196, so the stock looks roughly fairly valued today (gap 3.1%).
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the data coverage at low.
Scenario range: £0.0180 (bear) to £0.0228 (bull), the price of £0.0190 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 26/100 (below-average quality), in the Energy sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Union Jack Oil plc reported revenue of £2.5M in FY2025 versus £1.9M in FY2021, a compound +7.1%/yr. Reported net income was −£7.0M in FY2025.
Key figures
Market cap £2.3M Micro · P/S ratio 2.13 · EPS (TTM) £−0.0600 · Dividend yield 5.0% · Return on equity −36.3% · Return on assets (EBIT) 1.0% (5-year average) · Operating margin −98.3% · Revenue (TTM) £2.5M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 10 out of 100 (low confidence).
What moves the price
The share trades about 65% below its 52-week high and 20% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Energy peers we cover trades at 10% fair-value upside, at 3%, UJO screens richer than that median.
Fair Value models
Bear£0.0180Fair Value £0.0196Bull£0.0228
Price £0.0190 · Upside +3.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
NCAV (Graham)£0.0300£0.0400£0.060051
All 1 models by family
Asset-Based
NCAV (Graham)£0.0300£0.0400£0.060051
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.21/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−36.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−33.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+73.6%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+69.0%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−1,124.8% (2020) → −71.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas E&P · 239 stocks
Beats the industry median on 5/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score26 · Bottom 25%
Fair Value upside+3.2% · Above median
Profitability
Return on assets−36.8% · Bottom 25%
Operating margin (12 months)−98.3% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−24.4% · Bottom 25%
Dividend yield (12 months)5.0% · Above median
Valuation Multiplesvs Oil & Gas E&P median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Union Jack Oil plc Fair Value". https://www.fairvalue-calculator.com/stock/UJO
Frequently asked questions
Is Union Jack Oil plc (UJO) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of £0.0196 versus a price of £0.0190, about +3% upside (fairly valued).
What is the fair value of UJO?
Our model-based fair value for Union Jack Oil plc is £0.0196 (as of Nov 7, 2026), built from audited fundamentals. The current price: £0.0190.
What is the quality score of UJO?
Union Jack Oil plc has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Union Jack Oil plc (UJO)?
Our model-based price target is the fair value of £0.0196 (as of Nov 7, 2026) from 1 valuation models. Cautious scenario £0.0180, optimistic scenario £0.0228. It is a calculation from audited fundamentals, not an analyst target.
What is the Union Jack Oil plc stock forecast for 2026?
Our models put fair value at £0.0196, about +3% upside versus a price of £0.0190 (fairly valued). Cautious scenario £0.0180, optimistic scenario £0.0228. The calculation is refreshed regularly with new filings.
What is the revenue of Union Jack Oil plc (UJO)?
Union Jack Oil plc reported trailing-twelve-month revenue of about £2.5M (latest available figure, as of Nov 7, 2026).
Does Union Jack Oil plc pay a dividend?
Union Jack Oil plc currently shows a dividend yield of 5.01% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Union Jack Oil plc (UJO)?
Union Jack Oil plc has a dividend yield of 5.0%.
What is the intrinsic value of Union Jack Oil plc (UJO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Union Jack Oil plc it is £0.0196 per share (as of Nov 7, 2026), against a price of £0.0190. It is the blended result of 1 valuation models in 1 family (Asset-Based).
Is Union Jack Oil plc stock overvalued or undervalued in 2026?
As of Nov 7, 2026, UJO trades below its calculated fair value: price £0.0190, fair value £0.0196, a gap of about +3% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of UJO?
No. The price is what the market pays today (£0.0190); the fair value is what the company's own numbers justify (£0.0196). For Union Jack Oil plc the two are £0.0006 per share apart. That gap is exactly why we show both numbers side by side.
How much is Union Jack Oil plc worth?
The market values Union Jack Oil plc at about £2.3M (market capitalisation, as of Nov 7, 2026). Per share that is £0.0190; our models calculate a fair value of £0.0196 per share.
What do the bullish and bearish scenarios say about UJO?
Our models span a range for Union Jack Oil plc: cautious scenario £0.0180, base £0.0196, optimistic £0.0228 per share (as of Nov 7, 2026, price £0.0190). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of UJO?
The PEG ratio of Union Jack Oil plc is 0.07 (P/E divided by earnings growth, as of Nov 7, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Union Jack Oil plc (UJO)?
Balance-sheet figures for Union Jack Oil plc (as of Nov 7, 2026): return on equity −36.3%. They feed the Quality Score of 26/100, which measures business quality independently of the share price.
How far is UJO from its 52-week high?
Union Jack Oil plc trades at £0.0190, about 65% below its 52-week high of £0.0536 and 20% above the low of £0.0158 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of £0.0196 is for.
Which stocks are comparable to Union Jack Oil plc?
From the same area (Energy) we also value ConocoPhillips explores for,, CNOOC Limited, Canadian Natural Resources Limited, EOG Resources, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Union Jack Oil plc stock attractive at the current price?
The data as of Nov 7, 2026: price £0.0190, calculated fair value £0.0196 (+3%), Quality Score 26/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of UJO calculated?
We run Union Jack Oil plc through 1 models from 1 family: Asset-Based. Every model gets the same audited fundamentals; the fair value of £0.0196 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Union Jack Oil plc currently trades 3% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Union Jack Oil plc (UJO)?
The closing price on Nov 9, 2026 was £0.0190. Our model-based fair value is £0.0196, about +3% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Union Jack Oil plc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Union Jack Oil plc
How large is the market capitalisation of Union Jack Oil plc (UJO)?
The market capitalisation of Union Jack Oil plc is £2.3M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Union Jack Oil plc (UJO)?
The price-to-sales ratio of Union Jack Oil plc is 2.13 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Union Jack Oil plc (UJO)?
Earnings per share at Union Jack Oil plc are £−0.0600. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Union Jack Oil plc (UJO)?
The dividend yield of Union Jack Oil plc is 5.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the return on equity of Union Jack Oil plc (UJO)?
The return on equity (ROE) of Union Jack Oil plc is −36.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Union Jack Oil plc (UJO)?
On an EBIT basis the return on assets of Union Jack Oil plc is 1.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Union Jack Oil plc (UJO)?
The operating margin of Union Jack Oil plc is −98.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Union Jack Oil plc (UJO)?
Revenue at Union Jack Oil plc is growing −24.4% versus a year earlier (3y avg −33.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Union Jack Oil plc (UJO)?
Earnings per share at Union Jack Oil plc are growing +45.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Union Jack Oil plc (UJO) generate?
The free cash flow of Union Jack Oil plc is −£3.2M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Union Jack Oil plc (UJO) hold?
Union Jack Oil plc holds more cash than debt, £1.5M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Union Jack Oil plc in the live analysis
One click puts Union Jack Oil plc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026