EN DE

Vitesse Energy, Inc (VTS) Fair Value & Analysis

Energy · US · Market cap $654M

VE Vitesse Energy, Inc logo Vitesse Energy, Inc VTS · US
Price$15.80
Fair Value$8.51
Upside-46.2%
Quality54/100
Watch Vitesse Energy, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Loss-making · -7.8% net margin
Low debt · generates free cash flow
13.17% dividend yield
Mixed vs. peers (6/13)
Narrow moat 12/100
Evidence: High Range $5.96 – $9.01 Share as image

Fair value as of: Jul 25, 2026

From 24 valuation models · updated 16 days ago

Share price −1.3% over the past month.

A solid business, but screening 46% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($9.01). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

$24.34 $10.46 Fair Value $8.51 Jan 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

43‑month range $10.46 – $24.34 · fair‑value band $5.96 – $9.01 · the $15.80 price screens above the $8.51 fair value. Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Vitesse Energy, Inc (VTS) currently trades at $15.80, while our model-based Fair Value estimate is $8.51, implying the stock looks roughly 46.2% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Vitesse Energy, Inc generated revenue of $252M at a net margin of -7.8%. Revenue grew 2.2% year over year. It earns a return on equity of -3.2%. Net debt stands at $128M. Fundamentals as of Jul 25, 2026

Our scenario range runs from $5.96 (bear case) to $9.01 (bull case); at $15.80, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at -46%, VTS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $40.58 $68.27 $108.96 80
Residual Income $10.71 $10.58 $9.07 76
Rev-Margin DCF $15.27 $20.52 $26.79 74
All 24 models by family
DCF Models
FCF DCF $41.51 $73.67 $124.41 38
Owner Earnings $37.42 $66.62 $112.69 31
5Y Revenue Exit $15.59 $21.41 $27.88 39
5Y EBITDA Exit $22.48 $35.91 $52.02 41
5Y P/E Exit $16.96 $24.30 $31.97 38
10Y Revenue Exit $24.91 $33.74 $45.02 36
10Y EBITDA Exit $29.23 $43.56 $63.86 37
10Y P/E Exit $25.86 $35.70 $48.21 35
Earnings-Based
Graham-Dodd $4.12 $20.60 $28.42 54
Lynch FV $5.57 $7.96 $10.34 50
PEG = 1.0 $5.57 $7.96 $10.34 46
Dividend Discount
Gordon GGM $17.16 $30.92 $42.57 70
DDM Multi-Stage $17.16 $28.25 $33.03 61
Multiples
P/E Multiple $6.36 $8.48 $10.60 63
P/S Multiple $5.91 $7.88 $9.85 58
P/B Multiple $7.73 $10.30 $12.88 55
EV/EBIT $0.1300 $1.15 $2.18 53
EV/EBITDA $12.86 $18.13 $23.40 54
EV/Revenue $0.7800 $2.39 $3.99 43
Asset-Based
NCAV (Graham) $7.54 $10.11 $15.09 50
Growth DCF
Growth DCF $40.58 $68.27 $108.96 80
Rev-Margin DCF $15.27 $20.52 $26.79 74
Economic Profit
Residual Income $10.71 $10.58 $9.07 76
Growth Earnings
Growth-Adj P/E $7.01 $10.01 $13.02 68

Widest divergence: DCF Models ($35.70) versus Multiples ($7.88). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $252M
Revenue growth (YoY) +2.2%
Net margin -7.8%
Return on equity -3.2%
Free cash flow $170M FY2025
Operating margin -79.5%
More key figures
EPS (TTM) $-0.4900
Dividend yield 13.2%
EPS growth (YoY) +82.4%
Net debt $128M FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 58 · Market factors (momentum, volatility) 30

Profitability 26
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Vitesse Energy, Inc., together with its subsidiaries, engages in the acquisition, development, and production of non-operated oil and natural gas properties in the United States.

Full company description

Vitesse Energy, Inc., together with its subsidiaries, engages in the acquisition, development, and production of non-operated oil and natural gas properties in the United States. The company acquires and owns non-operated working interest and royalty interest ownership in the Williston Basin properties covering 53,301 net acres located in North Dakota and Montana. It also owns non-operated interests in the Central Rockies properties located in Colorado and Wyoming. The company was founded in 2014 and is based in Greenwood Village, Colorado.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vitesse Energy, Inc reported revenue of $274M in FY2025 versus $185M in FY2021, a compound +10.3%/yr. Reported net income was $25.3M in FY2025, compounding +8.7%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$274M
Latest YoY
+13.2%
Avg. growth/yr (3Y)
−0.9%
Avg. growth/yr (5Y)
+23.0%
Avg. growth/yr (6Y)
+8.1%
Revenue +10.3%/yr
FY21 $185M
FY22 $282M
FY23 $234M
FY24 $242M
FY25 $274M
Net income +8.7%/yr
FY21 $18.1M
FY22 $119M
FY23 −$21.6M
FY24 $21.1M
FY25 $25.3M

VTS screens 46% overvalued. Compare with CNOOC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Vitesse Energy, Inc Fair Value". https://www.fairvalue-calculator.com/stock/VTS

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Top 25%
Fair Value upside −46% · Bottom 25%
Return on assets -1% · Below median
Net margin (TTM) -8% · Bottom 25%
Operating margin (TTM) -80% · Bottom 25%
Revenue growth 2% · Above median
Dividend yield (TTM) 13.2% · Top 25%
Debt / equity 0.20× · Lower than median

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/B 1.04× · Cheaper than median
P/S (TTM) 2.60× · Pricier than median
P/FCF 3.8× · Cheaper than median
EV/EBITDA 6.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 11 · sector 0
PAST 0 · sector 0
HEALTH 90 · sector 87
DIVIDEND 100 · sector 66

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare Vitesse Energy, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Vitesse Energy, Inc (VTS) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $8.51 versus a price of $15.80, about −46% (overvalued).
What is the fair value of VTS?
Our model-based fair value for Vitesse Energy, Inc is $8.51 (as of Jul 25, 2026), built from audited fundamentals. The current price is $15.80.
What is the quality score of VTS?
Vitesse Energy, Inc has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Vitesse Energy, Inc (VTS)?
Vitesse Energy, Inc reported trailing-twelve-month revenue of about $252M (latest available figure, as of Jul 25, 2026).
What is the net profit margin of VTS?
The net profit margin of Vitesse Energy, Inc is about -7.8%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Vitesse Energy, Inc pay a dividend?
Vitesse Energy, Inc currently shows a dividend yield of about 13.17% relative to its recent price (as of Jul 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Vitesse Energy, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.