WiMi Hologram Cloud Inc (WIMI) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of WiMi Hologram Cloud Inc $1.33, price $0.89, upside +49.9%, quality 51 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch WiMi Hologram Cloud Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range $0.8850 – $57.50 · fair‑value band $1.09 – $1.49 · the $0.8850 price screens below the $1.33 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow WiMi Hologram Cloud in your weekly email
Every Wednesday you see whether WiMi Hologram Cloud is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
WiMi Hologram Cloud Inc., together with its subsidiaries, provides augmented reality (AR)-based holographic services and products in Mainland China, Hong Kong, and internationally. It operates through AR Advertising Services, AR Entertainment, and Semiconductor Related Products and Services segments.
Show more
WiMi Hologram Cloud Inc., together with its subsidiaries, provides augmented reality (AR)-based holographic services and products in Mainland China, Hong Kong, and internationally. It operates through AR Advertising Services, AR Entertainment, and Semiconductor Related Products and Services segments. The company offers holographic AR advertising services through its holographic AR advertising software, which enables users to insert real or animated three-dimensional (3D) objects into video footage; and holographic AR entertainment product consisting of payment middleware software, a game distribution platform, and holographic MR software products. It also engages in the sale of semiconductor products and related accessories; MR software licensing; research, development, and sale of computer chip and intelligent chip products; development of central processing algorithms and cloud computing services; software support services; research, development, and application of intelligent visual algorithm technology; and e-commerce services. The company serves a range of industries, including manufacturing, real estate, entertainment, technology, media and telecommunications, travel, education, and retail. WiMi Hologram Cloud Inc. was founded in 2015 and is headquartered in Beijing, the People's Republic of China.
Stock analysis
WiMi Hologram Cloud Inc (WIMI) currently trades at $0.8850, while our model-based Fair Value estimate is $1.33, implying the stock looks roughly 33.3% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $2.65 per share, and 14 of the 16 models we run sit above the $0.8850 price.
Bear case: the Asset-Based group reads lowest at $0.7860, and 2 of the 16 models stay below the price. Evidence for this calculation is low.
Scenario range: $1.09 (bear) to $1.49 (bull), the price of $0.8850 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Communication Services sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
WiMi Hologram Cloud Inc reported revenue of 411M CNY in FY2025 versus 934M CNY in FY2021, a compound −18.6%/yr. Reported net income was 301M CNY in FY2025.
Key figures
Market cap $27.9M · P/E ratio 0.6 · P/S ratio 0.47 · EPS (TTM) $2.35 · Net margin 73.2% · Return on equity 17.2% · Return on assets (EBIT) −20.8% · Operating margin −2.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).
What moves the price
The share trades about 82% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 20% fair-value upside, at 50%, WIMI screens cheaper than that median.
Fair Value models
Bear $1.09Fair Value $1.33Bull $1.49
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($1.73 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−24.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−15.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.7%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.0%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+55.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+55.2%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−20% → −6%
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
Compare WiMi Hologram Cloud Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Advertising Agencies · 197 stocks
Beats the industry median on 8/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside+50% · Above median
Profitability
Return on equity (TTM)17% · Top 25%
Return on assets−1% · Below median
Net margin (TTM)73% · Top 25%
Operating margin (TTM)−2% · Below median
Growth and dividend
Revenue growth−7% · Below median
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Advertising Agencies median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is WiMi Hologram Cloud Inc (WIMI) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $1.33 versus a price of $0.8850, about +50% upside (undervalued).
What is the fair value of WIMI?
Our model-based fair value for WiMi Hologram Cloud Inc is $1.33 (as of Sep 23, 2026), built from audited fundamentals. The current price: $0.8850.
What is the quality score of WIMI?
WiMi Hologram Cloud Inc has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for WiMi Hologram Cloud Inc (WIMI)?
Our model-based price target is the fair value of $1.33 (as of Sep 23, 2026) from 16 valuation models. Cautious scenario $1.09, optimistic scenario $1.49. It is a calculation from audited fundamentals, not an analyst target.
What is the WiMi Hologram Cloud Inc stock forecast for 2026?
Our models put fair value at $1.33, about +50% upside versus a price of $0.8850 (undervalued). Cautious scenario $1.09, optimistic scenario $1.49. The calculation is refreshed regularly with new filings.
What is the revenue of WiMi Hologram Cloud Inc (WIMI)?
WiMi Hologram Cloud Inc reported trailing-twelve-month revenue of about 422M CNY (latest available figure, as of Sep 23, 2026).
What growth is priced into WiMi Hologram Cloud Inc (WIMI)?
For today's price to be fair in a discounted-cash-flow model, WiMi Hologram Cloud Inc would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -11.7 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of WIMI use?
Our models discount WiMi Hologram Cloud Inc at 8.9 %: a base by market capitalisation (nano), damped by beta 0.65, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For WiMi Hologram Cloud Inc that is less than minus 40 % per year a year over ten years, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has WiMi Hologram Cloud Inc (WIMI) delivered so far?
Over the past 5 years revenue at WiMi Hologram Cloud Inc grew -11.7 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of WiMi Hologram Cloud Inc (WIMI) growing?
The median revenue growth in the sector is +1.6 % a year. That is the yardstick for the growth priced into WiMi Hologram Cloud Inc (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of WiMi Hologram Cloud Inc (WIMI)?
The free-cash-flow yield on the price is 49.72 %: that much free cash flow WiMi Hologram Cloud Inc produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of WiMi Hologram Cloud Inc (WIMI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For WiMi Hologram Cloud Inc it is $1.33 per share (as of Sep 23, 2026), against a price of $0.8850. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is WiMi Hologram Cloud Inc stock overvalued or undervalued in 2026?
As of Sep 23, 2026, WIMI trades below its calculated fair value: price $0.8850, fair value $1.33, a gap of about +50% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WIMI?
No. The price is what the market pays today ($0.8850); the fair value is what the company's own numbers justify ($1.33). For WiMi Hologram Cloud Inc the two are $0.4420 per share apart. That gap is exactly why we show both numbers side by side.
How much is WiMi Hologram Cloud Inc worth?
The market values WiMi Hologram Cloud Inc at about $27.9M (market capitalisation, as of Sep 23, 2026). Per share that is $0.8850; our models calculate a fair value of $1.33 per share.
What do the bullish and bearish scenarios say about WIMI?
Our models span a range for WiMi Hologram Cloud Inc: cautious scenario $1.09, base $1.33, optimistic $1.49 per share (as of Sep 23, 2026, price $0.8850). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of WIMI?
WiMi Hologram Cloud Inc trades at a price-to-earnings ratio of 0.6 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $1.33 is built from several models across several years. Other multiples: P/B 0.1, P/S 0.4.
How solid is the balance sheet of WiMi Hologram Cloud Inc (WIMI)?
Balance-sheet figures for WiMi Hologram Cloud Inc (as of Sep 23, 2026): return on equity 17.2%, debt of 0.01 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is WIMI from its 52-week high?
WiMi Hologram Cloud Inc trades at $0.8850, about 82% below its 52-week high of $4.97 and at the low of $0.8850 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of $1.33 is for.
Which stocks are comparable to WiMi Hologram Cloud Inc?
From the same area (Communication Services) we also value AppLovin Corporation, Publicis Groupe S.A, Omnicom Group, Focus Media Information Technology Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is WiMi Hologram Cloud Inc stock attractive at the current price?
The data as of Sep 23, 2026: price $0.8850, calculated fair value $1.33 (+50%), Quality Score 51/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WIMI calculated?
We run WiMi Hologram Cloud Inc through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $1.33, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. WiMi Hologram Cloud Inc currently trades 50 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of WiMi Hologram Cloud Inc (WIMI)?
The closing price on Sep 23, 2026 was $0.8850. Our model-based fair value is $1.33, about +50% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with WiMi Hologram Cloud Inc right now?
The price is below even our cautious bear case ($1.09). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of WiMi Hologram Cloud Inc
How large is the market capitalisation of WiMi Hologram Cloud Inc (WIMI)?
The market capitalisation of WiMi Hologram Cloud Inc is $27.9M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of WiMi Hologram Cloud Inc (WIMI)?
The price-to-sales ratio of WiMi Hologram Cloud Inc is 0.47 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of WiMi Hologram Cloud Inc (WIMI)?
Earnings per share at WiMi Hologram Cloud Inc are $2.35 (price ÷ EPS = P/E 0.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of WiMi Hologram Cloud Inc (WIMI)?
The net margin of WiMi Hologram Cloud Inc is 73.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of WiMi Hologram Cloud Inc (WIMI)?
The return on equity (ROE) of WiMi Hologram Cloud Inc is 17.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of WiMi Hologram Cloud Inc (WIMI)?
On an EBIT basis the return on assets of WiMi Hologram Cloud Inc is −20.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of WiMi Hologram Cloud Inc (WIMI)?
The operating margin of WiMi Hologram Cloud Inc is −2.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at WiMi Hologram Cloud Inc (WIMI)?
Revenue at WiMi Hologram Cloud Inc is growing −6.8% versus a year earlier (3y avg −15.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at WiMi Hologram Cloud Inc (WIMI)?
Earnings per share at WiMi Hologram Cloud Inc are growing +84.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does WiMi Hologram Cloud Inc (WIMI) hold?
WiMi Hologram Cloud Inc holds more cash than debt, 1.1B CNY net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch WiMi Hologram Cloud Inc in the live analysis
One click puts WiMi Hologram Cloud Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 23, 2026