EN DE

V-ZUG Holding (VZUG) Fair Value & Analysis

Consumer Cyclical · CH · Market cap CHF 259M

VZ V-ZUG Holding VZUG · SW
PriceCHF 41.30
Fair ValueCHF 23.33
Upside-43.5%
Quality55/100
Watch V-ZUG Holding for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 1.2% net margin
Low debt · negative free cash flow
2.20% dividend yield
Trails peers (5/13)
Narrow moat 26/100
Evidence: Medium Range CHF 17.50 – CHF 27.74 Share as image

Fair value as of: Jul 11, 2026

From 14 valuation models · updated 29 days ago

Share price +1.7% over the past month.

A solid business, but screening 44% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (CHF 27.74). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

CHF 148.78 CHF 35.41 Fair Value CHF 23.33 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range CHF 35.41 – CHF 148.78 · fair‑value band CHF 17.50 – CHF 27.74 · the CHF 41.30 price screens above the CHF 23.33 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

V-ZUG Holding (VZUG) currently trades at CHF 41.30, while our model-based Fair Value estimate is CHF 23.33, implying the stock looks roughly 43.5% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, V-ZUG Holding generated revenue of CHF 567M at a net margin of 1.2%. Revenue declined 3.7% year over year. It earns a return on equity of 1.4%. The balance sheet holds a net cash position of CHF 60.1M. Fundamentals as of Jul 11, 2026

Our scenario range runs from CHF 17.50 (bear case) to CHF 27.74 (bull case); at CHF 41.30, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 19% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at -44%, VZUG screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income CHF 47.43 CHF 43.86 CHF 28.62 76
ROIC Compounder CHF 14.17 CHF 14.75 CHF 15.22 72
Gordon GGM CHF 6.28 CHF 6.71 CHF 7.34 70
All 14 models by family
Earnings-Based
Graham-Dodd CHF 7.21 CHF 8.81 CHF 9.92 54
EPV CHF 14.17 CHF 14.75 CHF 15.22 59
Dividend Discount
Gordon GGM CHF 6.28 CHF 6.71 CHF 7.34 70
DDM Multi-Stage CHF 6.28 CHF 7.26 CHF 8.50 61
Multiples
P/E Multiple CHF 17.50 CHF 23.33 CHF 29.17 63
P/S Multiple CHF 13.52 CHF 18.03 CHF 22.54 58
P/B Multiple CHF 13.52 CHF 18.03 CHF 22.54 55
EV/EBIT CHF 20.40 CHF 24.07 CHF 27.74 53
EV/EBITDA CHF 63.47 CHF 81.50 CHF 99.53 54
EV/Revenue CHF 16.80 CHF 19.99 CHF 23.17 43
Asset-Based
NCAV (Graham) CHF 37.80 CHF 50.65 CHF 75.60 50
Economic Profit
Residual Income CHF 47.43 CHF 43.86 CHF 28.62 76
ROIC Compounder CHF 14.17 CHF 14.75 CHF 15.22 72
Growth Earnings
Growth-Adj P/E CHF 12.34 CHF 17.62 CHF 22.91 68

Widest divergence: Asset-Based (CHF 50.65) versus Dividend Discount (CHF 6.71). Highest evidence: Residual Income (76).

Notify me when VZUG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) CHF 567M
Revenue growth (YoY) -3.7%
Net margin 1.2%
Return on equity 1.4%
Free cash flow −CHF 12.8M FY2025
P/E ratio 37.7
More key figures
Operating margin 2.9%
EPS (TTM) CHF 1.06
Dividend yield 2.2%
EPS growth (YoY) -58.9%
Net cash CHF 60.1M FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 56 · Market factors (momentum, volatility) 47

Profitability 37
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

V-ZUG Holding AG, together with its subsidiaries, engages in the development, manufacture, sale, and services of kitchen and laundry appliances for private households in Switzerland, rest of Europe, North America, the Asia Pacific, and internationally. It operates through Household Appliances and Real Estate segments.

Full company description

V-ZUG Holding AG, together with its subsidiaries, engages in the development, manufacture, sale, and services of kitchen and laundry appliances for private households in Switzerland, rest of Europe, North America, the Asia Pacific, and internationally. It operates through Household Appliances and Real Estate segments. The company offers kitchen appliances including ovens, steamers, hobs, extraction fans, washing machines, dryers, dishwashers, refrigerators, cooktops, range hoods, CoffeeCenters, tumble dryers, wine coolers, drawers, and microwaves. It also develops, operates, leases, and manages real estate properties. In addition, the company provides spare parts, comprehensive services, and support for all products. The company sells its products directly to end customers and through specialist dealers, distributors, and digital channels. V-ZUG Holding AG was founded in 1913 and is headquartered in Zug, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

V-ZUG Holding reported revenue of CHF 567M in FY2025 versus CHF 641M in FY2021, a compound −3.0%/yr. Reported net income was CHF 6.8M in FY2025, compounding −40.8%/yr from FY2021.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
CHF 567M
Latest YoY
−4.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.4%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.5%
Revenue −3.0%/yr
FY21 CHF 641M
FY22 CHF 636M
FY23 CHF 585M
FY24 CHF 592M
FY25 CHF 567M
Net income −40.8%/yr
FY21 CHF 55.4M
FY22 CHF 7.9M
FY23 CHF 11.7M
FY24 CHF 21.4M
FY25 CHF 6.8M

VZUG screens 44% overvalued. Compare with Midea Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "V-ZUG Holding Fair Value". https://www.fairvalue-calculator.com/stock/VZUG

Peer Group

Furnishings, Fixtures & Appliances · 311 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −44% · Below median
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth -4% · Below median
Dividend yield (TTM) 2.2% · Below median

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/E (TTM) 38.1× · Pricier than 75% of peers
P/B 0.66× · Cheaper than median
P/S (TTM) 0.56× · Cheaper than median
EV/EBITDA 5.8× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 22
FUTURE 0 · sector 0
PAST 6 · sector 19
HEALTH 100 · sector 97
DIVIDEND 44 · sector 55

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥26.33 ¥48.03 +82%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%
Ecovacs Robotics Co 603486 ¥50.13 ¥54.11 +8%

Compare V-ZUG Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is V-ZUG Holding (VZUG) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of CHF 23.33 versus a price of CHF 41.30, about −44% (overvalued).
What is the fair value of VZUG?
Our model-based fair value for V-ZUG Holding is CHF 23.33 (as of Jul 11, 2026), built from audited fundamentals. The current price is CHF 41.30.
What is the quality score of VZUG?
V-ZUG Holding has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of V-ZUG Holding (VZUG)?
V-ZUG Holding reported trailing-twelve-month revenue of about CHF 567M (latest available figure, as of Jul 11, 2026).
What is the net profit margin of VZUG?
The net profit margin of V-ZUG Holding is about 1.2%, meaning it keeps roughly 1.2% of revenue as net income. Based on the latest reported figures.
Does V-ZUG Holding pay a dividend?
V-ZUG Holding currently shows a dividend yield of about 2.22% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track V-ZUG Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.