Eureka Design Public Company Limited (UREKA) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Eureka Design Public Company Limited stock THB 0.41, price THB 0.32, upside +28.1%, quality 38 out of 100. Rating: undervalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 0.2700 THB – 3.94 THB · fair‑value band 0.1600 THB – 0.5500 THB · the 0.3200 THB price screens below the 0.4100 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 7, 2026.
Follow Eureka Design Public Company in your weekly email
Every Wednesday you see whether Eureka Design Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Eureka Design Public Company Limited, together with its subsidiaries, engages in the production and distribution of tap water in Thailand and internationally. The company operates through Manufacture and Sell Tap Water; Production and Distribution of Plastic Pellets segments.
Show moreShow less
It is involved in the distribution of electronic component and closed-circuit television; and manufacture and sale of energy and recycled plastic. The company was founded in 2002 and is headquartered in Pathum Thani, Thailand.
Stock analysis
Eureka Design Public Company Limited (UREKA) currently trades at 0.3200 THB, while our model-based Fair Value estimate is 0.4100 THB, implying the stock looks roughly 22% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 0.9050 THB per share, and 5 of the 7 models we run sit above the 0.3200 THB price.
Bear case: the Earnings-Based group reads lowest at 0.2550 THB, and 2 of the 7 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.1600 THB (bear) to 0.5500 THB (bull), the price of 0.3200 THB sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 38/100 (below-average quality), in the Industrials sector.
Mixed Growth: Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
Eureka Design Public Company Limited reported revenue of 212M THB in FY2025 versus 96.0M THB in FY2021, a compound +21.9%/yr. Reported net income was 13.9M THB in FY2025, compounding −10.1%/yr from FY2021.
Key figures
Market cap 678M THB (≈ $20.3M) Micro · P/E ratio 32.0 · P/S ratio 3.80 · EPS (TTM) 0.0100 THB · Net margin 10.9% · Return on equity 1.2% · Return on assets (EBIT) 2.5% (5-year average) · Operating margin 24.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 39 out of 100 (low confidence).
What moves the price
The share trades about 32% below its 52-week high and 19% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 8% fair-value upside, at 28%, UREKA screens cheaper than that median.
Fair Value models
Bear0.1600 THBFair Value 0.4100 THBBull0.5500 THB
Price 0.3200 THB · Upside +28.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0086 THB per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−18.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−18.0%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−316% → 10%
⚠ Revenue per share shrinking 15.8%/yr over ~10Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Eureka Design Public Company Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 304 stocks
Beats the industry median on 5/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score38 · Bottom 25%
Fair Value upside+28.1% · Above median
Profitability
Return on equity (12 months)1.2% · Bottom 25%
Return on assets0.7% · Bottom 25%
Net margin (12 months)10.9% · Above median
Operating margin (12 months)24.9% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−35.2% · Bottom 25%
Balance sheet
Debt / equity0.08× · Below median
Valuation Multiplesvs Conglomerates median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Eureka Design Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/UREKA
Frequently asked questions
Is Eureka Design Public Company Limited (UREKA) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 0.4100 THB versus a price of 0.3200 THB, about +28% upside (undervalued).
What is the fair value of UREKA?
Our model-based fair value for Eureka Design Public Company Limited is 0.4100 THB (as of Nov 7, 2026), built from audited fundamentals. The current price: 0.3200 THB.
What is the quality score of UREKA?
Eureka Design Public Company Limited has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Eureka Design Public Company Limited (UREKA)?
Our model-based price target is the fair value of 0.4100 THB (as of Nov 7, 2026) from 7 valuation models. Cautious scenario 0.1600 THB, optimistic scenario 0.5500 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Eureka Design Public Company Limited stock forecast for 2026?
Our models put fair value at 0.4100 THB, about +28% upside versus a price of 0.3200 THB (undervalued). Cautious scenario 0.1600 THB, optimistic scenario 0.5500 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Eureka Design Public Company Limited (UREKA)?
Eureka Design Public Company Limited reported trailing-twelve-month revenue of about 178M THB (latest available figure, as of Nov 7, 2026).
What is the intrinsic value of Eureka Design Public Company Limited (UREKA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Eureka Design Public Company Limited it is 0.4100 THB per share (as of Nov 7, 2026), against a price of 0.3200 THB. It is the blended result of 7 valuation models in 5 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit).
Is Eureka Design Public Company Limited stock overvalued or undervalued in 2026?
As of Nov 7, 2026, UREKA trades below its calculated fair value: price 0.3200 THB, fair value 0.4100 THB, a gap of about +28% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of UREKA?
No. The price is what the market pays today (0.3200 THB); the fair value is what the company's own numbers justify (0.4100 THB). For Eureka Design Public Company Limited the two are 0.0900 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Eureka Design Public Company Limited worth?
The market values Eureka Design Public Company Limited at about 678M THB (market capitalisation, as of Nov 7, 2026). Per share that is 0.3200 THB; our models calculate a fair value of 0.4100 THB per share.
What do the bullish and bearish scenarios say about UREKA?
Our models span a range for Eureka Design Public Company Limited: cautious scenario 0.1600 THB, base 0.4100 THB, optimistic 0.5500 THB per share (as of Nov 7, 2026, price 0.3200 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of UREKA?
Eureka Design Public Company Limited trades at a price-to-earnings ratio of 32.0 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.4100 THB is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2018 to 2025), reported earnings: 36.3. Other multiples: P/B 0.4, P/S 3.8, EV/EBITDA 14.1.
How solid is the balance sheet of Eureka Design Public Company Limited (UREKA)?
Balance-sheet figures for Eureka Design Public Company Limited (as of Nov 7, 2026): return on equity 1.2%, debt of 0.08 per unit of equity. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is UREKA from its 52-week high?
Eureka Design Public Company Limited trades at 0.3200 THB, about 32% below its 52-week high of 0.4700 THB and 19% above the low of 0.2700 THB (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.4100 THB is for.
Which stocks are comparable to Eureka Design Public Company Limited?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, Swire Pacific Limited, SGH Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Eureka Design Public Company Limited stock attractive at the current price?
The data as of Nov 7, 2026: price 0.3200 THB, calculated fair value 0.4100 THB (+28%), Quality Score 38/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of UREKA calculated?
We run Eureka Design Public Company Limited through 7 models from 5 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of 0.4100 THB builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Eureka Design Public Company Limited currently trades 22% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Eureka Design Public Company Limited (UREKA)?
The closing price on Nov 6, 2026 was 0.3200 THB. Our model-based fair value is 0.4100 THB, about +28% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Eureka Design Public Company Limited right now?
The model range is unusually wide (0.1600 THB to 0.5500 THB). The outcome hinges heavily on assumptions, so read the point estimate with caution. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Eureka Design Public Company Limited
How large is the market capitalisation of Eureka Design Public Company Limited (UREKA)?
The market capitalisation of Eureka Design Public Company Limited is 678M THB (≈ $20.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Eureka Design Public Company Limited (UREKA)?
The price-to-sales ratio of Eureka Design Public Company Limited is 3.80 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Eureka Design Public Company Limited (UREKA)?
Earnings per share at Eureka Design Public Company Limited are 0.0100 THB (price ÷ EPS = P/E 32.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Eureka Design Public Company Limited (UREKA)?
The net margin of Eureka Design Public Company Limited is 10.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Eureka Design Public Company Limited (UREKA)?
The return on equity (ROE) of Eureka Design Public Company Limited is 1.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Eureka Design Public Company Limited (UREKA)?
On an EBIT basis the return on assets of Eureka Design Public Company Limited is 2.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Eureka Design Public Company Limited (UREKA)?
The operating margin of Eureka Design Public Company Limited is 24.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Eureka Design Public Company Limited (UREKA)?
Revenue at Eureka Design Public Company Limited is growing −35.2% versus a year earlier (3y avg −6.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Eureka Design Public Company Limited (UREKA)?
Earnings per share at Eureka Design Public Company Limited are growing +16.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Eureka Design Public Company Limited (UREKA) generate?
The free cash flow of Eureka Design Public Company Limited is −2.9M THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Eureka Design Public Company Limited (UREKA) carry?
The net debt of Eureka Design Public Company Limited is 267M THB (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Eureka Design Public Company Limited in the live analysis
One click puts Eureka Design Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026