EN DE

LFM Fair Value & Analysis

Consumer Non-Cyclicals · PH · Market cap 6.5B PHP

L LFM LFM · PSE
Price26.60 PHP
Fair Value7.12 PHP
Upside-73.2%
Quality52/100
Watch LFM for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
Low debt
Ranks above peers (7/9)
Narrow moat 41/100
Evidence: High Range 5.97 PHP – 7.12 PHP Share as image

Fair value as of: Jul 10, 2026

From 15 valuation models · updated 31 days ago

Fair value updated Jul 10, 2026, revised from 9.53 PHP to 7.12 PHP (−25.3%) since Jun 24, 2026. Share price −10.6% over the past month.

A solid business, but screening 73% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (7.12 PHP). The favourable scenario is already priced in.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

56.21 PHP 7.72 PHP Fair Value 7.12 PHP Aug 2016 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 10, 2026.

How to read this chart

60‑month range 7.72 PHP – 56.21 PHP · fair‑value band 5.97 PHP – 7.12 PHP · the 26.60 PHP price screens above the 7.12 PHP fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 10, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LFM (LFM) currently trades at 26.60 PHP, while our model-based Fair Value estimate is 7.12 PHP, implying the stock looks roughly 73.2% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Consumer Non-Cyclicals sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

The stock trades on a trailing P/E of 42.4. Fundamentals as of Jul 10, 2026

Our scenario range runs from 5.97 PHP (bear case) to 7.12 PHP (bull case); at 26.60 PHP, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 54% above its 52-week low. For context, the median of 10 Consumer Non-Cyclicals peers we cover trades at 11% fair-value upside, at -73%, LFM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 6.94 PHP 7.12 PHP 7.09 PHP 76
ROIC Compounder 4.30 PHP 4.94 PHP 5.50 PHP 72
Gordon GGM 1.62 PHP 1.76 PHP 1.98 PHP 70
All 15 models by family
DCF Models
Owner Earnings 6.24 PHP 8.39 PHP 12.34 PHP 31
Earnings-Based
Graham-Dodd 3.65 PHP 4.76 PHP 5.46 PHP 54
EPV 4.30 PHP 4.94 PHP 5.50 PHP 59
Dividend Discount
Gordon GGM 1.62 PHP 1.76 PHP 1.98 PHP 70
DDM Multi-Stage 1.62 PHP 2.02 PHP 2.56 PHP 61
Multiples
P/E Multiple 8.45 PHP 11.26 PHP 14.08 PHP 63
P/S Multiple 6.08 PHP 8.11 PHP 10.14 PHP 58
P/B Multiple 6.84 PHP 9.12 PHP 11.40 PHP 55
EV/EBIT 6.63 PHP 8.78 PHP 10.93 PHP 53
EV/EBITDA 8.43 PHP 11.18 PHP 13.93 PHP 54
EV/Revenue 4.79 PHP 6.76 PHP 8.73 PHP 43
Asset-Based
NCAV (Graham) 4.46 PHP 5.98 PHP 8.92 PHP 50
Economic Profit
Residual Income 6.94 PHP 7.12 PHP 7.09 PHP 76
ROIC Compounder 4.30 PHP 4.94 PHP 5.50 PHP 72
Growth Earnings
Growth-Adj P/E 5.97 PHP 8.52 PHP 11.08 PHP 68

Widest divergence: Multiples (8.78 PHP) versus Dividend Discount (1.76 PHP). Highest evidence: Residual Income (76).

Notify me when LFM reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Quality Score breakdown

Overall quality 52/100

Of which business quality 48 · Market factors (momentum, volatility) 47

Profitability 27
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 71
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 43
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 56
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

LFM reported revenue of 1.2B PHP in FY2024 versus 1.4B PHP in FY2020, a compound −2.4%/yr. Reported net income was 130M PHP in FY2024, compounding −9.3%/yr from FY2020.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
1.2B PHP
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.6%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.5%
Revenue −2.4%/yr
FY20 1.4B PHP
FY21 1.4B PHP
FY22 1.8B PHP
FY23 1.7B PHP
FY24 1.2B PHP
Net income −9.3%/yr
FY20 192M PHP
FY21 138M PHP
FY22 −112M PHP
FY23 −7.6M PHP
FY24 130M PHP

LFM screens 73% overvalued. Compare with FB →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LFM Fair Value". https://www.fairvalue-calculator.com/stock/LFM

Peer Group

Food & Tobacco · 19 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside −73% · Bottom 25%
Return on assets 0% · Top 25%
Net margin (TTM) 0% · Top 25%
Operating margin (TTM) 0% · Above median
Revenue growth 0% · Above median

Valuation Multiples vs Food & Tobacco median · lower = cheaper

P/E (TTM) 42.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 33
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 100 · sector 94
DIVIDEND 0 · sector 0

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Tobacco

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Food & Tobacco stocks, each showing price versus our Fair Value estimate (as of Jul 10, 2026).

Stock Price Fair Value vs Fair Value
FB FB 49.00 PHP 49.03 PHP +0%
URC URC 61.20 PHP 47.86 PHP -22%
CNPF CNPF 32.50 PHP 64.84 PHP +100%
540743 540743 ₹556.65 ₹616.73 +11%
DNL DNL 3.64 PHP 3.43 PHP -6%
RFM RFM 5.41 PHP 8.87 PHP +64%
AXLM AXLM 2.70 PHP 2.89 PHP +7%
EASY BIO,Inc. 353810 6,120 KRW 17,633 KRW +188%
Helixmith Co 084990 3,315 KRW 823.10 KRW -75%
MSC Co 009780 6,020 KRW 22,224 KRW +269%

Compare LFM with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is LFM overvalued or undervalued?
As of Jul 10, 2026, our model estimates a fair value of 7.12 PHP versus a price of 26.60 PHP, about −73% (overvalued).
What is the fair value of LFM?
Our model-based fair value for LFM is 7.12 PHP (as of Jul 10, 2026), built from audited fundamentals. The current price is 26.60 PHP.
What is the quality score of LFM?
LFM has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of LFM?
The net profit margin of LFM is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track LFM and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.