Unique Engineering and Construction Public Company Limited (UNIQ) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Unique Engineering and Construction Public Company Limited THB 8.04, price THB 2.68, upside +200.0%, quality 55 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Unique Engineering and Construction Public Company Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 1.57 THB – 7.94 THB · fair‑value band 6.04 THB – 10.05 THB · the 2.68 THB price screens below the 8.04 THB fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Unique Engineering and Construction Public Company in your weekly email
Every Wednesday you see whether Unique Engineering and Construction Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Unique Engineering and Construction Public Company Limited, together with its subsidiaries, engages in the construction contracting and real estate development businesses in Thailand.
Show more
Unique Engineering and Construction Public Company Limited, together with its subsidiaries, engages in the construction contracting and real estate development businesses in Thailand. Its projects include construction of steel structure bridges, reinforced concrete bridges, vehicle tunnels under intersections, concrete-surfaced or asphaltic concrete roads, building works, and others. The company also leases machinery; manufactures construction materials; produces concrete readymix and precast concrete; and offers steel fabrication, assembly and survey, and repair and maintenance services for machinery and equipment. In addition, it is involved in the service of infrastructure and systems. The company primarily serves government agencies. Unique Engineering and Construction Public Company Limited was incorporated in 1994 and is based in Nonthaburi, Thailand.
Stock analysis
Unique Engineering and Construction Public Company Limited (UNIQ) currently trades at 2.68 THB, while our model-based Fair Value estimate is 8.04 THB, implying the stock looks roughly 66.7% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 31.31 THB per share, and 23 of the 25 models we run sit above the 2.68 THB price.
Bear case: the Asset-Based group reads lowest at 5.74 THB, and 2 of the 25 models stay below the price. Evidence for this calculation is low.
Scenario range: 6.04 THB (bear) to 10.05 THB (bull), the price of 2.68 THB sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Industrials sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Unique Engineering and Construction Public Company Limited reported revenue of 10.9B THB in FY2025 versus 10.9B THB in FY2021, a compound 0.0%/yr. Reported net income was 984M THB in FY2025, compounding +143.9%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 2.9B THB (≈ $86.9M) · P/E ratio 2.9 · P/S ratio 0.27 · EPS (TTM) 0.9100 THB · Dividend yield 3.0% · Net margin 9.0% · Return on equity 11.1% · Return on assets (EBIT) 2.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 16% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at 200%, UNIQ screens cheaper than that median.
Fair Value models
Bear 6.04 THBFair Value 8.04 THBBull 10.05 THB
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.6094 THB per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
+5.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.2%
Start year 2020 (pandemic). Over 10 years: +0.8% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +10.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.1%
Dividend (yield on the price)3.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.35% vs 3%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 14%
Start year 2020 (pandemic)
⚠ Rate on operating basis: 2025 sits 675% above its own trend.
Compare Unique Engineering and Construction Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 839 stocks
Beats the industry median on 14/15 measures
Overall it ranks above its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside+200% · Top 25%
Profitability
Return on equity (TTM)11% · Above median
Return on assets2% · Above median
Net margin (TTM)9% · Top 25%
Operating margin (TTM)14% · Top 25%
Growth and dividend
Revenue growth13% · Above median
Dividend yield (TTM)3.0% · Above median
Balance sheet
Debt / equity0.41× · Above median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Unique Engineering and Construction Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/UNIQ
Frequently asked questions
Is Unique Engineering and Construction Public Company Limited (UNIQ) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 8.04 THB versus a price of 2.68 THB, about +200% upside (undervalued).
What is the fair value of UNIQ?
Our model-based fair value for Unique Engineering and Construction Public Company Limited is 8.04 THB (as of Sep 24, 2026), built from audited fundamentals. The current price: 2.68 THB.
What is the quality score of UNIQ?
Unique Engineering and Construction Public Company Limited has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Unique Engineering and Construction Public Company Limited (UNIQ)?
Our model-based price target is the fair value of 8.04 THB (as of Sep 24, 2026) from 25 valuation models. Cautious scenario 6.04 THB, optimistic scenario 10.05 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Unique Engineering and Construction Public Company Limited stock forecast for 2026?
Our models put fair value at 8.04 THB, about +200% upside versus a price of 2.68 THB (undervalued). Cautious scenario 6.04 THB, optimistic scenario 10.05 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Unique Engineering and Construction Public Company Limited (UNIQ)?
Unique Engineering and Construction Public Company Limited reported trailing-twelve-month revenue of about 11.4B THB (latest available figure, as of Sep 24, 2026).
Does Unique Engineering and Construction Public Company Limited pay a dividend?
Unique Engineering and Construction Public Company Limited currently shows a dividend yield of about 2.99% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Unique Engineering and Construction Public Company Limited (UNIQ)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Unique Engineering and Construction Public Company Limited it is 8.04 THB per share (as of Sep 24, 2026), against a price of 2.68 THB. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Unique Engineering and Construction Public Company Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, UNIQ trades below its calculated fair value: price 2.68 THB, fair value 8.04 THB, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of UNIQ?
No. The price is what the market pays today (2.68 THB); the fair value is what the company's own numbers justify (8.04 THB). For Unique Engineering and Construction Public Company Limited the two are 5.36 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Unique Engineering and Construction Public Company Limited worth?
The market values Unique Engineering and Construction Public Company Limited at about 2.9B THB (market capitalisation, as of Sep 24, 2026). Per share that is 2.68 THB; our models calculate a fair value of 8.04 THB per share.
What do the bullish and bearish scenarios say about UNIQ?
Our models span a range for Unique Engineering and Construction Public Company Limited: cautious scenario 6.04 THB, base 8.04 THB, optimistic 10.05 THB per share (as of Sep 24, 2026, price 2.68 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of UNIQ?
Unique Engineering and Construction Public Company Limited trades at a price-to-earnings ratio of 2.9 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 8.04 THB is built from several models across several years. Other multiples: PEG 0.9, P/B 0.3, P/S 0.3, EV/EBITDA 1.5.
What is the PEG ratio of UNIQ?
The PEG ratio of Unique Engineering and Construction Public Company Limited is 0.85 (P/E divided by earnings growth, as of Sep 24, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Unique Engineering and Construction Public Company Limited (UNIQ)?
Balance-sheet figures for Unique Engineering and Construction Public Company Limited (as of Sep 24, 2026): return on equity 11.1%, debt of 0.41 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is UNIQ from its 52-week high?
Unique Engineering and Construction Public Company Limited trades at 2.68 THB, about 16% below its 52-week high of 3.20 THB and 11% above the low of 2.41 THB (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 8.04 THB is for.
Which stocks are comparable to Unique Engineering and Construction Public Company Limited?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Unique Engineering and Construction Public Company Limited stock attractive at the current price?
The data as of Sep 24, 2026: price 2.68 THB, calculated fair value 8.04 THB (+200%), Quality Score 55/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of UNIQ calculated?
We run Unique Engineering and Construction Public Company Limited through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 8.04 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Unique Engineering and Construction Public Company Limited currently trades 200 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Unique Engineering and Construction Public Company Limited (UNIQ)?
The closing price on Sep 24, 2026 was 2.68 THB. Our model-based fair value is 8.04 THB, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Unique Engineering and Construction Public Company Limited right now?
The price is below even our cautious bear case (6.04 THB). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of Unique Engineering and Construction Public Company Limited (UNIQ) come from?
Earnings per share at Unique Engineering and Construction Public Company Limited grew −6.0 % a year from 2014 to 2025. Broken into its drivers: revenue per share −0.5 %, EBIT margin +6.1 %, tax rate −1.0 %, residual (interest, one-offs) −10.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Unique Engineering and Construction Public Company Limited
How large is the market capitalisation of Unique Engineering and Construction Public Company Limited (UNIQ)?
The market capitalisation of Unique Engineering and Construction Public Company Limited is 2.9B THB (≈ $86.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Unique Engineering and Construction Public Company Limited (UNIQ)?
The price-to-sales ratio of Unique Engineering and Construction Public Company Limited is 0.27 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Unique Engineering and Construction Public Company Limited (UNIQ)?
Earnings per share at Unique Engineering and Construction Public Company Limited are 0.9100 THB (price ÷ EPS = P/E 2.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Unique Engineering and Construction Public Company Limited (UNIQ)?
The dividend yield of Unique Engineering and Construction Public Company Limited is 3.0% (payout 8.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Unique Engineering and Construction Public Company Limited (UNIQ)?
The net margin of Unique Engineering and Construction Public Company Limited is 9.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Unique Engineering and Construction Public Company Limited (UNIQ)?
The return on equity (ROE) of Unique Engineering and Construction Public Company Limited is 11.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Unique Engineering and Construction Public Company Limited (UNIQ)?
On an EBIT basis the return on assets of Unique Engineering and Construction Public Company Limited is 2.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Unique Engineering and Construction Public Company Limited (UNIQ)?
The operating margin of Unique Engineering and Construction Public Company Limited is 14.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Unique Engineering and Construction Public Company Limited (UNIQ)?
Revenue at Unique Engineering and Construction Public Company Limited is growing +13.0% versus a year earlier (3y avg +1.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Unique Engineering and Construction Public Company Limited (UNIQ)?
Earnings per share at Unique Engineering and Construction Public Company Limited are growing −8.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Unique Engineering and Construction Public Company Limited (UNIQ) generate?
The free cash flow of Unique Engineering and Construction Public Company Limited is 3.5B THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Unique Engineering and Construction Public Company Limited (UNIQ) carry?
The net debt of Unique Engineering and Construction Public Company Limited is 23.3B THB (fiscal year 2025, ≈ 6.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Unique Engineering and Construction Public Company Limited in the live analysis
One click puts Unique Engineering and Construction Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
