Widodo Makmur Unggas Tbk PT (WMUU) fair value: what the stock is really worth
As of Oct 14, 2026: fair value of Widodo Makmur Unggas Tbk PT IDR 32, price IDR 26, upside +21.5%, quality 41 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range 7.00 IDR – 203.62 IDR · fair‑value band 23.58 IDR – 47.15 IDR · the 26.00 IDR price screens below the 31.59 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow Widodo Makmur Unggas Tbk PT in your weekly email
Every Wednesday you see whether Widodo Makmur Unggas Tbk PT is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Widodo Makmur Unggas Tbk engages in the chicken farming and animal feed trading business in Indonesia. It operates through Feed, Broiler Commercial, Day-Old Chicken, Carcass and Egg segments.
Show moreShow less
The company offers poultry feed and chicken meat products under the W99 brand name; and day-old chicks under the W99 DOC brand name. It also provides commercial broilers and eggs; and supplies egg.
The company was formerly known as PT Pakan Makmur Perkasa and changed its name to PT Widodo Makmur Unggas Tbk in June 2017. PT Widodo Makmur Unggas Tbk was incorporated in 2015 and is based in Jakarta Timur, Indonesia.
Stock analysis
Widodo Makmur Unggas Tbk PT (WMUU) currently trades at 26.00 IDR, while our model-based Fair Value estimate is 31.59 IDR, implying the stock looks roughly 17.7% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 2 models at a data quality of 96/100, which puts the data coverage at low.
Scenario range: 23.58 IDR (bear) to 47.15 IDR (bull), the price of 26.00 IDR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 41/100 (below-average quality), in the Consumer Defensive sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Widodo Makmur Unggas Tbk PT reported revenue of 741B IDR in FY2025 versus 3.1T IDR in FY2021, a compound −30.0%/yr. Reported net income was −83.0B IDR in FY2025.
Key figures
Market cap 375B IDR (≈ $21.0M) · P/S ratio 0.40 · EPS (TTM) −3.77 IDR · Net margin −11.2% · Return on equity −6.3% · Return on assets (EBIT) 0.8% · Operating margin −4.3% · Revenue (TTM) 931B IDR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 8 out of 100 (low confidence).
What moves the price
The share trades about 71% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at 22%, WMUU screens cheaper than that median.
Fair Value models
Bear23.58 IDRFair Value 31.59 IDRBull47.15 IDR
Price 26.00 IDR · Upside +21.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.6/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+95.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−32.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.4%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+30.1%
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
9.3% (2020) → −6.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Widodo Makmur Unggas Tbk PT with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 288 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Widodo Makmur Unggas Tbk PT (WMUU) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 31.59 IDR versus a price of 26.00 IDR, about +22% upside (undervalued).
What is the fair value of WMUU?
Our model-based fair value for Widodo Makmur Unggas Tbk PT is 31.59 IDR (as of Oct 3, 2026), built from audited fundamentals. The current price: 26.00 IDR.
What is the quality score of WMUU?
Widodo Makmur Unggas Tbk PT has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Widodo Makmur Unggas Tbk PT (WMUU)?
Our model-based price target is the fair value of 31.59 IDR (as of Oct 3, 2026) from 1 valuation models. Cautious scenario 23.58 IDR, optimistic scenario 47.15 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Widodo Makmur Unggas Tbk PT stock forecast for 2026?
Our models put fair value at 31.59 IDR, about +22% upside versus a price of 26.00 IDR (undervalued). Cautious scenario 23.58 IDR, optimistic scenario 47.15 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Widodo Makmur Unggas Tbk PT (WMUU)?
Widodo Makmur Unggas Tbk PT reported trailing-twelve-month revenue of about 931B IDR (latest available figure, as of Oct 3, 2026).
What is the intrinsic value of Widodo Makmur Unggas Tbk PT (WMUU)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Widodo Makmur Unggas Tbk PT it is 31.59 IDR per share (as of Oct 3, 2026), against a price of 26.00 IDR. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Widodo Makmur Unggas Tbk PT stock overvalued or undervalued in 2026?
As of Oct 3, 2026, WMUU trades below its calculated fair value: price 26.00 IDR, fair value 31.59 IDR, a gap of about +22% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WMUU?
No. The price is what the market pays today (26.00 IDR); the fair value is what the company's own numbers justify (31.59 IDR). For Widodo Makmur Unggas Tbk PT the two are 5.59 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Widodo Makmur Unggas Tbk PT worth?
The market values Widodo Makmur Unggas Tbk PT at about 375B IDR (market capitalisation, as of Oct 3, 2026). Per share that is 26.00 IDR; our models calculate a fair value of 31.59 IDR per share.
What do the bullish and bearish scenarios say about WMUU?
Our models span a range for Widodo Makmur Unggas Tbk PT: cautious scenario 23.58 IDR, base 31.59 IDR, optimistic 47.15 IDR per share (as of Oct 3, 2026, price 26.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Widodo Makmur Unggas Tbk PT (WMUU)?
Balance-sheet figures for Widodo Makmur Unggas Tbk PT (as of Oct 3, 2026): return on equity −6.3%, debt of 1.57 per unit of equity. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is WMUU from its 52-week high?
Widodo Makmur Unggas Tbk PT trades at 26.00 IDR, about 71% below its 52-week high of 90.00 IDR and at the low of 26.00 IDR (as of Oct 14, 2026). Distance from the high says nothing about value: that is what the fair value of 31.59 IDR is for.
Which stocks are comparable to Widodo Makmur Unggas Tbk PT?
From the same area (Consumer Defensive) we also value Archer-Daniels-Midland Company, Muyuan Foods Group, Bunge Global SA, Tyson Foods, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Widodo Makmur Unggas Tbk PT stock attractive at the current price?
The data as of Oct 3, 2026: price 26.00 IDR, calculated fair value 31.59 IDR (+22%), Quality Score 41/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WMUU calculated?
We run Widodo Makmur Unggas Tbk PT through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 31.59 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.7 % above its aggregate fair value. Widodo Makmur Unggas Tbk PT currently trades 18 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Widodo Makmur Unggas Tbk PT (WMUU)?
The closing price on Oct 14, 2026 was 26.00 IDR. Our model-based fair value is 31.59 IDR, about +22% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Widodo Makmur Unggas Tbk PT right now?
A fairly wide model range (23.58 IDR to 47.15 IDR) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Widodo Makmur Unggas Tbk PT
How large is the market capitalisation of Widodo Makmur Unggas Tbk PT (WMUU)?
The market capitalisation of Widodo Makmur Unggas Tbk PT is 375B IDR (≈ $21.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Widodo Makmur Unggas Tbk PT (WMUU)?
The price-to-sales ratio of Widodo Makmur Unggas Tbk PT is 0.40 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Widodo Makmur Unggas Tbk PT (WMUU)?
Earnings per share at Widodo Makmur Unggas Tbk PT are −3.77 IDR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Widodo Makmur Unggas Tbk PT (WMUU)?
The net margin of Widodo Makmur Unggas Tbk PT is −11.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Widodo Makmur Unggas Tbk PT (WMUU)?
The return on equity (ROE) of Widodo Makmur Unggas Tbk PT is −6.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Widodo Makmur Unggas Tbk PT (WMUU)?
On an EBIT basis the return on assets of Widodo Makmur Unggas Tbk PT is 0.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Widodo Makmur Unggas Tbk PT (WMUU)?
The operating margin of Widodo Makmur Unggas Tbk PT is −4.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Widodo Makmur Unggas Tbk PT (WMUU)?
Revenue at Widodo Makmur Unggas Tbk PT is growing +52.0% versus a year earlier (3y avg −32.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Widodo Makmur Unggas Tbk PT (WMUU)?
Earnings per share at Widodo Makmur Unggas Tbk PT are growing −70.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Widodo Makmur Unggas Tbk PT (WMUU) generate?
The free cash flow of Widodo Makmur Unggas Tbk PT is −1.5B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Widodo Makmur Unggas Tbk PT (WMUU) carry?
The net debt of Widodo Makmur Unggas Tbk PT is 847B IDR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Widodo Makmur Unggas Tbk PT in the live analysis
One click puts Widodo Makmur Unggas Tbk PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
Thin data
Oct 3, 2026