EN DE

INNOVATE Corp (VATE) Fair Value & Analysis

Industrials · US · Market cap $248M

IC INNOVATE Corp logo INNOVATE Corp VATE · US
Price$12.11
Fair Value$17.37
Upside+43.4%
Quality43/100
Watch INNOVATE Corp for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -4.0% net margin
Negative equity (buybacks among others) · generates free cash flow
Mixed vs. peers (6/12)
Narrow moat 18/100
Evidence: Medium Range $16.01 – $32.57 Share as image

Fair value as of: Jul 21, 2026

From 12 valuation models · updated 20 days ago

Share price +5.9% over the past month.

Below-average quality, screening 43% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($16.01). The market is more pessimistic than our downside scenario.
  • A fairly wide model range ($16.01 to $32.57) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$42.54 $2.98 Fair Value $17.37 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range $2.98 – $42.54 · fair‑value band $16.01 – $32.57 · the $12.11 price screens below the $17.37 fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

INNOVATE Corp (VATE) currently trades at $12.11, while our model-based Fair Value estimate is $17.37, implying the stock looks roughly 43.4% undervalued today. The Quality Score stands at 43/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, INNOVATE Corp generated revenue of $1.3B at a net margin of -4.0%. Revenue grew 33.0% year over year. It earns a return on equity of -19.1%. Net debt stands at $605M. Fundamentals as of Jul 21, 2026

Our scenario range runs from $16.01 (bear case) to $32.57 (bull case); at $12.11, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 255% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 43%, VATE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $75.67 $100.08 $128.65 80
Rev-Margin DCF $46.42 $61.88 $80.13 74
ROIC Compounder $18.45 $20.38 $21.95 72
All 12 models by family
DCF Models
FCF DCF $75.53 $103.81 $139.02 38
5Y Revenue Exit $46.42 $60.53 $77.12 39
5Y EBITDA Exit $57.19 $80.60 $106.89 41
10Y Revenue Exit $58.21 $72.99 $90.68 36
10Y EBITDA Exit $64.59 $84.87 $110.02 37
Earnings-Based
EPV $18.45 $20.38 $21.95 59
Multiples
EV/EBIT $34.30 $44.95 $55.60 53
EV/EBITDA $48.50 $63.89 $79.28 54
EV/Revenue $25.14 $34.92 $44.70 43
Growth DCF
Growth DCF $75.67 $100.08 $128.65 80
Rev-Margin DCF $46.42 $61.88 $80.13 74
Economic Profit
ROIC Compounder $18.45 $20.38 $21.95 72

Widest divergence: DCF Models ($80.60) versus Earnings-Based ($20.38). Highest evidence: Growth DCF (80).

Notify me when VATE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $1.3B
Revenue growth (YoY) +33.0%
Net margin -4.0%
Return on equity -19.1%
Free cash flow $121M FY2025
Operating margin 2.7%
More key figures
EPS (TTM) $-4.24
Net debt $605M FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 43 · Market factors (momentum, volatility) 57

Profitability 34
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 11
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 84
Price trend over the last 3–12 months (market factor)
52W Momentum 74
Distance to the 52-week high (market factor)
Net Issuance 35
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

INNOVATE Corp., through its subsidiaries, operates in infrastructure, life sciences, and spectrum areas in the United States. The company operates through the Infrastructure, Life Sciences, and Spectrum segments.

Full company description

INNOVATE Corp., through its subsidiaries, operates in infrastructure, life sciences, and spectrum areas in the United States. The company operates through the Infrastructure, Life Sciences, and Spectrum segments. The Infrastructure segment provides industrial construction, structural steel, and facility maintenance services, such as fabrication and erection of structural steel and heavy steel plate services, and large-diameter water pipes and water storage tanks; fabrication of trusses and girders; 3-D building information modeling and detailing for commercial, industrial, and infrastructure construction projects, such as buildings and office complexes, hotels and casinos, convention centers, sports arenas and stadiums, shopping malls, hospitals, dams, bridges, mines, metal processing, refineries, pulp and paper mills, and power plants; and manufacture of pollution control scrubbers, tunnel liners, pressure vessels, strainers, filters, separators, and various customized products. This segment also offers solutions for digital engineering, modeling and detailing, construction, and heavy equipment installation and facility services, including maintenance, repair, and installation. Its Life Sciences segment develops products to treat early osteoarthritis of the knee; and aesthetic and medical technologies for the skin. The Spectrum segment operates over-the-air broadcasting stations across the United States. The company was formerly known as HC2 Holdings, Inc. and changed its name to INNOVATE Corp. in September 2021. The company was incorporated in 1994 and is headquartered in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

INNOVATE Corp reported revenue of $1.2B in FY2025 versus $1.2B in FY2021, a compound +0.8%/yr. Reported net income was −$60.6M in FY2025.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.2B
Latest YoY
+12.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.7%
Avg. growth/yr (29Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.0%
Revenue +0.8%/yr
FY21 $1.2B
FY22 $1.6B
FY23 $1.4B
FY24 $1.1B
FY25 $1.2B
Net income
FY21 −$228M
FY22 −$35.9M
FY23 −$35.2M
FY24 −$34.6M
FY25 −$60.6M

Watch VATE: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "INNOVATE Corp Fair Value". https://www.fairvalue-calculator.com/stock/VATE

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Below median
Fair Value upside +43% · Top 25%
Return on assets 2% · Above median
Net margin (TTM) -4% · Bottom 25%
Operating margin (TTM) 3% · Below median
Revenue growth 33% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/S (TTM) 0.19× · Cheaper than 75% of peers
P/FCF 2.1× · Pricier than median
EV/EBITDA 3.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 91 · sector 16
FUTURE 100 · sector 17
PAST 0 · sector 26
HEALTH 100 · sector 94
DIVIDEND 0 · sector 33

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare INNOVATE Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is INNOVATE Corp (VATE) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of $17.37 versus a price of $12.11, about +43% (undervalued).
What is the fair value of VATE?
Our model-based fair value for INNOVATE Corp is $17.37 (as of Jul 21, 2026), built from audited fundamentals. The current price is $12.11.
What is the quality score of VATE?
INNOVATE Corp has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of INNOVATE Corp (VATE)?
INNOVATE Corp reported trailing-twelve-month revenue of about $1.3B (latest available figure, as of Jul 21, 2026).
What is the net profit margin of VATE?
The net profit margin of INNOVATE Corp is about -4.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track INNOVATE Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.