EN DE

Widodo Makmur Unggas Tbk PT (WMUU) Fair Value & Analysis

Consumer Defensive · ID · Market cap 647B IDR (≈ $64.7M) · ISIN ID1000159106

WM Widodo Makmur Unggas Tbk PT WMUU · JK
Price50.00 IDR
Fair Value31.59 IDR
Upside-36.8%
Quality46/100
Watch Widodo Makmur Unggas Tbk PT for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 58% ABOVE our fair value of 31.59 IDR
!Weak Growth (revenue 5y −8.4 %/yr)
!Loss-making · -8.5% net margin
!High debt · negative free cash flow
Weak Growth (revenue 5y −8.4 %/yr)
Loss-making · -8.5% net margin
High debt · negative free cash flow
Trails peers (1/8)
Narrow moat 9/100
Evidence: Low Range 23.58 IDR – 47.15 IDR Share as image

Fair value as of: Aug 27, 2026

From 1 valuation models · updated 4 days ago

Share price −3.8% over the past month.

Below-average quality, and trading another 58% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Widodo Makmur Unggas Tbk PT and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits above even our optimistic bull case (47.15 IDR). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (23.58 IDR to 47.15 IDR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

229.32 IDR 7.00 IDR Fair Value 31.59 IDR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range 7.00 IDR – 229.32 IDR · fair‑value band 23.58 IDR – 47.15 IDR · the 50.00 IDR price screens above the 31.59 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Widodo Makmur Unggas Tbk PT (WMUU) currently trades at 50.00 IDR, while our model-based Fair Value estimate is 31.59 IDR, implying the stock looks roughly 36.8% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Widodo Makmur Unggas Tbk PT generated revenue of 847B IDR at a net margin of -8.5%. Revenue grew 75.5% year over year. It earns a return on equity of -9.0%. Net debt stands at 847B IDR. Fundamentals as of Aug 27, 2026

Our scenario range runs from 23.58 IDR (bear case) to 47.15 IDR (bull case); at 50.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 51% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -19% fair-value upside, at -37%, WMUU screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) best evidence 29.92 IDR 40.10 IDR 59.84 IDR 54
All 1 models by family
Asset-Based
NCAV (Graham) best evidence 29.92 IDR 40.10 IDR 59.84 IDR 54

Notify me when WMUU reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.76 TTM
EPS (TTM) -5.52 IDR
Net margin -11.2% FY2025
Return on equity -9.0% TTM
Return on assets (EBIT) 0.8% avg 5y
Operating margin -3.5% TTM
More key figures
Growth
Revenue (TTM) 847B IDR TTM
Revenue growth (YoY) +75.5% 3y avg -32.9%
EPS growth (YoY) -70.1%
Balance sheet & cash flow
Free cash flow −1.5B IDR FY2025
Net debt 847B IDR FY2025

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 41 · Market factors (momentum, volatility) 49

Profitability 4
Margins and returns on capital today
Quality Growth 93
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 16
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

PT Widodo Makmur Unggas Tbk engages in the chicken farming and animal feed trading business in Indonesia. It operates through Feed, Broiler Commercial, Day-Old Chicken, Carcass and Egg segments. The company offers poultry feed and chicken meat products under the W99 brand name; and day-old chicks under the W99 DOC brand name.

Full company description

PT Widodo Makmur Unggas Tbk engages in the chicken farming and animal feed trading business in Indonesia. It operates through Feed, Broiler Commercial, Day-Old Chicken, Carcass and Egg segments. The company offers poultry feed and chicken meat products under the W99 brand name; and day-old chicks under the W99 DOC brand name. It also provides commercial broilers and eggs; and supplies egg. The company was formerly known as PT Pakan Makmur Perkasa and changed its name to PT Widodo Makmur Unggas Tbk in June 2017. PT Widodo Makmur Unggas Tbk was incorporated in 2015 and is based in Jakarta Timur, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Widodo Makmur Unggas Tbk PT reported revenue of 741B IDR in FY2025 versus 3.1T IDR in FY2021, a compound −30.0%/yr. Reported net income was −83.0B IDR in FY2025.

Growth Quality 6/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
741B IDR
Latest YoY
+95.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−32.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.4%
Avg. revenue growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+30.1%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −30.0%/yr
FY21 3.1T IDR
FY22 2.5T IDR
FY23 337B IDR
FY24 378B IDR
FY25 741B IDR
Net income
FY21 −210B IDR
FY22 −9.0B IDR
FY23 −220B IDR
FY24 −121B IDR
FY25 −83.0B IDR

WMUU screens 58% overvalued. Compare with Archer-Daniels-Midland Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Widodo Makmur Unggas Tbk PT Fair Value". https://www.fairvalue-calculator.com/stock/WMUU

Peer Group

Farm Products · 297 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside −37% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) -8% · Bottom 25%
Operating margin (TTM) -4% · Bottom 25%
Revenue growth 76% · Top 25%
Debt / equity 1.57× · Higher than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 28
FUTURE100 · sector 21
PAST0 · sector 19
HEALTH22 · sector 94
DIVIDEND0 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
Archer-Daniels-Midland Company ADM $81.54 $38.02 -53%
Muyuan Foods Group 002714 ¥40.15 ¥47.42 +18%
Bunge Global SA BG $111.57 $56.19 -50%
Tyson Foods, Inc TSN $55.40 $28.60 -48%
Wens Foodstuff Group 300498 ¥13.80 ¥11.18 -19%
Mowi ASA MOWI kr 206.00 kr 260.70 +27%
Fujian Wanchen Food Group 300972 ¥201.06 ¥143.09 -29%
United Plantations Berhad 2089 32.60 MYR 23.34 MYR -28%
PT Charoen Pokphand Indonesia Tbk, CPIN 2,960 IDR 6,818 IDR +130%
Charoen Pokphand Foods Public Company CPF 23.40 THB 43.24 THB +85%

Compare Widodo Makmur Unggas Tbk PT with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Widodo Makmur Unggas Tbk PT (WMUU) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of 31.59 IDR versus a price of 50.00 IDR, about −37% (overvalued).
What is the fair value of WMUU?
Our model-based fair value for Widodo Makmur Unggas Tbk PT is 31.59 IDR (as of Aug 27, 2026), built from audited fundamentals. The current price: 50.00 IDR.
What is the quality score of WMUU?
Widodo Makmur Unggas Tbk PT has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Widodo Makmur Unggas Tbk PT (WMUU)?
Widodo Makmur Unggas Tbk PT reported trailing-twelve-month revenue of about 847B IDR (latest available figure, as of Aug 27, 2026).
What is the net profit margin of WMUU?
The net profit margin of Widodo Makmur Unggas Tbk PT is about -8.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Widodo Makmur Unggas Tbk PT in the live analysis

One click puts Widodo Makmur Unggas Tbk PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.