Vietnam Sun Corp (VNS) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Vietnam Sun Corp stock VND 10,129, price VND 5,280, upside +91.8%, quality 47 out of 100. Rating: strongly undervalued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 5,270 VND – 17,331 VND · fair‑value band 7,597 VND – 11,907 VND · the 5,280 VND price screens below the 10,129 VND fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Vietnam Sun in your weekly email
Every Wednesday you see whether Vietnam Sun is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Vietnam Sun Corporation provides passenger transportation services by taxi, renders inbound and outbound tourism services, acts as an air ticket agent, and leases out space in Vietnam.
Show moreShow less
It offers 4-seat and 7-seat, and provincial car services, as well as domestic, international, and team-building tour travel services. The company also provides payment services through taxi coupons, card payments, and membership cards, as well as offers taxi advertising services.
In addition, it is involved in air ticket sales and space rental agency activities. The company was incorporated in 2003 and is headquartered in Ho Chi Minh City, Vietnam.
Stock analysis
Vietnam Sun Corp (VNS) currently trades at 5,280 VND, while our model-based Fair Value estimate is 10,129 VND, implying the stock looks roughly 48% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 11,052 VND per share, and 9 of the 14 models we run sit above the 5,280 VND price.
Bear case: the Earnings-Based group reads lowest at 3,350 VND, and 5 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: 7,597 VND (bear) to 11,907 VND (bull), the price of 5,280 VND sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Industrials sector.
Mixed Growth: Spin-off in 2025: revenue and profit before it include the divested business. Growth is measured afresh from 2025.
Vietnam Sun Corp reported revenue of 883B VND in FY2025 versus 485B VND in FY2021, a compound +16.2%/yr. Reported net income was 39.1B VND in FY2025.
Key figures
Market cap 361B VND (≈ $14.1M) Micro · P/S ratio 0.48 · EPS (TTM) −3.03 VND · Net margin 0.1% · Return on equity 0.1% · Return on assets (EBIT) 0.2% (5-year average) · Operating margin −6.3% · Revenue (TTM) 851B VND.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 21 out of 100 (low confidence).
What moves the price
The share trades about 44% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −19% fair-value upside, at 92%, VNS screens cheaper than that median.
Fair Value models
Bear7,597 VNDFair Value 10,129 VNDBull11,907 VND
Price 5,280 VND · Upside +91.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2025: revenue and profit before it include the divested business. Growth is measured afresh from 2025.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.8%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in VND ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in VND: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−18.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−18.5%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−25% → 5%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Railroads · 108 stocks
Beats the industry median on 5/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside+91.8% · Top 25%
Profitability
Return on equity (12 months)0.1% · Bottom 25%
Return on assets2.2% · Below median
Net margin (12 months)0.1% · Bottom 25%
Operating margin (12 months)−6.3% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−10.3% · Bottom 25%
Dividend yield (12 months)16.7% · Top 25%
Balance sheet
Debt / equity0.25× · Above median
Valuation Multiplesvs Railroads median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Vietnam Sun Corp Fair Value". https://www.fairvalue-calculator.com/stock/VNS
Frequently asked questions
Is Vietnam Sun Corp (VNS) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 10,129 VND versus a price of 5,280 VND, about +92% upside (undervalued).
What is the fair value of VNS?
Our model-based fair value for Vietnam Sun Corp is 10,129 VND (as of Nov 3, 2026), built from audited fundamentals. The current price: 5,280 VND.
What is the quality score of VNS?
Vietnam Sun Corp has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Vietnam Sun Corp (VNS)?
Our model-based price target is the fair value of 10,129 VND (as of Nov 3, 2026) from 14 valuation models. Cautious scenario 7,597 VND, optimistic scenario 11,907 VND. It is a calculation from audited fundamentals, not an analyst target.
What is the Vietnam Sun Corp stock forecast for 2026?
Our models put fair value at 10,129 VND, about +92% upside versus a price of 5,280 VND (undervalued). Cautious scenario 7,597 VND, optimistic scenario 11,907 VND. The calculation is refreshed regularly with new filings.
What is the revenue of Vietnam Sun Corp (VNS)?
Vietnam Sun Corp reported trailing-twelve-month revenue of about 851B VND (latest available figure, as of Nov 3, 2026).
What is the intrinsic value of Vietnam Sun Corp (VNS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Vietnam Sun Corp it is 10,129 VND per share (as of Nov 3, 2026), against a price of 5,280 VND. It is the blended result of 14 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Vietnam Sun Corp stock overvalued or undervalued in 2026?
As of Nov 3, 2026, VNS trades below its calculated fair value: price 5,280 VND, fair value 10,129 VND, a gap of about +92% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of VNS?
No. The price is what the market pays today (5,280 VND); the fair value is what the company's own numbers justify (10,129 VND). For Vietnam Sun Corp the two are 4,849 VND per share apart. That gap is exactly why we show both numbers side by side.
How much is Vietnam Sun Corp worth?
The market values Vietnam Sun Corp at about 361B VND (market capitalisation, as of Nov 3, 2026). Per share that is 5,280 VND; our models calculate a fair value of 10,129 VND per share.
What do the bullish and bearish scenarios say about VNS?
Our models span a range for Vietnam Sun Corp: cautious scenario 7,597 VND, base 10,129 VND, optimistic 11,907 VND per share (as of Nov 3, 2026, price 5,280 VND). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Vietnam Sun Corp (VNS)?
Balance-sheet figures for Vietnam Sun Corp (as of Nov 3, 2026): return on equity 0.1%, debt of 0.25 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is VNS from its 52-week high?
Vietnam Sun Corp trades at 5,280 VND, about 44% below its 52-week high of 9,470 VND and at the low of 5,270 VND (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 10,129 VND is for.
Which stocks are comparable to Vietnam Sun Corp?
From the same area (Industrials) we also value Union Pacific Corporation, CSX Corporation, Canadian Pacific Kansas City Limited, Norfolk Southern Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Vietnam Sun Corp stock attractive at the current price?
The data as of Nov 3, 2026: price 5,280 VND, calculated fair value 10,129 VND (+92%), Quality Score 47/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of VNS calculated?
We run Vietnam Sun Corp through 14 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 10,129 VND builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Vietnam Sun Corp currently trades 48% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Vietnam Sun Corp (VNS)?
The closing price on Nov 6, 2026 was 5,280 VND. Our model-based fair value is 10,129 VND, about +92% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Vietnam Sun Corp right now?
The large discount to fair value meets weak quality (47/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (7,597 VND). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Vietnam Sun Corp
How large is the market capitalisation of Vietnam Sun Corp (VNS)?
The market capitalisation of Vietnam Sun Corp is 361B VND (≈ $14.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Vietnam Sun Corp (VNS)?
The price-to-sales ratio of Vietnam Sun Corp is 0.48 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Vietnam Sun Corp (VNS)?
Earnings per share at Vietnam Sun Corp are −3.03 VND. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Vietnam Sun Corp (VNS)?
The net margin of Vietnam Sun Corp is 0.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Vietnam Sun Corp (VNS)?
The return on equity (ROE) of Vietnam Sun Corp is 0.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Vietnam Sun Corp (VNS)?
On an EBIT basis the return on assets of Vietnam Sun Corp is 0.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Vietnam Sun Corp (VNS)?
The operating margin of Vietnam Sun Corp is −6.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Vietnam Sun Corp (VNS)?
Revenue at Vietnam Sun Corp is growing −10.3% versus a year earlier (3y avg −6.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Vietnam Sun Corp (VNS)?
Earnings per share at Vietnam Sun Corp are growing −55.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Vietnam Sun Corp (VNS) generate?
The free cash flow of Vietnam Sun Corp is −57.4B VND (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Vietnam Sun Corp (VNS) carry?
The net debt of Vietnam Sun Corp is 365B VND (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Vietnam Sun Corp in the live analysis
One click puts Vietnam Sun Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 3, 2026