EN DE

Wendt (India) Limited (WENDT) Fair Value & Analysis

Industrials · IN · Market cap ₹16.2B

WI Wendt (India) Limited WENDT · NSE
Price₹8,110
Fair Value₹1,263
Upside-84.4%
Quality55/100
Watch Wendt (India) Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 6.2% net margin
generates free cash flow
0.37% dividend yield
Trails peers (3/13)
Narrow moat 41/100
Evidence: High Range ₹958.21 – ₹1,859 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 4 days ago

Share price +6.9% over the past month.

A solid business, but screening 84% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹1,859). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹958.21 to ₹1,859) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹17,135 ₹3,072 Fair Value ₹1,263 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹3,072 – ₹17,135 · fair‑value band ₹958.21 – ₹1,859 · the ₹8,110 price screens above the ₹1,263 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wendt (India) Limited (WENDT) currently trades at ₹8,110, while our model-based Fair Value estimate is ₹1,263, implying the stock looks roughly 84.4% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Wendt (India) Limited generated revenue of ₹2.4B at a net margin of 6.2%. Revenue declined 11.7% year over year. It earns a return on equity of 5.9%. The balance sheet holds a net cash position of ₹280M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹958.21 (bear case) to ₹1,859 (bull case); at ₹8,110, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 39% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -46% fair-value upside, at -84%, WENDT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹998.88 ₹1,031 ₹1,034 76
Growth DCF ₹655.09 ₹924.09 ₹1,318 72
Gordon GGM ₹367.27 ₹763.64 ₹1,211 70
All 26 models by family
DCF Models
FCF DCF ₹649.08 ₹958.98 ₹1,446 38
Owner Earnings ₹1,081 ₹1,655 ₹2,556 31
5Y Revenue Exit ₹813.11 ₹1,291 ₹1,915 39
5Y EBITDA Exit ₹1,237 ₹2,101 ₹3,136 41
5Y P/E Exit ₹991.01 ₹1,631 ₹2,320 38
10Y Revenue Exit ₹725.16 ₹1,151 ₹1,749 36
10Y EBITDA Exit ₹1,022 ₹1,720 ₹2,701 37
10Y P/E Exit ₹864.22 ₹1,390 ₹2,065 35
Earnings-Based
Graham-Dodd ₹494.70 ₹1,707 ₹2,293 54
Lynch FV ₹394.67 ₹563.81 ₹732.96 50
PEG = 1.0 ₹394.67 ₹563.81 ₹732.96 46
EPV ₹572.05 ₹643.88 ₹706.73 59
Dividend Discount
Gordon GGM ₹367.27 ₹763.64 ₹1,211 70
DDM Multi-Stage ₹367.27 ₹637.38 ₹801.46 61
Multiples
P/E Multiple ₹1,146 ₹1,528 ₹1,910 63
P/S Multiple ₹927.56 ₹1,237 ₹1,546 58
P/B Multiple ₹927.56 ₹1,237 ₹1,546 55
EV/EBIT ₹1,245 ₹1,613 ₹1,981 53
EV/EBITDA ₹1,703 ₹2,224 ₹2,744 54
EV/Revenue ₹929.16 ₹1,267 ₹1,605 43
Asset-Based
NCAV (Graham) ₹634.68 ₹850.46 ₹1,269 50
Growth DCF
Growth DCF ₹655.09 ₹924.09 ₹1,318 72
Rev-Margin DCF ₹813.11 ₹1,283 ₹1,836 67
Economic Profit
Residual Income ₹998.88 ₹1,031 ₹1,034 76
ROIC Compounder ₹572.05 ₹643.88 ₹706.73 67
Growth Earnings
Growth-Adj P/E ₹983.03 ₹1,404 ₹1,826 68

Widest divergence: Growth Earnings (₹1,404) versus Earnings-Based (₹563.81). Highest evidence: Residual Income (76).

Notify me when WENDT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹2.4B
Revenue growth (YoY) -11.7%
Net margin 6.2%
Return on equity 5.9%
Free cash flow ₹87.0M FY2026
P/E ratio 111.2
More key figures
Operating margin 10.0%
EPS (TTM) ₹72.93
Dividend yield 0.4%
EPS growth (YoY) -60.5%
Net cash ₹280M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 56 · Market factors (momentum, volatility) 49

Profitability 49
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Wendt (India) Limited, together with its subsidiaries, manufactures, sells, and services super abrasives, high precision grinding, honing, special purpose machines, and precision components in India and internationally. The company operates through Super Abrasives; Machines and Accessories; Precision Products; and Other segments.

Full company description

Wendt (India) Limited, together with its subsidiaries, manufactures, sells, and services super abrasives, high precision grinding, honing, special purpose machines, and precision components in India and internationally. The company operates through Super Abrasives; Machines and Accessories; Precision Products; and Other segments. It offers super abrasives products, such as resin and metal bonds, quantapol hybrid wheels, vitrified bonds, electroplated bonds, rotary diamond dressers, dressing blocks, hones, stationary diamond dressers, PCD wear parts, brazed products, fine grinding wheels, and diamond segments and pellets. The company also provides allied products, including machine refurbishing, accessories and equipment, finishing films, and floking; grinding and profiling dressing machines, double disc, TC ring, and 3D printing machines; and precision products comprising ferrous parts, non ferrous precision parts, and 3D printable ceramic materials. In addition, it offers single point, natural point diamond, chisel type, cluster type, multi point indexable, blade type, and MCD-blade type diamond dressers; and resin bond diamond wheels, electroplated diamond mounted points, chatur diamond disc, electroplated files, dressing stones, and diamond lapping compounds, as well as trading products. The company servers its products to automotive and auto-ancillaries, cutting tool, steel, bearing, aerospace, glass, and ceramics and refractory industries. Wendt (India) Limited was incorporated in 1980 and is headquartered in Hosur, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Wendt (India) Limited reported revenue of ₹2.3B in FY2026 versus ₹1.8B in FY2022, a compound +6.9%/yr. Reported net income was ₹146M in FY2026, compounding −14.4%/yr from FY2022.

Growth Quality 79/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹2.3B
Latest YoY
+0.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.4%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.1%
Revenue +6.9%/yr
FY22 ₹1.8B
FY23 ₹2.1B
FY24 ₹2.3B
FY25 ₹2.3B
FY26 ₹2.3B
Net income −14.4%/yr
FY22 ₹271M
FY23 ₹401M
FY24 ₹410M
FY25 ₹395M
FY26 ₹146M
Character of growth · EPS growth decomposed (2015-2026) +11.5 % p.a.
Revenue per share +6.2 pp

of which total revenue +6.2 pp · buybacks/dilution +0.0 pp

EBIT margin +2.9 pp
Tax rate +0.1 pp
Residual (interest, one-offs) +2.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

WENDT screens 84% overvalued. Compare with Techtronic Industries Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wendt (India) Limited Fair Value". https://www.fairvalue-calculator.com/stock/WENDT

Peer Group

Tools & Accessories · 121 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Below median
Fair Value upside −84% · Bottom 25%
Return on equity (TTM) 6% · Below median
Return on assets 4% · Above median
Net margin (TTM) 6% · Below median
Operating margin (TTM) 10% · Above median
Revenue growth -12% · Bottom 25%
Dividend yield (TTM) 0.4% · Bottom 25%

Valuation Multiples vs Tools & Accessories median · lower = cheaper

P/E (TTM) 111.2× · Pricier than 75% of peers
P/B 6.39× · Pricier than 75% of peers
P/S (TTM) 6.86× · Pricier than 75% of peers
P/FCF 2.0× · Cheaper than median
EV/EBITDA 49.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 2
FUTURE 0 · sector 14
PAST 23 · sector 29
HEALTH 0 · sector 97
DIVIDEND 7 · sector 43

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Tools & Accessories stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Techtronic Industries Company 0669 HK$144.80 HK$78.62 -46%
Snap-on Incorporated SNA $408.44 $344.67 -16%
RBC Bearings Incorporated RBC $555.65 $179.94 -68%
Lincoln Electric Holdings LECO $286.97 $151.86 -47%
Stanley Black & Decker, Inc SWK $102.90 $52.80 -49%
AB SKF (publ) SKFB kr 265.10 kr 192.57 -27%
The Timken Company TKR $130.25 $64.85 -50%
The Toro Company TTC $97.92 $69.71 -29%
Hangzhou Greatstar Industrial Co 002444 ¥30.08 ¥30.38 +1%
Hiwin Technologies Corporation 2049 381.00 TWD 73.32 TWD -81%

Compare Wendt (India) Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Wendt (India) Limited (WENDT) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹1,263 versus a price of ₹8,110, about −84% (overvalued).
What is the fair value of WENDT?
Our model-based fair value for Wendt (India) Limited is ₹1,263 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹8,110.
What is the quality score of WENDT?
Wendt (India) Limited has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wendt (India) Limited (WENDT)?
Wendt (India) Limited reported trailing-twelve-month revenue of about ₹2.4B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of WENDT?
The net profit margin of Wendt (India) Limited is about 6.2%, meaning it keeps roughly 6.2% of revenue as net income. Based on the latest reported figures.
Does Wendt (India) Limited pay a dividend?
Wendt (India) Limited currently shows a dividend yield of about 0.37% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Wendt (India) Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.