EN DE

VOC Fair Value & Analysis

Energy · US · Market cap $45.9M

V VOC logo VOC VOC · US
Price$3.05
Fair Value$3.30
Upside+8.0%
Quality64/100
Watch VOC for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 90.0% net margin
generates free cash flow
16.24% dividend yield
Ranks above peers (9/13)
Wide moat 100/100
Evidence: Medium Range $2.75 – $3.84 Share as image

Fair value as of: Jul 21, 2026

From 17 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from $2.80 to $3.30 (+17.7%) since Jun 25, 2026. Share price −0.8% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from $2.75 (bear) to $3.84 (bull), base $3.30. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 64/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$8.70 $1.82 Fair Value $3.30 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range $1.82 – $8.70 · fair‑value band $2.75 – $3.84 · the $3.05 price screens below the $3.30 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

VOC (VOC) currently trades at $3.05, while our model-based Fair Value estimate is $3.30, implying the stock looks roughly 8.0% fairly valued today. The Quality Score stands at 64/100 (solid quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, VOC generated revenue of $8.3M at a net margin of 90.0%. Revenue declined 16.5% year over year. It earns a return on equity of 70.6%. The balance sheet holds a net cash position of $2.0M. Fundamentals as of Jul 21, 2026

Our scenario range runs from $2.75 (bear case) to $3.84 (bull case); at $3.05, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 29% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at 8%, VOC screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $6,363 $7,875 $10,127 72
Growth-Adj P/E $3.29 $4.69 $6.10 68
ROIC Compounder $1.67 $1.89 $2.09 67
All 17 models by family
DCF Models
FCF DCF $6,206 $7,817 $10,410 38
5Y Revenue Exit $2,949 $3,145 $3,408 39
5Y P/E Exit $2,951 $3,148 $3,413 38
10Y Revenue Exit $4,481 $4,756 $4,955 36
10Y P/E Exit $4,482 $4,758 $4,958 35
Earnings-Based
Graham-Dodd $2.96 $3.62 $4.07 54
EPV $1.67 $1.86 $2.01 59
Multiples
P/E Multiple $4.57 $6.09 $7.61 63
P/S Multiple $0.4600 $0.6100 $0.7600 58
P/B Multiple $0.8300 $1.10 $1.38 55
EV/EBIT $3.38 $4.47 $5.56 53
EV/Revenue $0.5500 $0.7300 $0.9100 43
Asset-Based
NCAV (Graham) $0.3100 $0.4100 $0.6100 50
Growth DCF
Growth DCF $6,363 $7,875 $10,127 72
Economic Profit
Residual Income $2.53 $4.32 $76.45 61
ROIC Compounder $1.67 $1.89 $2.09 67
Growth Earnings
Growth-Adj P/E $3.29 $4.69 $6.10 68

Widest divergence: Growth DCF ($7,875) versus Asset-Based ($0.4100). Highest evidence: Growth DCF (72).

Notify me when VOC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $8.3M
Revenue growth (YoY) -16.5%
Net margin 90.0%
Return on equity 70.6%
Free cash flow $14.6B FY2023
P/E ratio 6.1
More key figures
Operating margin 96.5%
EPS (TTM) $0.4400
EPS growth (YoY) +5.9%
Net cash $2.0M FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 59 · Market factors (momentum, volatility) 53

Profitability 44
Margins and returns on capital today
Quality Growth 4
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 49
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

VOC Energy Trust acquires and holds a term net profits interest of the net proceeds from production and sale of the interests in oil and natural gas properties in the states of Kansas and Texas. The company has an 80% term net profits interest of the net proceeds on the underlying properties.

Full company description

VOC Energy Trust acquires and holds a term net profits interest of the net proceeds from production and sale of the interests in oil and natural gas properties in the states of Kansas and Texas. The company has an 80% term net profits interest of the net proceeds on the underlying properties. As of December 31, 2021, its underlying properties had interests in 452.5 net producing wells and 51,147.2 net acres. VOC Energy Trust was incorporated in 2010 and is based in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

VOC reported revenue of $8.6M in FY2025 versus $9.3M in FY2021, a compound −1.9%/yr. Reported net income was $7.4M in FY2025, compounding −3.9%/yr from FY2021.

Growth Quality 88/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$8.6M
Latest YoY
−36.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−28.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.5%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.5%
Revenue −1.9%/yr
FY21 $9.3M
FY22 $23.6M
FY23 $16.5M
FY24 $13.6M
FY25 $8.6M
Net income −3.9%/yr
FY21 $8.7M
FY22 $21.7M
FY23 $15.2M
FY24 $12.4M
FY25 $7.4M
Character of growth · EPS growth decomposed (2012-2023) −8.1 % p.a.
Revenue per share −7.5 pp

of which total revenue −7.5 pp · buybacks/dilution +0.0 pp

EBIT margin −0.6 pp
Tax rate +0.0 pp
Residual (interest, one-offs) +0.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch VOC: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "VOC Fair Value". https://www.fairvalue-calculator.com/stock/VOC

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside +8% · Above median
Return on equity (TTM) 71% · Top 25%
Return on assets 44% · Top 25%
Net margin (TTM) 90% · Top 25%
Operating margin (TTM) 96% · Top 25%
Revenue growth -17% · Below median
Dividend yield (TTM) 16.2% · Top 25%

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/E (TTM) 6.1× · Cheaper than 75% of peers
P/B 4.41× · Pricier than 75% of peers
P/S (TTM) 5.53× · Pricier than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 5.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 44 · sector 14
FUTURE 0 · sector 0
PAST 100 · sector 0
HEALTH 0 · sector 87
DIVIDEND 100 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare VOC with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is VOC overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of $3.30 versus a price of $3.05, about +8% (fairly valued).
What is the fair value of VOC?
Our model-based fair value for VOC is $3.30 (as of Jul 21, 2026), built from audited fundamentals. The current price is $3.05.
What is the quality score of VOC?
VOC has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of VOC?
VOC reported trailing-twelve-month revenue of about $8.3M (latest available figure, as of Jul 21, 2026).
What is the net profit margin of VOC?
The net profit margin of VOC is about 90.0%, meaning it keeps roughly 90.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track VOC and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.