EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Eureka Design Public Company Limited (UREKA) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Eureka Design Public Company Limited THB 0.20, price THB 0.39, upside -48.7%, quality 32 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrials · TH · ISIN TH4338010Z00

ED Thin data Sep 24, 2026

Eureka Design Public Company Limited

UREKA · BK

Weakest SetupStrongly overvalued and low quality.

!Fair value 0.2000 THB · Strongly overvalued (−49%)
!Quality 32/100
!Mixed Growth (revenue YoY −21.0 %/yr)
!Thin margins · 9.3% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers (4/12)
!Narrow moat 40/100
!Evidence only low, so the estimate is less certain
!Weak on past: 5 out of 100
Watch Eureka Design Public Company Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

3.94 THB 0.2700 THB Fair Value 0.2000 THB Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 0.2700 THB – 3.94 THB · fair‑value band 0.1200 THB – 0.3000 THB · the 0.3900 THB price screens above the 0.2000 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.

Follow Eureka Design Public Company in your weekly email

Every Wednesday you see whether Eureka Design Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Eureka Design Public Company Limited, together with its subsidiaries, engages in the production and distribution of tap water in Thailand and internationally. The company operates through Manufacture and Sell Tap Water; Production and Distribution of Plastic Pellets segments.

Show more

Eureka Design Public Company Limited, together with its subsidiaries, engages in the production and distribution of tap water in Thailand and internationally. The company operates through Manufacture and Sell Tap Water; Production and Distribution of Plastic Pellets segments. It is involved in the distribution of electronic component and closed-circuit television; and manufacture and sale of energy and recycled plastic. The company was founded in 2002 and is headquartered in Pathum Thani, Thailand.

Stock analysis

Eureka Design Public Company Limited (UREKA) currently trades at 0.3900 THB, while our model-based Fair Value estimate is 0.2000 THB, implying the stock looks roughly 95.0% overvalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of 0.5600 THB per share, and 3 of the 7 models we run sit above the 0.3900 THB price.

Bear case: the Earnings-Based group reads lowest at 0.0900 THB, and 4 of the 7 models stay below the price. Evidence for this calculation is low.

Scenario range: 0.1200 THB (bear) to 0.3000 THB (bull), the price of 0.3900 THB sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 32/100 (below-average quality), in the Industrials sector.

Mixed Growth: Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.

Eureka Design Public Company Limited reported revenue of 212M THB in FY2025 versus 96.0M THB in FY2021, a compound +21.9%/yr. Reported net income was 13.9M THB in FY2025, compounding −10.1%/yr from FY2021.

Key figures

Market cap 828M THB (≈ $24.8M) · P/E ratio 39.0 · P/S ratio 2.56 · EPS (TTM) 0.0100 THB · Net margin 6.6% · Return on equity 1.2% · Return on assets (EBIT) 2.5% · Operating margin 27.7%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (low confidence).

What moves the price

The share trades about 24% below its 52-week high and 44% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrials peers we cover trades at 16% fair-value upside, at −49%, UREKA screens richer than that median.

Fair Value models

Bear 0.1200 THB Fair Value 0.2000 THB Bull 0.3000 THB
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0073 THB per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income 0.5600 THB 0.5100 THB 0.3600 THB 74
Owner Earnings 0.2400 THB 0.4700 THB 0.8600 THB 70
P/E Multiple 0.1200 THB 0.1500 THB 0.1900 THB 63
All 7 models by family
DCF Models
Owner Earnings 0.2400 THB 0.4700 THB 0.8600 THB 70
Earnings-Based
Graham-Dodd 0.0500 THB 0.2400 THB 0.3200 THB 62
Lynch FV 0.0600 THB 0.0900 THB 0.1200 THB 59
Multiples
P/E Multiple 0.1200 THB 0.1500 THB 0.1900 THB 63
P/B Multiple 0.0900 THB 0.1300 THB 0.1600 THB 55
Asset-Based
NCAV (Graham) 0.4200 THB 0.5600 THB 0.8300 THB 54
Economic Profit
Residual Income 0.5600 THB 0.5100 THB 0.3600 THB 74

Open the full fair value analysis →

Notify me when UREKA reaches fair value

Put UREKA on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 32/100

Of which business quality 30 · Market factors (momentum, volatility) 42

Profitability 16
Margins and returns on capital today
Quality Growth 12
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 29
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 55/100
Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−18.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−18.0%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−316% → 10%
⚠ Revenue per share shrinking 15.8%/yr over ~10Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

UREKA screens 95% overvalued. Compare with 3M Company →

Compare Eureka Design Public Company Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 378 stocks

Beats the industry median on 4/12 measures
Overall it trails its industry peers.
Valuation
Quality Score 32 · Bottom 25%
Fair Value upside −49% · Bottom 25%
Profitability
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 28% · Top 25%
Growth and dividend
Revenue growth −19% · Bottom 25%
Balance sheet
Debt / equity 0.08× · Below median

Valuation Multiplesvs Conglomerates median · lower = cheaper

P/E (TTM) 39.0× · Priciest 25%
P/B 0.53× · Cheaper than median
P/S (TTM) 4.10× · Priciest 25%
EV/EBITDA 17.6× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 33
FUTURE (revenue growth)0 · sector 16
PAST (return on equity)5 · sector 19
HEALTH (low debt)96 · sector 89
DIVIDEND (yield)0 · sector 40

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
3M Company MMM $170.30 $71.86 −58%
Honeywell International Inc HON $212.57 $243.57 +15%
CITIC Limited 0267 HK$13.08 HK$26.16 +100%
Poste Italiane S.p.A PST €25.71 €9.10 −65%
Swire Pacific Limited 0019 HK$102.80 HK$28.34 −72%
CK Hutchison Holdings 0001 HK$67.60 HK$135.20 +100%
SK Inc 034730 611,000 KRW 351,594 KRW −42%
Jardine Matheson Holdings J36 $57.30 $79.11 +38%
Kingboard Holdings 0148 HK$55.55 HK$85.25 +53%
SGH Limited SGH A$36.69 A$42.47 +16%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Eureka Design Public Company Limited · Fair Value
0.2000 THB −95%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Eureka Design Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/UREKA

Frequently asked questions

Is Eureka Design Public Company Limited (UREKA) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.2000 THB versus a price of 0.3900 THB, about −49% upside (overvalued).
What is the fair value of UREKA?
Our model-based fair value for Eureka Design Public Company Limited is 0.2000 THB (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.3900 THB.
What is the quality score of UREKA?
Eureka Design Public Company Limited has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Eureka Design Public Company Limited (UREKA)?
Our model-based price target is the fair value of 0.2000 THB (as of Sep 24, 2026) from 7 valuation models. Cautious scenario 0.1200 THB, optimistic scenario 0.3000 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Eureka Design Public Company Limited stock forecast for 2026?
Our models put fair value at 0.2000 THB, about −49% upside versus a price of 0.3900 THB (overvalued). Cautious scenario 0.1200 THB, optimistic scenario 0.3000 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Eureka Design Public Company Limited (UREKA)?
Eureka Design Public Company Limited reported trailing-twelve-month revenue of about 202M THB (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Eureka Design Public Company Limited (UREKA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Eureka Design Public Company Limited it is 0.2000 THB per share (as of Sep 24, 2026), against a price of 0.3900 THB. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Eureka Design Public Company Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, UREKA trades above its calculated fair value: price 0.3900 THB, fair value 0.2000 THB, a gap of about −49% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of UREKA?
No. The price is what the market pays today (0.3900 THB); the fair value is what the company's own numbers justify (0.2000 THB). For Eureka Design Public Company Limited the two are 0.1900 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Eureka Design Public Company Limited worth?
The market values Eureka Design Public Company Limited at about 828M THB (market capitalisation, as of Sep 24, 2026). Per share that is 0.3900 THB; our models calculate a fair value of 0.2000 THB per share.
What do the bullish and bearish scenarios say about UREKA?
Our models span a range for Eureka Design Public Company Limited: cautious scenario 0.1200 THB, base 0.2000 THB, optimistic 0.3000 THB per share (as of Sep 24, 2026, price 0.3900 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of UREKA?
Eureka Design Public Company Limited trades at a price-to-earnings ratio of 39.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.2000 THB is built from several models across several years. Other multiples: P/B 0.5, P/S 4.1, EV/EBITDA 17.6.
How solid is the balance sheet of Eureka Design Public Company Limited (UREKA)?
Balance-sheet figures for Eureka Design Public Company Limited (as of Sep 24, 2026): return on equity 1.2%, debt of 0.08 per unit of equity. They feed the Quality Score of 32/100, which measures business quality independently of the share price.
How far is UREKA from its 52-week high?
Eureka Design Public Company Limited trades at 0.3900 THB, about 24% below its 52-week high of 0.5100 THB and 44% above the low of 0.2700 THB (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.2000 THB is for.
Which stocks are comparable to Eureka Design Public Company Limited?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, CITIC Limited, Poste Italiane S.p.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Eureka Design Public Company Limited stock attractive at the current price?
The data as of Sep 24, 2026: price 0.3900 THB, calculated fair value 0.2000 THB (−49%), Quality Score 32/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of UREKA calculated?
We run Eureka Design Public Company Limited through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.2000 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Eureka Design Public Company Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Eureka Design Public Company Limited (UREKA)?
The closing price on Sep 24, 2026 was 0.3900 THB. Our model-based fair value is 0.2000 THB, about −49% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Eureka Design Public Company Limited right now?
The price sits above even our optimistic bull case (0.3000 THB). The favourable scenario is already priced in. Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (0.1200 THB to 0.3000 THB) leaves room in how you read the outcome.

Key figures of Eureka Design Public Company Limited

How large is the market capitalisation of Eureka Design Public Company Limited (UREKA)?
The market capitalisation of Eureka Design Public Company Limited is 828M THB (≈ $24.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Eureka Design Public Company Limited (UREKA)?
The price-to-sales ratio of Eureka Design Public Company Limited is 2.56 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Eureka Design Public Company Limited (UREKA)?
Earnings per share at Eureka Design Public Company Limited are 0.0100 THB (price ÷ EPS = P/E 39.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Eureka Design Public Company Limited (UREKA)?
The net margin of Eureka Design Public Company Limited is 6.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Eureka Design Public Company Limited (UREKA)?
The return on equity (ROE) of Eureka Design Public Company Limited is 1.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Eureka Design Public Company Limited (UREKA)?
On an EBIT basis the return on assets of Eureka Design Public Company Limited is 2.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Eureka Design Public Company Limited (UREKA)?
The operating margin of Eureka Design Public Company Limited is 27.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Eureka Design Public Company Limited (UREKA)?
Revenue at Eureka Design Public Company Limited is growing −18.5% versus a year earlier (3y avg −6.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Eureka Design Public Company Limited (UREKA)?
Earnings per share at Eureka Design Public Company Limited are growing +55.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Eureka Design Public Company Limited (UREKA) generate?
The free cash flow of Eureka Design Public Company Limited is −2.9M THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Eureka Design Public Company Limited (UREKA) carry?
The net debt of Eureka Design Public Company Limited is 267M THB (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Eureka Design Public Company Limited in the live analysis

One click puts Eureka Design Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.