EN DE

VERTEX SECURITIES LTD. (VERTEX) Fair Value & Analysis

Financial Services · IN · Market cap ₹365M

VS VERTEX SECURITIES LTD. VERTEX · BSE
Price₹3.35
Fair Value₹0.6300
Upside-81.2%
Quality27/100
Watch VERTEX SECURITIES LTD. for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 81% ABOVE our fair value of ₹0.6300
!Weak Growth
!Loss-making · -31.5% net margin
!Moderate debt · negative free cash flow
Weak Growth
Loss-making · -31.5% net margin
Moderate debt · negative free cash flow
Trails peers (2/10)
Narrow moat 0/100
Evidence: Low Range ₹0.4700 – ₹0.9400 Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 8 days ago

Fair value updated Aug 13, 2026, revised from ₹0.6900 to ₹0.6300 (−8.7%) since Jul 6, 2026.

Below-average quality, and screening another 81% overvalued on our models.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹0.9400). The favourable scenario is already priced in.
  • Weak quality (27/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (₹0.4700 to ₹0.9400) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹7.36 ₹0.7400 Fair Value ₹0.6300 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹0.7400 – ₹7.36 · fair‑value band ₹0.4700 – ₹0.9400 · the ₹3.35 price screens above the ₹0.6300 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

VERTEX SECURITIES LTD. (VERTEX) currently trades at ₹3.35, while our model-based Fair Value estimate is ₹0.6300, implying the stock looks roughly 81.2% overvalued today. The Quality Score stands at 27/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, VERTEX SECURITIES LTD. generated revenue of ₹75.1M at a net margin of -31.5%. Revenue grew 15.3% year over year. It earns a return on equity of -21.6%. Net debt stands at ₹13.2M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹0.4700 (bear case) to ₹0.9400 (bull case); at ₹3.35, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 48% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -19% fair-value upside, at -81%, VERTEX screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) ₹0.5100 ₹0.6900 ₹1.03 50
All 1 models by family
Asset-Based
NCAV (Graham) ₹0.5100 ₹0.6900 ₹1.03 50

Notify me when VERTEX reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹75.1M
Revenue growth (YoY) +15.3%
Net margin -31.5%
Return on equity -21.6%
Free cash flow −₹12.1M FY2026
Operating margin -82.9%
More key figures
EPS (TTM) ₹-0.3100
Net debt ₹13.2M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 27/100

Of which business quality 30 · Market factors (momentum, volatility) 37

Profitability 1
Margins and returns on capital today
Quality Growth 6
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 43
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 41
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Vertex Securities Limited, together with its subsidiaries, provides brokerage services in equity, equity derivatives, and currency derivatives in India. It offers commodity broking services. The company also operates as a depository participant of the National Securities Depository Ltd.

Full company description

Vertex Securities Limited, together with its subsidiaries, provides brokerage services in equity, equity derivatives, and currency derivatives in India. It offers commodity broking services. The company also operates as a depository participant of the National Securities Depository Ltd. In addition, it provides investment banking, corporate finance, project finance, real estate and infrastructure, trade finance, and micro finance services, as well as online trading services. The company was incorporated in 1993 and is based in Mumbai, India. Vertex Securities Limited is a subsidiary of Transwarranty Finance Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

VERTEX SECURITIES LTD. reported revenue of ₹65.9M in FY2026 versus ₹80.7M in FY2022, a compound −4.9%/yr. Reported net income was −₹23.7M in FY2026.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹65.9M
Latest YoY
−21.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.5%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.4%
Revenue −4.9%/yr
FY22 ₹80.7M
FY23 ₹69.9M
FY24 ₹84.0M
FY25 ₹83.7M
FY26 ₹65.9M
Net income
FY22 ₹2.8M
FY23 −₹5.5M
FY24 ₹4.7M
FY25 −₹7.0M
FY26 −₹23.7M

VERTEX screens 81% overvalued. Compare with Mirae Asset Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "VERTEX SECURITIES LTD. Fair Value". https://www.fairvalue-calculator.com/stock/VERTEX

Peer Group

Capital Markets · 439 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 30 · Bottom 25%
Fair Value upside −81% · Bottom 25%
Return on assets -7% · Bottom 25%
Net margin (TTM) -31% · Bottom 25%
Operating margin (TTM) -83% · Bottom 25%
Revenue growth 15% · Below median
Debt / equity 0.55× · Higher than 75% of peers

Valuation Multiples vs Capital Markets median · lower = cheaper

P/S (TTM) 0.05× · Cheaper than 75% of peers
EV/EBITDA 1.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 16
FUTURE77 · sector 91
PAST0 · sector 30
HEALTH72 · sector 93
DIVIDEND0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Mirae Asset Securities Co 006800 38,050 KRW 18,009 KRW -53%
Meritz Financial Group 138040 118,600 KRW 52,717 KRW -56%
Korea Investment Holdings 071050 200,500 KRW 189,335 KRW -6%
NH Investment & Securities Co 005940 28,550 KRW 22,396 KRW -22%
Samsung Securities Co 016360 93,100 KRW 75,573 KRW -19%
Kiwoom Securities Co 039490 299,000 KRW 214,812 KRW -28%
SSI Securities Corporation SSI 19,400 VND 17,375 VND -10%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 294.30 ARS -6%
Daishin Securities Co 003540 26,950 KRW 48,790 KRW +81%
SK Securities Co 001515 4,285 KRW 1,395 KRW -67%

Compare VERTEX SECURITIES LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is VERTEX SECURITIES LTD. (VERTEX) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹0.6300 versus a price of ₹3.35, about −81% (overvalued).
What is the fair value of VERTEX?
Our model-based fair value for VERTEX SECURITIES LTD. is ₹0.6300 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹3.35.
What is the quality score of VERTEX?
VERTEX SECURITIES LTD. has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of VERTEX SECURITIES LTD. (VERTEX)?
VERTEX SECURITIES LTD. reported trailing-twelve-month revenue of about ₹75.1M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of VERTEX?
The net profit margin of VERTEX SECURITIES LTD. is about -31.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track VERTEX SECURITIES LTD. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.