Fairvalue-Calculator Fairvalue-Calculator
EN DE

Whitehaven Coal Limited (WHC) Fair Value & Analysis

Energy · AU · Market cap A$7.7B

WC Whitehaven Coal Limited WHC · AU
PriceA$8.25
Fair ValueA$11.04
Upside+33.8%
Quality95/100
Evidence: High Range A$8.28 – A$13.79

Fair value as of: Jun 24, 2026

From 24 valuation models · updated 6 days ago

Fair value updated Jun 24, 2026 — revised from A$20.66 to A$11.04 (−46.6%) since Jun 23, 2026. Share price −12.8% over the past month.

Price vs Fair Value (12 months)

A$10.64 A$5.79 Fair Value A$11.04 Jun 2025 Jun 2026

12‑month range A$5.79 – A$10.64 · fair‑value band A$8.28 – A$13.79 · the A$8.25 price screens below the A$11.04 fair value. As of Jun 24, 2026.

✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →

Analysis

Whitehaven Coal Limited (WHC) currently trades at A$8.25, while our model-based Fair Value estimate is A$11.04 — implying the stock looks roughly 33.8% undervalued today. We read business quality at 95/100 (high quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Whitehaven Coal Limited generated revenue of A$4.9B at a net margin of 12.7%. Revenue declined 27.7% year over year. It earns a return on equity of 11.3%. Net debt stands at A$827M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) A$4.9B
Revenue growth (YoY) -27.7%
Net margin 12.7%
Return on equity 11.3%
Free cash flow A$737M FY2025
P/E ratio 11.9
More key figures
Operating margin 1.5%
EPS (TTM) A$0.7900
Dividend yield 1.1%
EPS growth (YoY) -30.6%
Net debt A$827M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Whitehaven Coal Limited develops and operates coal mines in Queensland and New South Wales. The company produces metallurgical and thermal coal. It operates mines, including open-cut and underground, located in the Gunnedah Coal Basin in New South Wales. The company sells coal in Japan, China, Korea, Taiwan, Malaysia, Vietnam, Indonesia, India, Europe, and internationally. Whitehaven Coal Limited was founded in 1999 and is based in Sydney, Australia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Whitehaven Coal Limited reported revenue of A$5.8B in FY2025 versus A$1.6B in FY2021, a compound +39.1%/yr. Reported net income was A$649M in FY2025.

Revenue +39.1%/yr
FY21 A$1.6B
FY22 A$4.9B
FY23 A$6.1B
FY24 A$3.8B
FY25 A$5.8B
Net income
FY21 −A$544M
FY22 A$2.0B
FY23 A$2.7B
FY24 A$355M
FY25 A$649M

Open the full interactive analysis →

Similar stocks

6 more Thermal Coal stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
China Shenhua Energy Company 601088 ¥41.51 ¥34.07 -18%
Adani Enterprises Limited ADANIENT ₹2,931 ₹796.70 -73%
Shaanxi Coal Industry Company 601225 ¥26.63 ¥19.45 -27%
Yankuang Energy Group 600188 ¥25.05 ¥17.17 -31%
China Coal Energy Company 601898 ¥13.73 ¥22.52 +64%
Coal India Limited COALINDIA ₹472.30 ₹1,206 +155%

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Whitehaven Coal Limited (WHC) undervalued?
As of Jun 24, 2026, our model estimates a fair value of A$11.04 versus a price of A$8.25 — about +34% (undervalued). Model-based estimate, not financial advice.
What is the fair value of WHC?
Our 21-model fair value for Whitehaven Coal Limited is A$11.04 (as of Jun 24, 2026), built from audited fundamentals. The current price is A$8.25.
What is the quality score of WHC?
Whitehaven Coal Limited has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Whitehaven Coal Limited (WHC)?
Whitehaven Coal Limited reported trailing-twelve-month revenue of about A$4.9B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of WHC?
The net profit margin of Whitehaven Coal Limited is about 12.7%, meaning it keeps roughly 12.7% of revenue as net income. Based on the latest reported figures.
Does Whitehaven Coal Limited pay a dividend?
Whitehaven Coal Limited currently shows a dividend yield of about 1.05% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.