Fair Value Calculator Fair Value Calculator
EN DE

Vesuvius India Limited (VESUVIUS) Fair Value & Analysis

Industrials · IN · Market cap ₹96.2B

VI Vesuvius India Limited VESUVIUS · NSE
Price₹470.20
Fair Value₹244.29
Upside-48.0%
Quality50/100
Watch Vesuvius India Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹130.81 – ₹301.99

Fair value as of: Jul 3, 2026

From 26 valuation models · updated today

Share price −2.3% over the past month.

Price vs Fair Value (12 months)

₹554.93 ₹434.08 Fair Value ₹244.29 Jul 2025 Jul 2026

12‑month range ₹434.08 – ₹554.93 · fair‑value band ₹130.81 – ₹301.99 · the ₹470.20 price screens above the ₹244.29 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Vesuvius India Limited (VESUVIUS) currently trades at ₹470.20, while our model-based Fair Value estimate is ₹244.29 — implying the stock looks roughly 48.0% overvalued today. We read business quality at 50/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Vesuvius India Limited generated revenue of ₹21.2B at a net margin of 12.3%. Revenue grew 3.7% year over year. It earns a return on equity of 17.1%. The balance sheet holds a net cash position of ₹2.7B. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹21.2B
Revenue growth (YoY) +3.7%
Net margin 12.3%
Return on equity 17.1%
Free cash flow ₹993M FY2025
P/E ratio 36.9
More key figures
Operating margin 13.3%
EPS (TTM) ₹12.85
EPS growth (YoY) -5.9%
Net cash ₹2.7B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Vesuvius India Limited manufactures and sells refractory products and services in India. The company offers engineered consumable ceramic products, systems, and robotics; molten metal handling solution; and foundry, aimed at improving casting quality and operation. It serves steel, cement, refineries, hydrocarbon processing, and aluminum industries. It also exports its products. Vesuvius India Limited was incorporated in 1991 and is headquartered in Kolkata, India. Vesuvius India Limited operates as a subsidiary of Vesuvius Group Limited, United Kingdom.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vesuvius India Limited reported revenue of ₹21.0B in FY2025 versus ₹10.4B in FY2021, a compound +19.1%/yr. Reported net income was ₹2.6B in FY2025, compounding +40.4%/yr from FY2021.

Revenue +19.1%/yr
FY21 ₹10.4B
FY22 ₹13.4B
FY23 ₹15.9B
FY24 ₹18.6B
FY25 ₹21.0B
Net income +40.4%/yr
FY21 ₹681M
FY22 ₹1.2B
FY23 ₹2.1B
FY24 ₹2.6B
FY25 ₹2.6B

Is VESUVIUS fairly valued? → Check now

Similar stocks

6 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €967.60 €212.97 -78%
1SIE 1SIE €284.30 €122.46 -57%
SIEGY SIEGY $155.06 $89.54 -42%
SMAWF SMAWF $307.12 $176.28 -43%
SMNS SMNS C$31.76 C$23.45 -26%
SIE SIE €279.00 €140.38 -50%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Vesuvius India Limited (VESUVIUS) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹244.29 versus a price of ₹470.20 — about −48% (overvalued). Model-based estimate, not financial advice.
What is the fair value of VESUVIUS?
Our model-based fair value for Vesuvius India Limited is ₹244.29 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹470.20.
What is the quality score of VESUVIUS?
Vesuvius India Limited has a Quality Score of 50/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Vesuvius India Limited (VESUVIUS)?
Vesuvius India Limited reported trailing-twelve-month revenue of about ₹21.2B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of VESUVIUS?
The net profit margin of Vesuvius India Limited is about 12.3%, meaning it keeps roughly 12.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.