EN DE

Urban One Inc Class D (UONEK) Fair Value & Analysis

Communication Services · US · Market cap $21.1M

UO Urban One Inc Class D logo Urban One Inc Class D UONEK · US
Price$4.64
Fair Value$8.11
Upside+74.8%
Quality37/100
Watch Urban One Inc Class D for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 75% below our fair value of $8.11

Risks

!Weak Growth
!Loss-making · -38.4% net margin
!High debt · negative free cash flow
!Trails peers (4/13)
Weak Growth
Loss-making · -38.4% net margin
High debt · negative free cash flow
Trails peers (4/13)
Narrow moat 8/100
Evidence: Low Range $8.11 – $32.44 Share as image

Fair value as of: Aug 13, 2026

From 5 valuation models · updated 8 days ago

Share price +2.9% over the past month.

Below-average quality, screening 75% undervalued on our models.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (37/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($8.11). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide ($8.11 to $32.44). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$74.00 $4.00 Fair Value $8.11 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $4.00 – $74.00 · fair‑value band $8.11 – $32.44 · the $4.64 price screens below the $8.11 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Urban One Inc Class D (UONEK) currently trades at $4.64, while our model-based Fair Value estimate is $8.11, implying the stock looks roughly 74.8% undervalued today. The Quality Score stands at 37/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Urban One Inc Class D generated revenue of $360M at a net margin of -38.4%. Revenue declined 15.8% year over year. Net debt stands at $462M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $8.11 (bear case) to $32.44 (bull case); at $4.64, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 20% fair-value upside, at 75%, UONEK screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM $6.88 $8.19 $9.40 70
DDM Multi-Stage $6.88 $8.54 $10.22 61
EV/EBITDA $21.28 $49.22 54
All 5 models by family
Dividend Discount
Gordon GGM $6.88 $8.19 $9.40 70
DDM Multi-Stage $6.88 $8.54 $10.22 61
Multiples
EV/EBIT $14.71 53
EV/EBITDA $21.28 $49.22 54
Asset-Based
NCAV (Graham) $2.76 $3.70 $5.52 50

Widest divergence: Multiples ($21.28) versus Asset-Based ($3.70). Highest evidence: Gordon GGM (70).

Notify me when UONEK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $360M
Revenue growth (YoY) -15.8%
Net margin -38.4%
Return on equity -149%
Free cash flow −$10.3M FY2025
Operating margin -2.9%
More key figures
EPS (TTM) $-30.99
EPS growth (YoY) +363%
Net debt $462M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 34 · Market factors (momentum, volatility) 22

Profitability 23
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 4
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Urban One, Inc., together with its subsidiaries, operates as an urban-oriented multi-media company in the United States. It operates through four segments: Radio Broadcasting, Reach Media, Digital, and Cable Television.

Full company description

Urban One, Inc., together with its subsidiaries, operates as an urban-oriented multi-media company in the United States. It operates through four segments: Radio Broadcasting, Reach Media, Digital, and Cable Television. The company is involved in radio broadcasting operations that primarily target African-American and urban listeners; and sale of local and national advertising, as well as network advertising, including network/syndication advertising. It also operates TV One, which operates two cable television networks targeting African-American and urban viewers; CLEO TV, a lifestyle and entertainment network; syndicated radio shows, such as Rickey Smiley Morning Show, the Get Up! Mornings with Erica Campbell Show, and the DL Hughley Show; and BlackAmericaWeb.com, an African-American targeted news and entertainment website, as well as provides other event related activities. In addition, the company owns Interactive One, a digital platform serving the African-American community through social content, news, information, and entertainment websites, including Cassius and Bossip, HipHopWired, and MadameNoire digital platforms and brands. Further, it owns and operates broadcast stations, including FM or AM stations, HD stations, and low power television stations under the Radio One brand name. The company was formerly known as Radio One, Inc. and changed its name to Urban One, Inc. in May 2017. Urban One, Inc. was founded in 1979 and is based in Silver Spring, Maryland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Urban One Inc Class D reported revenue of $374M in FY2025 versus $440M in FY2021, a compound −4.0%/yr. Reported net income was −$147M in FY2025.

Growth Quality 5/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$374M
Latest YoY
−16.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.1%
Avg. growth/yr (29Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.0%
Revenue −4.0%/yr
FY21 $440M
FY22 $485M
FY23 $478M
FY24 $450M
FY25 $374M
Net income
FY21 $36.8M
FY22 $34.3M
FY23 $2.1M
FY24 −$105M
FY25 −$147M

Watch UONEK: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Urban One Inc Class D Fair Value". https://www.fairvalue-calculator.com/stock/UONEK

Peer Group

Broadcasting · 69 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside +75% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) -38% · Bottom 25%
Operating margin (TTM) -3% · Below median
Revenue growth -16% · Bottom 25%
Dividend yield (TTM) 20.8% · Top 25%
Debt / equity 17.47× · Higher than 75% of peers

Valuation Multiples vs Broadcasting median · lower = cheaper

P/B 0.86× · Pricier than median
P/S (TTM) 0.06× · Cheaper than 75% of peers
EV/EBITDA 12.0× · Pricier than 75% of peers
PEG 1.10× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 32
FUTURE0 · sector 0
PAST0 · sector 2
HEALTH0 · sector 96
DIVIDEND100 · sector 71

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Broadcasting stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Nexstar Media Group NXST $185.14 $151.97 -18%
SES S.A SESG €5.43 €18.90 +248%
PT Elang Mahkota Teknologi Tbk, through its subsidiaries, EMTK 500.00 IDR 1,094 IDR +119%
MFE-Mediaforeurope N.V MFEB €3.62 €5.38 +49%
Jiangsu Broadcasting Cable Information Network Corporation 600959 ¥3.10 ¥1.14 -63%
Sun TV Network Limited SUNTV ₹487.90 ₹586.58 +20%
MBC Group 4072 20.43 SAR 19.24 SAR -6%
Métropole Télévision S.A MMT €12.04 €15.96 +33%
Beijing Gehua Catv Network Co 600037 ¥7.15 ¥3.64 -49%
PT Surya Citra Media Tbk, SCMA 200.00 IDR 198.19 IDR -1%

Compare Urban One Inc Class D with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Urban One Inc Class D (UONEK) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $8.11 versus a price of $4.64, about +75% (undervalued).
What is the fair value of UONEK?
Our model-based fair value for Urban One Inc Class D is $8.11 (as of Aug 13, 2026), built from audited fundamentals. The current price: $4.64.
What is the quality score of UONEK?
Urban One Inc Class D has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Urban One Inc Class D (UONEK)?
Urban One Inc Class D reported trailing-twelve-month revenue of about $360M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of UONEK?
The net profit margin of Urban One Inc Class D is about -38.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Urban One Inc Class D and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.