EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Univentures Public Company Limited (UV) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Univentures Public Company Limited THB 2.76, price THB 0.93, upside +196.8%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Utilities · TH · ISIN TH0136010Z02

UP Thin data Sep 24, 2026

Univentures Public Company Limited

UV · BK

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value 2.76 THB · Strongly undervalued (+197%)
!Quality 54/100
!Weak Growth (revenue 5y +27.1 %/yr)
!Loss-making · -0.8% net margin (TTM)
✓Moderate debt · generates free cash flow
!Mixed vs. peers (6/12)
!Narrow moat 28/100
!Evidence only low, so the estimate is less certain
!The models disagree: range 0.7700 THB to 5.23 THB
!Weak on past: 2 out of 100
Watch Univentures Public Company Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

4.11 THB 0.7900 THB Fair Value 2.76 THB Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 0.7900 THB – 4.11 THB · fair‑value band 0.7700 THB – 5.23 THB · the 0.9300 THB price screens below the 2.76 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Univentures Public Company in your weekly email

Every Wednesday you see whether Univentures Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Univentures Public Company Limited engages in the property development business in Thailand. It develops, sells, and manages condominiums, as well as rents commercial buildings. The company also manufactures and distributes zinc oxide powder and chemicals.

Show more

Univentures Public Company Limited engages in the property development business in Thailand. It develops, sells, and manages condominiums, as well as rents commercial buildings. The company also manufactures and distributes zinc oxide powder and chemicals. In addition, it provides finance, management, and investment consulting services; consulting and construction management services that include design of architectural and engineering services; and corporate registration and juristic management broker services, as well as act as a real estate broker and agent. Further, the company sells time recorders and parking control equipment, and electronics equipment; produce and distributes electricity; generates electricity from solar; and manufactures and distributes commercial refrigerators. The company was founded in 1980 and is headquartered in Bangkok, Thailand. Univentures Public Company Limited is a subsidiary of Adelfos Company Limited.

Stock analysis

Univentures Public Company Limited (UV) currently trades at 0.9300 THB, while our model-based Fair Value estimate is 2.76 THB, implying the stock looks roughly 66.3% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of 16.59 THB per share, and 16 of the 16 models we run sit above the 0.9300 THB price.

Bear case: the Dividend Discount group reads lowest at 1.00 THB, and 0 of the 16 models stay below the price. Evidence for this calculation is low.

Scenario range: 0.7700 THB (bear) to 5.23 THB (bull), the price of 0.9300 THB sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 54/100 (solid quality), in the Utilities sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Univentures Public Company Limited reported revenue of 14.2B THB in FY2025 versus 3.1B THB in FY2021, a compound +46.1%/yr. Reported net income was −45.0M THB in FY2025.

Key figures

Market cap 2.1B THB (≈ $63.7M) · P/S ratio 0.16 · EPS (TTM) −0.0600 THB · Dividend yield 8.1% · Net margin −0.3% · Return on equity 0.6% · Return on assets (EBIT) 1.9% · Operating margin 7.8%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 16% below its 52-week high and 16% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Utilities peers we cover trades at −48% fair-value upside, at 197%, UV screens cheaper than that median.

Fair Value models

Bear 0.7700 THB Fair Value 2.76 THB Bull 5.23 THB
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF 17.14 THB 27.09 THB 51.04 THB 75
EPV 0.7300 THB 1.01 THB 1.23 THB 74
Growth DCF 16.26 THB 28.42 THB 47.72 THB 74
All 16 models by family
DCF Models
FCF DCF 17.14 THB 27.09 THB 51.04 THB 75
Owner Earnings 6.69 THB 14.17 THB 26.87 THB 70
5Y Revenue Exit 7.64 THB 11.99 THB 18.85 THB 69
5Y EBITDA Exit 9.73 THB 16.59 THB 27.23 THB 71
10Y Revenue Exit 10.98 THB 17.16 THB 23.96 THB 65
10Y EBITDA Exit 12.33 THB 20.41 THB 33.23 THB 65
Earnings-Based
EPV 0.7300 THB 1.01 THB 1.23 THB 74
Dividend Discount
Gordon GGM 0.6300 THB 1.05 THB 1.36 THB 66
DDM Multi-Stage 0.6300 THB 1.00 THB 1.13 THB 65
Multiples
EV/EBIT 2.91 THB 4.39 THB 5.88 THB 65
EV/EBITDA 5.84 THB 8.30 THB 10.77 THB 67
EV/Revenue 2.05 THB 3.60 THB 5.15 THB 52
Asset-Based
NCAV (Graham) 2.80 THB 3.75 THB 5.60 THB 54
Growth DCF
Growth DCF 16.26 THB 28.42 THB 47.72 THB 74
Rev-Margin DCF 7.64 THB 12.62 THB 19.78 THB 69
Economic Profit
ROIC Compounder 0.7300 THB 1.01 THB 1.23 THB 70

Open the full fair value analysis →

Notify me when UV reaches fair value

Put UV on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 54/100

Of which business quality 51 · Market factors (momentum, volatility) 51

Profitability 15
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 20
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−9.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.1%
Start year 2020 (pandemic). Over 10 years: +0.7% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.4%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
3.3% (2020) → 5.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch UV, get fair value alerts →

Compare Univentures Public Company Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Utilities - Independent Power Producers · 77 stocks

Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 54 · Above median
Fair Value upside +191% · Top 25%
Profitability
Return on equity (TTM) 1% · Bottom 25%
Return on assets 2% · Below median
Net margin (TTM) −1% · Bottom 25%
Operating margin (TTM) 8% · Below median
Growth and dividend
Revenue growth −12% · Below median
Dividend yield (TTM) 8.1% · Top 25%
Balance sheet
Debt / equity 0.60× · Above median

Valuation Multiplesvs Utilities - Independent Power Producers median · lower = cheaper

P/FCF 0.0× · Cheapest 25%
EV/EBITDA 1.6× · Cheapest 25%
PEG 0.02× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 33
FUTURE (revenue growth)0 · sector 0
PAST (return on equity)2 · sector 28
HEALTH (low debt)70 · sector 71
DIVIDEND (yield)100 · sector 61

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Utilities - Independent Power Producers stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Constellation Energy Corporation CEG $263.88 $91.77 −65%
Vistra Corp VST $137.97 $21.07 −85%
Adani Power Limited ADANIPOWER ₹204.80 ₹75.57 −63%
CGN Power Co 003816 ¥4.20 ¥2.19 −48%
NRG Energy, Inc NRG $100.72 $74.17 −26%
Gulf Development Public Company GULF 62.25 THB 68.48 THB +10%
Adani Energy Solutions Limited ADANIENSOL ₹1,380 ₹342.02 −75%
Datang International Power Generation Co 601991 ¥5.57 ¥4.95 −11%
Huaneng Power International, Inc 600011 ¥6.80 ¥12.20 +79%
The Tata Power Company TATAPOWER ₹369.00 ₹175.12 −53%

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Univentures Public Company Limited · Fair Value
2.76 THB +66%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Univentures Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/UV

Frequently asked questions

Is Univentures Public Company Limited (UV) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 2.76 THB versus a price of 0.9300 THB, about +197% upside (undervalued).
What is the fair value of UV?
Our model-based fair value for Univentures Public Company Limited is 2.76 THB (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.9300 THB.
What is the quality score of UV?
Univentures Public Company Limited has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Univentures Public Company Limited (UV)?
Our model-based price target is the fair value of 2.76 THB (as of Sep 24, 2026) from 16 valuation models. Cautious scenario 0.7700 THB, optimistic scenario 5.23 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Univentures Public Company Limited stock forecast for 2026?
Our models put fair value at 2.76 THB, about +197% upside versus a price of 0.9300 THB (undervalued). Cautious scenario 0.7700 THB, optimistic scenario 5.23 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Univentures Public Company Limited (UV)?
Univentures Public Company Limited reported trailing-twelve-month revenue of about 13.4B THB (latest available figure, as of Sep 24, 2026).
Does Univentures Public Company Limited pay a dividend?
Univentures Public Company Limited currently shows a dividend yield of about 8.11% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Univentures Public Company Limited (UV)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Univentures Public Company Limited it is 2.76 THB per share (as of Sep 24, 2026), against a price of 0.9300 THB. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Univentures Public Company Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, UV trades below its calculated fair value: price 0.9300 THB, fair value 2.76 THB, a gap of about +197% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of UV?
No. The price is what the market pays today (0.9300 THB); the fair value is what the company's own numbers justify (2.76 THB). For Univentures Public Company Limited the two are 1.83 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Univentures Public Company Limited worth?
The market values Univentures Public Company Limited at about 2.1B THB (market capitalisation, as of Sep 24, 2026). Per share that is 0.9300 THB; our models calculate a fair value of 2.76 THB per share.
What do the bullish and bearish scenarios say about UV?
Our models span a range for Univentures Public Company Limited: cautious scenario 0.7700 THB, base 2.76 THB, optimistic 5.23 THB per share (as of Sep 24, 2026, price 0.9300 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of UV?
The PEG ratio of Univentures Public Company Limited is 0.02 (P/E divided by earnings growth, as of Sep 24, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Univentures Public Company Limited (UV)?
Balance-sheet figures for Univentures Public Company Limited (as of Sep 24, 2026): return on equity 0.6%, debt of 0.60 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is UV from its 52-week high?
Univentures Public Company Limited trades at 0.9300 THB, about 16% below its 52-week high of 1.11 THB and 16% above the low of 0.8000 THB (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 2.76 THB is for.
Which stocks are comparable to Univentures Public Company Limited?
From the same area (Utilities) we also value Constellation Energy Corporation, Vistra Corp, Adani Power Limited, CGN Power Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Univentures Public Company Limited stock attractive at the current price?
The data as of Sep 24, 2026: price 0.9300 THB, calculated fair value 2.76 THB (+197%), Quality Score 54/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of UV calculated?
We run Univentures Public Company Limited through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2.76 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Univentures Public Company Limited currently trades 197 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Univentures Public Company Limited (UV)?
The closing price on Sep 24, 2026 was 0.9300 THB. Our model-based fair value is 2.76 THB, about +197% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Univentures Public Company Limited right now?
The model range is unusually wide (0.7700 THB to 5.23 THB). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of Univentures Public Company Limited (UV) come from?
Earnings per share at Univentures Public Company Limited grew −10.6 % a year from 2014 to 2025. Broken into its drivers: revenue per share +2.7 %, EBIT margin −2.5 %, tax rate −1.2 %, residual (interest, one-offs) −9.7 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Univentures Public Company Limited

How large is the market capitalisation of Univentures Public Company Limited (UV)?
The market capitalisation of Univentures Public Company Limited is 2.1B THB (≈ $63.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Univentures Public Company Limited (UV)?
The price-to-sales ratio of Univentures Public Company Limited is 0.16 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Univentures Public Company Limited (UV)?
Earnings per share at Univentures Public Company Limited are −0.0600 THB. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Univentures Public Company Limited (UV)?
The dividend yield of Univentures Public Company Limited is 8.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Univentures Public Company Limited (UV)?
The net margin of Univentures Public Company Limited is −0.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Univentures Public Company Limited (UV)?
The return on equity (ROE) of Univentures Public Company Limited is 0.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Univentures Public Company Limited (UV)?
On an EBIT basis the return on assets of Univentures Public Company Limited is 1.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Univentures Public Company Limited (UV)?
The operating margin of Univentures Public Company Limited is 7.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Univentures Public Company Limited (UV)?
Revenue at Univentures Public Company Limited is growing −11.8% versus a year earlier (3y avg −2.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Univentures Public Company Limited (UV)?
Earnings per share at Univentures Public Company Limited are growing +70.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Univentures Public Company Limited (UV) generate?
The free cash flow of Univentures Public Company Limited is 2.6B THB (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Univentures Public Company Limited (UV) carry?
The net debt of Univentures Public Company Limited is 13.6B THB (fiscal year 2025, ≈ 5.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Univentures Public Company Limited in the live analysis

One click puts Univentures Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.