EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Webjet Group Ltd (WJL) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Webjet Group Ltd A$0.19, price A$0.31, upside -38.7%, quality 47 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · AU

WG Thin data Sep 23, 2026

Webjet Group Ltd

WJL · AU

Weakest SetupStrongly overvalued and low quality.

!Fair value A$0.1900 · Strongly overvalued (−39%)
!Quality 47/100
!Weak Growth (revenue YoY −2.2 %/yr)
!Thin margins · 2.6% net margin (TTM)
!negative free cash flow
·12.90% dividend yield
!Trails peers (4/11)
!Narrow moat 34/100
!Evidence only low, so the estimate is less certain
!Weak on future: 14 out of 100
!Weak on past: 10 out of 100
Watch Webjet Group Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

A$1.02 A$0.2950 Fair Value A$0.1900 Sep 2024 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

24‑month range A$0.2950 – A$1.02 · fair‑value band A$0.1400 – A$0.1900 · the A$0.3100 price screens above the A$0.1900 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.

Follow Webjet Group in your weekly email

Every Wednesday you see whether Webjet Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Webjet Group Limited engages in B2C online travel business. It offers Webjet OTA, an online travel agency that enables customers to compare, combine, and book domestic and international travel flight deals, hotel accommodation, holiday package deals, travel insurance, and car hire worldwide.

Show more

Webjet Group Limited engages in B2C online travel business. It offers Webjet OTA, an online travel agency that enables customers to compare, combine, and book domestic and international travel flight deals, hotel accommodation, holiday package deals, travel insurance, and car hire worldwide. It also provides Airport Rentals, a car rental booking; Motorhome Republic that compares motorhome rental brands; Webjet Business Travel, a tech-first, client-centric corporate travel provider for Australian and New Zealand; and Trip Ninja, a technology which automates the manual process of selling multi-stop travel itineraries. Webjet Group Limited was founded in 1998 and is based in Melbourne, Australia. Webjet Group Limited was formerly a subsidiary of Webjet Limited.

Stock analysis

Webjet Group Ltd (WJL) currently trades at A$0.3100, while our model-based Fair Value estimate is A$0.1900, implying the stock looks roughly 63.2% overvalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of A$0.2300 per share, and 5 of the 14 models we run sit above the A$0.3100 price.

Bear case: the Earnings-Based group reads lowest at A$0.0700, and 9 of the 14 models stay below the price. Evidence for this calculation is low.

Scenario range: A$0.1400 (bear) to A$0.1900 (bull), the price of A$0.3100 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 47/100 (below-average quality), in the Consumer Cyclical sector.

Weak Growth: Revenue growth is weak, negative or inconsistent.

Webjet Group Ltd reported revenue of A$136M in FY2026 versus A$150M in FY2024, a compound −4.5%/yr. Reported net income was A$3.5M in FY2026.

Key figures

Market cap A$157M (≈ $110M) · P/E ratio 31.0 · P/S ratio 0.80 · EPS (TTM) A$0.0100 · Dividend yield 12.9% · Net margin 2.6% · Return on equity 2.6% · Return on assets (EBIT) 6.0%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).

What moves the price

The share trades about 64% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at −39%, WJL screens richer than that median.

Fair Value models

Bear A$0.1400 Fair Value A$0.1900 Bull A$0.1900
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income A$0.2300 A$0.2200 A$0.1600 69
EPV A$0.4800 A$0.5100 A$0.5300 68
EV/EBITDA A$0.9100 A$1.11 A$1.32 64
All 14 models by family
Earnings-Based
Graham-Dodd A$0.0600 A$0.0700 A$0.0800 61
EPV A$0.4800 A$0.5100 A$0.5300 68
Dividend Discount
Gordon GGM A$0.1500 A$0.1600 A$0.1700 63
DDM Multi-Stage A$0.1500 A$0.1700 A$0.2000 61
Multiples
P/E Multiple A$0.1400 A$0.1900 A$0.2300 63
P/S Multiple A$0.1100 A$0.1500 A$0.1900 58
P/B Multiple A$0.1100 A$0.1500 A$0.1900 55
EV/EBIT A$0.7300 A$0.8800 A$1.02 63
EV/EBITDA A$0.9100 A$1.11 A$1.32 64
EV/Revenue A$0.6000 A$0.7400 A$0.8700 52
Asset-Based
NCAV (Graham) A$0.1800 A$0.2300 A$0.3500 51
Economic Profit
Residual Income A$0.2300 A$0.2200 A$0.1600 69
ROIC Compounder A$0.4800 A$0.5100 A$0.5400 64
Growth Earnings
Growth-Adj P/E A$0.1000 A$0.1400 A$0.1800 61

Open the full fair value analysis →

Notify me when WJL reaches fair value

Put WJL on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 47/100

Of which business quality 51 · Market factors (momentum, volatility) 4

Profitability 42
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 5
Calm price path (market factor)
Momentum 6
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 81
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 8/100
Revenue growth is weak, negative or inconsistent.
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: only 3 usable fiscal years, at least 4 required
not computed

WJL screens 63% overvalued. Compare with Booking Holdings →

Compare Webjet Group Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Travel Services · 88 stocks

Beats the industry median on 4/11 measures
Overall it trails its industry peers.
Valuation
Quality Score 47 · Below median
Fair Value upside −41% · Bottom 25%
Profitability
Return on equity (TTM) 3% · Below median
Return on assets 4% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 8% · Above median
Growth and dividend
Revenue growth 3% · Below median
Dividend yield (TTM) 12.9% · Top 25%

Valuation Multiplesvs Travel Services median · lower = cheaper

P/E (TTM) 31.0× · Pricier than median
P/B 0.80× · Cheaper than median
P/S (TTM) 0.81× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 50
FUTURE (revenue growth)14 · sector 25
PAST (return on equity)10 · sector 35
HEALTH (low debt)0 · sector 94
DIVIDEND (yield)100 · sector 40

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Travel Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Booking Holdings BKNG $164.22 $187.11 +14%
Airbnb, Inc ABNB $149.58 $164.54 +10%
Royal Caribbean Cruises Ltd RCL $230.30 $208.66 −9%
Viking Holdings VIK $81.02 $89.12 +10%
Carnival Corporation CCL $21.80 $36.68 +68%
Expedia Group EXPE $280.70 $308.77 +10%
Trip.com Group 9961 HK$323.40 HK$679.13 +110%
Norwegian Cruise Line Holdings NCLH $14.22 $20.28 +43%
Global Business Travel Group GBTG $9.46 $5.23 −45%
Travel + Leisure Co TNL $62.87 $35.88 −43%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Webjet Group Ltd · Fair Value
A$0.1900 −63%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Webjet Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/WJL

Frequently asked questions

Is Webjet Group Ltd (WJL) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of A$0.1900 versus a price of A$0.3100, about −39% upside (overvalued).
What is the fair value of WJL?
Our model-based fair value for Webjet Group Ltd is A$0.1900 (as of Sep 23, 2026), built from audited fundamentals. The current price: A$0.3100.
What is the quality score of WJL?
Webjet Group Ltd has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Webjet Group Ltd (WJL)?
Our model-based price target is the fair value of A$0.1900 (as of Sep 23, 2026) from 14 valuation models. Cautious scenario A$0.1400, optimistic scenario A$0.1900. It is a calculation from audited fundamentals, not an analyst target.
What is the Webjet Group Ltd stock forecast for 2026?
Our models put fair value at A$0.1900, about −39% upside versus a price of A$0.3100 (overvalued). Cautious scenario A$0.1400, optimistic scenario A$0.1900. The calculation is refreshed regularly with new filings.
What is the revenue of Webjet Group Ltd (WJL)?
Webjet Group Ltd reported trailing-twelve-month revenue of about A$136M (latest available figure, as of Sep 23, 2026).
Does Webjet Group Ltd pay a dividend?
Webjet Group Ltd currently shows a dividend yield of about 12.90% relative to its recent price (as of Sep 23, 2026).
What is the intrinsic value of Webjet Group Ltd (WJL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Webjet Group Ltd it is A$0.1900 per share (as of Sep 23, 2026), against a price of A$0.3100. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Webjet Group Ltd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, WJL trades above its calculated fair value: price A$0.3100, fair value A$0.1900, a gap of about −39% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WJL?
No. The price is what the market pays today (A$0.3100); the fair value is what the company's own numbers justify (A$0.1900). For Webjet Group Ltd the two are A$0.1200 per share apart. That gap is exactly why we show both numbers side by side.
How much is Webjet Group Ltd worth?
The market values Webjet Group Ltd at about A$157M (market capitalisation, as of Sep 23, 2026). Per share that is A$0.3100; our models calculate a fair value of A$0.1900 per share.
What do the bullish and bearish scenarios say about WJL?
Our models span a range for Webjet Group Ltd: cautious scenario A$0.1400, base A$0.1900, optimistic A$0.1900 per share (as of Sep 23, 2026, price A$0.3100). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of WJL?
Webjet Group Ltd trades at a price-to-earnings ratio of 31.0 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of A$0.1900 is built from several models across several years. Excluding one-off items of fiscal year 2026 it is 9.1 (reported 34.8). Other multiples: P/B 0.8, P/S 0.8.
How solid is the balance sheet of Webjet Group Ltd (WJL)?
Balance-sheet figures for Webjet Group Ltd (as of Sep 23, 2026): return on equity 2.6%. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is WJL from its 52-week high?
Webjet Group Ltd trades at A$0.3100, about 64% below its 52-week high of A$0.8557 and 5% above the low of A$0.2950 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of A$0.1900 is for.
Which stocks are comparable to Webjet Group Ltd?
From the same area (Consumer Cyclical) we also value Booking Holdings, Airbnb, Inc, Royal Caribbean Cruises Ltd, Viking Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Webjet Group Ltd stock attractive at the current price?
The data as of Sep 23, 2026: price A$0.3100, calculated fair value A$0.1900 (−39%), Quality Score 47/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WJL calculated?
We run Webjet Group Ltd through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of A$0.1900, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Webjet Group Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Webjet Group Ltd (WJL)?
The closing price on Sep 24, 2026 was A$0.3100. Our model-based fair value is A$0.1900, about −39% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Webjet Group Ltd right now?
The price sits above even our optimistic bull case (A$0.1900). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of Webjet Group Ltd

How large is the market capitalisation of Webjet Group Ltd (WJL)?
The market capitalisation of Webjet Group Ltd is A$157M (≈ $110M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Webjet Group Ltd (WJL)?
The price-to-sales ratio of Webjet Group Ltd is 0.80 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Webjet Group Ltd (WJL)?
Earnings per share at Webjet Group Ltd are A$0.0100 (price ÷ EPS = P/E 31.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Webjet Group Ltd (WJL)?
The dividend yield of Webjet Group Ltd is 12.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Webjet Group Ltd (WJL)?
The net margin of Webjet Group Ltd is 2.6% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Webjet Group Ltd (WJL)?
The return on equity (ROE) of Webjet Group Ltd is 2.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Webjet Group Ltd (WJL)?
On an EBIT basis the return on assets of Webjet Group Ltd is 6.0% (avg 3y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Webjet Group Ltd (WJL)?
The operating margin of Webjet Group Ltd is 8.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Webjet Group Ltd (WJL)?
Revenue at Webjet Group Ltd is growing +2.7% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Webjet Group Ltd (WJL)?
Earnings per share at Webjet Group Ltd are growing +60.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Webjet Group Ltd (WJL) generate?
The free cash flow of Webjet Group Ltd is −A$25.5M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch Webjet Group Ltd in the live analysis

One click puts Webjet Group Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.