Fair Value Calculator Fair Value Calculator
EN DE

Woolworths Group (WOLWF) Fair Value & Analysis

Consumer Defensive · US · Market cap $26.0B

WG Woolworths Group logo Woolworths Group WOLWF · US
Price$30.16
Fair Value$9.26
Upside-69.3%
Quality67/100
Watch Woolworths Group for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $6.94 – $11.57 📤 Share as image

Fair value as of: Jun 25, 2026

From 21 valuation models · updated 27 days ago

Share price +11.2% over the past month.

Price vs Fair Value (12 months)

$30.16 $15.57 Fair Value $9.26 Dec 2023 Jul 2026

12‑month range $15.57 – $30.16 · fair‑value band $6.94 – $11.57 · the $30.16 price screens above the $9.26 fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Woolworths Group (WOLWF) currently trades at $30.16, while our model-based Fair Value estimate is $9.26, implying the stock looks roughly 69.3% overvalued today. We read business quality at 67/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Woolworths Group generated revenue of $70.3B at a net margin of 0.9%. Revenue grew 3.4% year over year. It earns a return on equity of 11.9%. Net debt stands at $16.1B. Fundamentals as of Jun 25, 2026

Our scenario range runs from $6.94 (bear case) to $11.57 (bull case); at $30.16, the current price sits above that range. The share trades near its 52-week high and 94% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 23% fair-value upside, at -69%, WOLWF screens richer than that median.

Key figures & financial health

Revenue (TTM) $70.3B
Revenue growth (YoY) +3.4%
Net margin 0.9%
Return on equity 11.9%
Free cash flow $2.0B FY2025
P/E ratio 55.6
More key figures
Operating margin 2.6%
EPS (TTM) $0.3400
Dividend yield 4.3%
EPS growth (YoY) -49.3%
Net debt $16.1B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

Woolworths Group Limited operates retail stores in Australia and New Zealand. The company operates through Australian Food, Australian B2B, New Zealand Food, W Living, and Other segments. The Australian Food segment procures and resells food and related products; and provides services to customers in Australia. The Australian B2B segment engages in procurement and distribution of food and related products for resale to other businesses, as well as provision of supply chain services to business customers in Australia. The New Zealand Food segment is involved in the procurement of food, drinks, household essentials and related products; and provides services to retail customers in New Zealand. W Living segment procures general merchandise products to customers in Australia. The Other segment operates Quantium retail store. The company was formerly known as Woolworths Limited and changed its name to Woolworths Group Limited in December 2017. Woolworths Group Limited was incorporated …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Woolworths Group reported revenue of $69.1B in FY2025 versus $55.7B in FY2021, a compound +5.5%/yr. Reported net income was $963M in FY2025, compounding −17.5%/yr from FY2021.

Revenue +5.5%/yr
FY21 $55.7B
FY22 $60.8B
FY23 $64.3B
FY24 $67.9B
FY25 $69.1B
Net income −17.5%/yr
FY21 $2.1B
FY22 $1.5B
FY23 $1.6B
FY24 $108M
FY25 $963M

Is WOLWF fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Woolworths Group Fair Value". https://www.fairvalue-calculator.com/stock/WOLWF

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection, not financial advice.

Similar stocks

10 more Grocery Stores stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
Loblaw Companies Limited L C$65.53 C$40.13 -39%
Koninklijke Ahold Delhaize N.V AHODF $41.10 $61.32 +49%
Tesco PLC TSCDF $5.94 $7.90 +33%
The Kroger Co KR $55.76 $34.60 -38%
Seven & i Holdings SVNDF $12.35 $15.18 +23%
George Weston Limited WN C$100.68 C$77.02 -24%
Coles Group COL A$22.21 A$12.76 -43%
CP ALL Public Company CVPUF $1.30 $1.60 +23%
Metro Inc MRU C$93.75 C$81.49 -13%
Carrefour SA CA €16.33 €23.19 +42%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Woolworths Group (WOLWF) undervalued?
As of Jun 25, 2026, our model estimates a fair value of $9.26 versus a price of $30.16, about −69% (overvalued). Model-based estimate, not financial advice.
What is the fair value of WOLWF?
Our model-based fair value for Woolworths Group is $9.26 (as of Jun 25, 2026), built from audited fundamentals. The current price is $30.16.
What is the quality score of WOLWF?
Woolworths Group has a Quality Score of 67/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Woolworths Group (WOLWF)?
Woolworths Group reported trailing-twelve-month revenue of about $70.3B (latest available figure, as of Jun 25, 2026).
What is the net profit margin of WOLWF?
The net profit margin of Woolworths Group is about 0.9%, meaning it keeps roughly 0.9% of revenue as net income. Based on the latest reported figures.
Does Woolworths Group pay a dividend?
Woolworths Group currently shows a dividend yield of about 4.25% relative to its recent price (as of Jun 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Woolworths Group analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.