Thai Wacoal Public Company (WACOAL) Fair Value & Analysis
Consumer Cyclical · TH · Market cap 1.9B THB
Fair value as of: Jul 17, 2026
From 3 valuation models · updated today
Fair value updated Jul 17, 2026, revised from 165.83 THB to 5.68 THB (−96.6%) since Jun 24, 2026. Share price +3.9% over the past month.
Price vs Fair Value (12 months)
12‑month range 15.30 THB – 31.84 THB · fair‑value band 5.21 THB – 6.37 THB · the 15.90 THB price screens above the 5.68 THB fair value. As of Jul 17, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
Thai Wacoal Public Company (WACOAL) currently trades at 15.90 THB, while our model-based Fair Value estimate is 5.68 THB, implying the stock looks roughly 64.3% overvalued today. We read business quality at 36/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).
Over the trailing twelve months, Thai Wacoal Public Company generated revenue of 3.0B THB at a net margin of -4.5%. Revenue declined 18.1% year over year. It earns a return on equity of -2.6%. The balance sheet holds a net cash position of 205M THB. Fundamentals as of Jul 17, 2026
Our scenario range runs from 5.21 THB (bear case) to 6.37 THB (bull case); at 15.90 THB, the current price sits above that range. The share trades about 33% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -13% fair-value upside, at -64%, WACOAL screens richer than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 17, 2026. TTM = trailing twelve months.
About the company
Thai Wacoal Public Company Limited, together with its subsidiaries, is engaged in the manufacturing and selling of finished garment products, consisting of ladies' lingerie, ladies' outerwear, and children's wear products in Thailand and internationally. It offers ladies' lingerie under the Wacoal, WIENNA, B'me, Sgarlet, Presea, and CW-X brand names; children wear under the ENFANT, Little Wacoal, De bon, and Amusant brand names; and ladies' outerwear under the 5.up, Race', and Erawan Uniforms & Workwear brand names. The company also sells its products online. In addition, it exports its products to Japan, the United States, and the ASEAN countries. The company was founded in 1970 and is based in Bangkok, Thailand.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Thai Wacoal Public Company reported revenue of 3.0B THB in FY2025 versus 3.2B THB in FY2021, a compound −2.2%/yr. Reported net income was −135M THB in FY2025.
Is WACOAL fairly valued? → Check now
Similar stocks
10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| H & M Hennes & Mauritz AB HMB | kr 165.70 | kr 144.10 | -13% |
| Ralph Lauren Corporation RL | $376.43 | $423.69 | +13% |
| Moncler S.p.A MONC | €51.22 | €50.69 | -1% |
| Gildan Activewear Inc GIL | $58.41 | $37.01 | -37% |
| LPP SA LPP | 21,720 PLN | 18,670 PLN | -14% |
| Levi Strauss & Co LEVI | $23.61 | $16.83 | -29% |
| V.F. Corporation VFCO34 | R$43.24 | R$5.36 | -88% |
| Bosideng International Holdings 3998 | HK$4.44 | HK$5.92 | +33% |
| Youngor Fashion Co 600177 | ¥7.50 | ¥7.87 | +5% |
| Page Industries Limited PAGEIND | ₹38,345 | ₹9,665 | -75% |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Thai Wacoal Public Company (WACOAL) undervalued?
What is the fair value of WACOAL?
What is the quality score of WACOAL?
What is the revenue of Thai Wacoal Public Company (WACOAL)?
What is the net profit margin of WACOAL?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Tell me when Thai Wacoal Public Company reaches its Fair Value
Just your email, and we'll notify you when the price and Fair Value of Thai Wacoal Public Company materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.