EN DE

FamiCord AG (V3V) Fair Value & Analysis

Healthcare · DE · Market cap €52.6M

FA FamiCord AG V3V · XETRA
Price€2.75
Fair Value€3.15
Upside+14.6%
Quality41/100
Watch FamiCord AG for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -6.7% net margin
High debt · negative free cash flow
Trails peers (2/12)
Narrow moat 16/100
Evidence: Low Range €2.20 – €4.11 Share as image

Fair value as of: Aug 13, 2026

From 2 valuation models · updated yesterday

Share price −13.2% over the past month.

Below-average quality, screening 15% undervalued on our models.

What matters now

  • A fairly wide model range (€2.20 to €4.11) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€17.30 €2.68 Fair Value €3.15 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range €2.68 – €17.30 · fair‑value band €2.20 – €4.11 · the €2.75 price screens below the €3.15 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

FamiCord AG (V3V) currently trades at €2.75, while our model-based Fair Value estimate is €3.15, implying the stock looks roughly 14.6% undervalued today. The Quality Score stands at 41/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, FamiCord AG generated revenue of €88.2M at a net margin of -7.2%. Revenue grew 2.5% year over year. It earns a return on equity of -54.8%. Net debt stands at €11.6M. Fundamentals as of Aug 13, 2026

Our scenario range runs from €2.20 (bear case) to €4.11 (bull case); at €2.75, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 64% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -14% fair-value upside, at 15%, V3V screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA €2.91 €3.87 €4.82 54
NCAV (Graham) €0.2000 €0.2700 €0.4100 50
All 2 models by family
Multiples
EV/EBITDA €2.91 €3.87 €4.82 54
Asset-Based
NCAV (Graham) €0.2000 €0.2700 €0.4100 50

Widest divergence: Multiples (€3.87) versus Asset-Based (€0.2700). Highest evidence: EV/EBITDA (54).

Notify me when V3V reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €88.2M
Revenue growth (YoY) +2.5%
Net margin -7.2%
Return on equity -54.8%
Free cash flow −€249K FY2025
Operating margin 0.2%
More key figures
EPS (TTM) €-0.5900
EPS growth (YoY) -12.5%
Net debt €11.6M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 37 · Market factors (momentum, volatility) 19

Profitability 17
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 14
Earnings quality: real cash, not paper profit
Fin. Strength 8
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 4
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 65
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

FamiCord AG engages in the collection, processing, storage, and distribution of cells, tissues, blood, and blood components for medical applications in Germany, Poland, Switzerland, Portugal, and internationally. The company operates through Subgroup Vita 34 And Subgroup PBKM segments.

Full company description

FamiCord AG engages in the collection, processing, storage, and distribution of cells, tissues, blood, and blood components for medical applications in Germany, Poland, Switzerland, Portugal, and internationally. The company operates through Subgroup Vita 34 And Subgroup PBKM segments. It produces and develops advanced therapies, genetic tests, and analyses for third parties. The company also engages in the development and manufacture of cell and tissue-based products and pharmaceuticals, including the production of viral vectors or comparable products. In addition, it engages in research and development, storage, and cryopreservation of sperm and oocytes for use in reproductive medicine; and the manufacturing and distribution of medical devices. The company was formerly known as VITA 34 AG and changed its name to FamiCord AG in February 2025. FamiCord AG was founded in 1997 and is headquartered in Leipzig, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

FamiCord AG reported revenue of €88.2M in FY2025 versus €28.4M in FY2021, a compound +32.7%/yr. Reported net income was −€6.3M in FY2025.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
€88.2M
Latest YoY
+7.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+34.4%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.2%
Revenue +32.7%/yr
FY21 €28.4M
FY22 €68.9M
FY23 €77.1M
FY24 €82.2M
FY25 €88.2M
Net income
FY21 −€3.9M
FY22 −€27.4M
FY23 −€1.9M
FY24 −€12.1M
FY25 −€6.3M

Watch V3V: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "FamiCord AG Fair Value". https://www.fairvalue-calculator.com/stock/V3V

Peer Group

Medical Care Facilities · 265 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside +15% · Above median
Return on assets 1% · Bottom 25%
Net margin (TTM) -7% · Bottom 25%
Operating margin (TTM) 1% · Bottom 25%
Revenue growth -3% · Bottom 25%
Debt / equity 1.55× · Higher than 75% of peers

Valuation Multiples vs Medical Care Facilities median · lower = cheaper

P/B 8.56× · Pricier than 75% of peers
P/S (TTM) 0.70× · Cheaper than median
EV/EBITDA 9.0× · Pricier than median
PEG 3.98× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 53 · sector 26
FUTURE 0 · sector 24
PAST 0 · sector 30
HEALTH 22 · sector 90
DIVIDEND 0 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Compare FamiCord AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is FamiCord AG (V3V) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of €3.15 versus a price of €2.75, about +15% (undervalued).
What is the fair value of V3V?
Our model-based fair value for FamiCord AG is €3.15 (as of Aug 13, 2026), built from audited fundamentals. The current price is €2.75.
What is the quality score of V3V?
FamiCord AG has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of FamiCord AG (V3V)?
FamiCord AG reported trailing-twelve-month revenue of about €88.2M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of V3V?
The net profit margin of FamiCord AG is about -7.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track FamiCord AG and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.