EN DE

Wires and Fabriks (S.A.) Limited (WIREFABR) Fair Value & Analysis

Industrials · IN · Market cap ₹435M

WA Wires and Fabriks (S.A.) Limited WIREFABR · BSE
Price₹135.55
Fair Value₹18.16
Upside-86.6%
Quality60/100
Watch Wires and Fabriks (S.A.) Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.2% net margin
Moderate debt · generates free cash flow
0.07% dividend yield
Mixed vs. peers (6/14)
Narrow moat 20/100
Evidence: High Range ₹13.62 – ₹28.52 Share as image

Fair value as of: Jul 6, 2026

From 22 valuation models · updated 34 days ago

Share price −8.3% over the past month.

A solid business, but screening 87% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹28.52). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹13.62 to ₹28.52) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹268.64 ₹46.81 Fair Value ₹18.16 Mar 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 6, 2026.

How to read this chart

60‑month range ₹46.81 – ₹268.64 · fair‑value band ₹13.62 – ₹28.52 · the ₹135.55 price screens above the ₹18.16 fair value. Dashed = 300-day average. As of Jul 6, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wires and Fabriks (S.A.) Limited (WIREFABR) currently trades at ₹135.55, while our model-based Fair Value estimate is ₹18.16, implying the stock looks roughly 86.6% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Wires and Fabriks (S.A.) Limited generated revenue of ₹1.2B at a net margin of 0.2%. Revenue grew 8.2% year over year. It earns a return on equity of 0.5%. Net debt stands at ₹1.1B. Fundamentals as of Jul 6, 2026

Our scenario range runs from ₹13.62 (bear case) to ₹28.52 (bull case); at ₹135.55, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -87%, WIREFABR screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ₹579.96 ₹784.62 ₹1,113 80
Residual Income ₹104.77 ₹93.78 ₹60.13 76
Rev-Margin DCF ₹246.61 ₹381.24 ₹560.75 74
All 22 models by family
DCF Models
FCF DCF ₹559.61 ₹774.40 ₹1,149 38
Owner Earnings ₹132.14 ₹230.57 ₹402.06 31
5Y Revenue Exit ₹246.61 ₹362.98 ₹532.19 39
5Y EBITDA Exit ₹467.62 ₹739.07 ₹1,099 41
5Y P/E Exit ₹115.45 ₹139.78 ₹173.63 38
10Y Revenue Exit ₹371.43 ₹487.50 ₹609.56 36
10Y EBITDA Exit ₹501.60 ₹714.52 ₹949.96 37
10Y P/E Exit ₹303.67 ₹352.77 ₹394.32 35
Earnings-Based
Graham-Dodd ₹5.88 ₹10.06 ₹12.29 54
EPV ₹5.07 ₹28.52 59
Multiples
P/E Multiple ₹13.62 ₹18.16 ₹22.70 63
P/S Multiple ₹11.03 ₹14.70 ₹18.38 58
P/B Multiple ₹11.03 ₹14.70 ₹18.38 55
EV/EBIT ₹136.02 ₹257.86 ₹379.69 53
EV/EBITDA ₹498.02 ₹740.52 ₹983.02 54
EV/Revenue ₹31.39 ₹143.19 ₹254.99 43
Asset-Based
NCAV (Graham) ₹82.87 ₹111.05 ₹165.74 50
Growth DCF
Growth DCF ₹579.96 ₹784.62 ₹1,113 80
Rev-Margin DCF ₹246.61 ₹381.24 ₹560.75 74
Economic Profit
Residual Income ₹104.77 ₹93.78 ₹60.13 76
ROIC Compounder ₹5.07 ₹28.52 72
Growth Earnings
Growth-Adj P/E ₹9.62 ₹13.74 ₹17.86 68

Widest divergence: Growth DCF (₹381.24) versus Earnings-Based (₹5.07). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) ₹1.2B
Revenue growth (YoY) +8.2%
Net margin 0.2%
Return on equity 0.5%
Free cash flow ₹286M FY2026
P/E ratio 167.3
More key figures
Operating margin 4.2%
EPS (TTM) ₹0.8500
Dividend yield 0.1%
EPS growth (YoY) -51.5%
Net debt ₹1.1B FY2026

Figures from reported company fundamentals · as of Jul 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 60 · Market factors (momentum, volatility) 27

Profitability 35
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 97
Earnings quality: real cash, not paper profit
Fin. Strength 11
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Wires and Fabriks (S.A.) Limited manufactures and supplies paper machine clothing in India. It offers a range of forming fabrics; woven dryer screens and spiral link dryer screens; pulp fabrics, including polyster and kynar pulp fabrics; stuffed spiral screen and herring bone weave press belts; woven and spiral conveyor belts; and stainless steel mesh …

Full company description

Wires and Fabriks (S.A.) Limited manufactures and supplies paper machine clothing in India. It offers a range of forming fabrics; woven dryer screens and spiral link dryer screens; pulp fabrics, including polyster and kynar pulp fabrics; stuffed spiral screen and herring bone weave press belts; woven and spiral conveyor belts; and stainless steel mesh products, such as diagonal seams, mould and dandy covers, open ended products, cable meshes, seams, and edges. The company also provides diagonal seam and open ended phosphor bronze mesh wires; and accessories comprising nozzles, doctoring systems and holders, dewatering systems, coater blades, water and fiber recovery products, tail cutters, oscillators, showers, doctor blades, and filters, as well as tensiometers. In addition, it offers paper making chemicals, including retention and drainage aids, defoamer, deposit control, deinking, binder, tissue processing, cleaning, activated bentonite, paper coating, OBA, water treatment, surface size, dispersant, lubricant, insolubilizer, and lint control products. Further, the company manufactures woven fabrics for the pulp section, paper machine clothing, technical textiles, paperboard, and effluent treatment plants. It also exports its products to approximately 25 countries. The company was incorporated in 1957 and is headquartered in Jaipur, India. Wires and Fabriks (S.A.) Limited is a subsidiary of W & F Securities Pvt Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Wires and Fabriks (S.A.) Limited reported revenue of ₹1.2B in FY2026 versus ₹955M in FY2022, a compound +4.9%/yr. Reported net income was ₹2.6M in FY2026, compounding −27.0%/yr from FY2022.

Growth Quality 70/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹1.2B
Latest YoY
+5.9%
Avg. growth/yr (3Y)
+2.2%
Avg. growth/yr (5Y)
+5.4%
Avg. growth/yr (13Y)
+2.4%
Revenue +4.9%/yr
FY22 ₹955M
FY23 ₹1.1B
FY24 ₹1.1B
FY25 ₹1.1B
FY26 ₹1.2B
Net income −27.0%/yr
FY22 ₹9.3M
FY23 ₹13.4M
FY24 ₹14.9M
FY25 ₹15.0M
FY26 ₹2.6M

WIREFABR screens 87% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wires and Fabriks (S.A.) Limited Fair Value". https://www.fairvalue-calculator.com/stock/WIREFABR

Peer Group

Specialty Industrial Machinery · 809 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −87% · Bottom 25%
Return on equity (TTM) 1% · Bottom 25%
Return on assets 3% · Below median
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 4% · Below median
Revenue growth 8% · Above median
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 1.39× · Higher than 75% of peers

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 167.3× · Pricier than 75% of peers
P/B 0.86× · Cheaper than 75% of peers
P/S (TTM) 0.38× · Cheaper than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 5.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 41 · sector 23
PAST 2 · sector 28
HEALTH 31 · sector 96
DIVIDEND 1 · sector 24

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 6, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Wires and Fabriks (S.A.) Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Wires and Fabriks (S.A.) Limited (WIREFABR) overvalued or undervalued?
As of Jul 6, 2026, our model estimates a fair value of ₹18.16 versus a price of ₹135.55, about −87% (overvalued).
What is the fair value of WIREFABR?
Our model-based fair value for Wires and Fabriks (S.A.) Limited is ₹18.16 (as of Jul 6, 2026), built from audited fundamentals. The current price is ₹135.55.
What is the quality score of WIREFABR?
Wires and Fabriks (S.A.) Limited has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wires and Fabriks (S.A.) Limited (WIREFABR)?
Wires and Fabriks (S.A.) Limited reported trailing-twelve-month revenue of about ₹1.2B (latest available figure, as of Jul 6, 2026).
What is the net profit margin of WIREFABR?
The net profit margin of Wires and Fabriks (S.A.) Limited is about 0.2%, meaning it keeps roughly 0.2% of revenue as net income. Based on the latest reported figures.
Does Wires and Fabriks (S.A.) Limited pay a dividend?
Wires and Fabriks (S.A.) Limited currently shows a dividend yield of about 0.07% relative to its recent price (as of Jul 6, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Wires and Fabriks (S.A.) Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.