Fair Value Calculator Fair Value Calculator
EN DE

Vandana Knitwear Limited (VANDANA) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹2.0B

VK Vandana Knitwear Limited VANDANA · BSE
Price₹31.36
Fair Value₹20.04
Upside-36.1%
Quality70/100
Watch Vandana Knitwear Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹10.50 – ₹24.81

Fair value as of: Jul 6, 2026

From 22 valuation models · updated today

Share price +23.1% over the past month.

Price vs Fair Value (12 months)

₹33.44 ₹12.61 Fair Value ₹20.04 Jun 2025 Jul 2026

12‑month range ₹12.61 – ₹33.44 · fair‑value band ₹10.50 – ₹24.81 · the ₹31.36 price screens above the ₹20.04 fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Vandana Knitwear Limited (VANDANA) currently trades at ₹31.36, while our model-based Fair Value estimate is ₹20.04 — implying the stock looks roughly 36.1% overvalued today. We read business quality at 70/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Vandana Knitwear Limited generated revenue of ₹44.5M at a net margin of 2.6%. Revenue declined 12.7% year over year. It earns a return on equity of 1.0%. Fundamentals as of Jul 6, 2026

Our scenario range runs from ₹10.50 (bear case) to ₹24.81 (bull case); at ₹31.36, the current price sits above that range. The share trades about 10% below its 52-week high and 161% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -1% fair-value upside — at -36%, VANDANA screens richer than that median.

Key figures & financial health

Revenue (TTM) ₹44.5M
Revenue growth (YoY) -12.7%
Net margin 2.6%
Return on equity 1.0%
Free cash flow ₹291K FY2025
P/E ratio 1,828.0
More key figures
Operating margin -13.5%
EPS (TTM) ₹0.0100
EPS growth (YoY) -44.7%
Net debt ₹533K FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

About the company

Vandana Knitwear Limited engages in the manufacture, export, and sale of various textile fabrics in India. The company offers socks, shirts, and sweaters, as well as readymade garments and hosiery goods. It also engages in the commission and investment activities. The company was formerly known as Trendy Knitwear Limited and changed its name to Vandana Knitwear Limited in August 2012. Vandana Knitwear Limited was incorporated in 1995 and is based in Bhilwara, India.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vandana Knitwear Limited reported revenue of ₹44.5M in FY2025 versus ₹275K in FY2021, a compound +256.6%/yr. Reported net income was ₹1.1M in FY2025, compounding +174.6%/yr from FY2021.

Revenue +256.6%/yr
FY21 ₹275K
FY22 ₹27.2M
FY23 ₹31.8M
FY24 ₹37.1M
FY25 ₹44.5M
Net income +174.6%/yr
FY21 ₹20.1K
FY22 ₹846K
FY23 ₹1.3M
FY24 ₹1.0M
FY25 ₹1.1M

Is VANDANA fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Vandana Knitwear Limited Fair Value". https://www.fairvalue-calculator.com/stock/VANDANA

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 6, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 166.80 kr 165.47 -1%
Ralph Lauren Corporation RL $366.55 $365.78 -0%
Moncler S.p.A MONC €50.90 €50.69 -0%
Gildan Activewear Inc GIL $57.04 $34.84 -39%
LPP SA LPP 21,880 PLN 18,197 PLN -17%
Levi Strauss & Co LEVI $23.61 $16.83 -29%
V.F. Corporation VFC $16.91 $10.72 -37%
Bosideng International Holdings 3998 HK$4.44 HK$5.92 +33%
Youngor Fashion Co 600177 ¥7.51 ¥7.87 +5%
Page Industries Limited PAGEIND ₹38,345 ₹9,665 -75%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Vandana Knitwear Limited (VANDANA) undervalued?
As of Jul 6, 2026, our model estimates a fair value of ₹20.04 versus a price of ₹31.36 — about −36% (overvalued). Model-based estimate, not financial advice.
What is the fair value of VANDANA?
Our model-based fair value for Vandana Knitwear Limited is ₹20.04 (as of Jul 6, 2026), built from audited fundamentals. The current price is ₹31.36.
What is the quality score of VANDANA?
Vandana Knitwear Limited has a Quality Score of 70/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Vandana Knitwear Limited (VANDANA)?
Vandana Knitwear Limited reported trailing-twelve-month revenue of about ₹44.5M (latest available figure, as of Jul 6, 2026).
What is the net profit margin of VANDANA?
The net profit margin of Vandana Knitwear Limited is about 2.6%, meaning it keeps roughly 2.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.