EN DE

Vinny Overseas Limited (VINNY) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹516M

VO Vinny Overseas Limited VINNY · NSE
Price₹1.06
Fair Value₹0.4400
Upside-58.5%
Quality31/100
Watch Vinny Overseas Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.7% net margin
Low debt · negative free cash flow
Trails peers (4/12)
Narrow moat 18/100
Evidence: Medium Range ₹0.3300 – ₹0.5500 Share as image

Fair value as of: Aug 13, 2026

From 8 valuation models · updated 4 days ago

Below-average quality, and screening another 58% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹0.5500). The favourable scenario is already priced in.
  • Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹145.35 ₹0.9700 Fair Value ₹0.4400 Oct 2018 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹0.9700 – ₹145.35 · fair‑value band ₹0.3300 – ₹0.5500 · the ₹1.06 price screens above the ₹0.4400 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Vinny Overseas Limited (VINNY) currently trades at ₹1.06, while our model-based Fair Value estimate is ₹0.4400, implying the stock looks roughly 58.5% overvalued today. The Quality Score stands at 31/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Vinny Overseas Limited generated revenue of ₹1.2B at a net margin of 0.7%. Revenue grew 15.0% year over year. It earns a return on equity of 1.1%. Net debt stands at ₹67.8M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹0.3300 (bear case) to ₹0.5500 (bull case); at ₹1.06, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -7% fair-value upside, at -58%, VINNY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth-Adj P/E ₹0.2300 ₹0.3300 ₹0.4300 68
P/E Multiple ₹0.3300 ₹0.4400 ₹0.5500 63
Residual Income ₹1.15 ₹1.04 ₹0.7000 61
All 8 models by family
Earnings-Based
Graham-Dodd ₹0.1300 ₹0.2500 ₹0.3100 54
Multiples
P/E Multiple ₹0.3300 ₹0.4400 ₹0.5500 63
P/S Multiple ₹0.2500 ₹0.3400 ₹0.4200 58
P/B Multiple ₹0.2500 ₹0.3400 ₹0.4200 55
EV/EBITDA ₹1.14 ₹1.48 ₹1.83 54
Asset-Based
NCAV (Graham) ₹0.8900 ₹1.20 ₹1.78 50
Economic Profit
Residual Income ₹1.15 ₹1.04 ₹0.7000 61
Growth Earnings
Growth-Adj P/E ₹0.2300 ₹0.3300 ₹0.4300 68

Widest divergence: Asset-Based (₹1.20) versus Earnings-Based (₹0.2500). Highest evidence: Growth-Adj P/E (68).

Notify me when VINNY reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹1.2B
Revenue growth (YoY) +15.0%
Net margin 0.7%
Return on equity 1.1%
Free cash flow −₹27.6M FY2026
P/E ratio 53.0
More key figures
Operating margin -0.2%
EPS (TTM) ₹0.0200
EPS growth (YoY) -60.7%
Net debt ₹67.8M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 38 · Market factors (momentum, volatility) 37

Profitability 40
Margins and returns on capital today
Quality Growth 7
Are margins and returns improving?
Cashflow 41
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 8
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 44
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Vinny Overseas Limited engages in the manufacturing and processing of textile fabrics in India. The company provides denims, PV and PC blended, polyester, rayon, and cotton fabrics. It also manufactures and trades cloth and sublimation paper. The company was incorporated in 1992 and is based in Ahmedabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Vinny Overseas Limited reported revenue of ₹1.2B in FY2026 versus ₹1.1B in FY2022, a compound +3.4%/yr. Reported net income was ₹9.2M in FY2026.

Growth Quality 20/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹1.2B
Latest YoY
+2.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.9%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.8%
Revenue +3.4%/yr
FY22 ₹1.1B
FY23 ₹1.1B
FY24 ₹1.1B
FY25 ₹1.2B
FY26 ₹1.2B
Net income
FY22 −₹45.1M
FY23 ₹24.1M
FY24 ₹35.4M
FY25 ₹51.5M
FY26 ₹9.2M
Character of growth · EPS growth decomposed (2015-2026) +13.1 % p.a.
Revenue per share +0.4 pp

of which total revenue +2.6 pp · buybacks/dilution −2.2 pp

EBIT margin −4.0 pp
Tax rate +1.9 pp
Residual (interest, one-offs) +14.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

VINNY screens 58% overvalued. Compare with Shenzhou International Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Vinny Overseas Limited Fair Value". https://www.fairvalue-calculator.com/stock/VINNY

Peer Group

Textile Manufacturing · 317 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 31 · Bottom 25%
Fair Value upside −59% · Below median
Return on equity (TTM) 1% · Below median
Return on assets -0% · Bottom 25%
Net margin (TTM) 1% · Below median
Operating margin (TTM) -0% · Bottom 25%
Revenue growth 15% · Top 25%
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/E (TTM) 53.0× · Pricier than 75% of peers
P/B 0.62× · Cheaper than 75% of peers
P/S (TTM) 0.41× · Cheaper than median
EV/EBITDA 8.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 8
FUTURE 75 · sector 0
PAST 4 · sector 15
HEALTH 97 · sector 95
DIVIDEND 0 · sector 35

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$42.10 HK$68.24 +62%
Tongkun Group 601233 ¥22.67 ¥14.53 -36%
Inner Mongolia ERDOS Resources Co 600295 ¥12.79 ¥14.35 +12%
Far Eastern New Century Corporation 1402 27.55 TWD 25.64 TWD -7%
K.P.R. Mill Limited KPRMILL ₹1,089 ₹467.49 -57%
HMT (Xiamen) New Technical Materials Co 603306 ¥71.55 ¥11.85 -83%
Vardhman Textiles Limited VTL ₹591.90 ₹437.53 -26%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 324.31 TRY +86%
Ruentex Industries Ltd 2915 54.10 TWD 133.24 TWD +146%
Welspun Living Limited WELSPUNLIV ₹165.23 ₹47.77 -71%

Compare Vinny Overseas Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Vinny Overseas Limited (VINNY) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹0.4400 versus a price of ₹1.06, about −58% (overvalued).
What is the fair value of VINNY?
Our model-based fair value for Vinny Overseas Limited is ₹0.4400 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹1.06.
What is the quality score of VINNY?
Vinny Overseas Limited has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Vinny Overseas Limited (VINNY)?
Vinny Overseas Limited reported trailing-twelve-month revenue of about ₹1.2B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of VINNY?
The net profit margin of Vinny Overseas Limited is about 0.7%, meaning it keeps roughly 0.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Vinny Overseas Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.