PT Integra Indocabinet Tbk (WOOD) Fair Value & Analysis
Consumer Cyclical · ID · Market cap 1.2T IDR
Fair value as of: Jul 18, 2026
From 15 valuation models · updated 23 days ago
Share price +16.1% over the past month.
Below-average quality, screening 26% undervalued on our models.
What matters now
- A fairly wide model range (158.11 IDR to 341.03 IDR) leaves room in how you read the outcome.
- Our model range runs from 158.11 IDR (bear) to 341.03 IDR (bull), base 272.82 IDR. The closer the price sits to the lower half, the larger the margin of safety.
- Quality 40/100 (below-average quality) with high evidence: the data supports the verdict.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.
How to read this chart
60‑month range 185.00 IDR – 875.08 IDR · fair‑value band 158.11 IDR – 341.03 IDR · the 216.00 IDR price screens below the 272.82 IDR fair value. Dashed = 300-day average. As of Jul 18, 2026.
Analysis
PT Integra Indocabinet Tbk (WOOD) currently trades at 216.00 IDR, while our model-based Fair Value estimate is 272.82 IDR, implying the stock looks roughly 26.3% undervalued today. The Quality Score stands at 40/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, PT Integra Indocabinet Tbk generated revenue of 2.6T IDR at a net margin of 2.2%. Revenue declined 6.6% year over year. It earns a return on equity of 1.0%. Net debt stands at 2.8T IDR. Fundamentals as of Jul 18, 2026
Our scenario range runs from 158.11 IDR (bear case) to 341.03 IDR (bull case); at 216.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 65% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at 26%, WOOD screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 15 models by family
Widest divergence: Asset-Based (478.29 IDR) versus Earnings-Based (130.71 IDR). Highest evidence: Residual Income (76).
Notify me when WOOD reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 36 · Market factors (momentum, volatility) 18
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Integra Indocabinet Tbk engages in the wooden furniture and other wooden product industry in the United States, Asia, and Europe. It operates in Manufacturing and Forestry segments.
Full company description
PT Integra Indocabinet Tbk engages in the wooden furniture and other wooden product industry in the United States, Asia, and Europe. It operates in Manufacturing and Forestry segments. The company offers knockdown furniture; fully assembled furniture; natural fibre; millwork; plywood; truck flooring; wooden blind; doors; and wall panels; and wall panel products. It also holds forest concession rights. The company was founded in 1989 and is based in Sidoarjo, Indonesia. PT Integra Indocabinet Tbk is a subsidiary of PT Integra Indo Lestari.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Integra Indocabinet Tbk reported revenue of 2.6T IDR in FY2025 versus 5.4T IDR in FY2021, a compound −16.5%/yr. Reported net income was 77.7B IDR in FY2025, compounding −38.3%/yr from FY2021.
of which total revenue +9.2 pp · buybacks/dilution −0.2 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch WOOD: get an alert when its fair value changes →
Peer Group
Furnishings, Fixtures & Appliances · 311 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Midea Group 000333 | ¥82.71 | ¥107.22 | +30% |
| Gree Electric Appliances, Inc 000651 | ¥38.25 | ¥88.02 | +130% |
| Haier Smart Home Co 600690 | ¥21.46 | ¥36.04 | +68% |
| King Slide Works Co 2059 | 8,655 TWD | 1,917 TWD | -78% |
| Guangdong Songfa Ceramics Co 603268 | ¥155.59 | ¥38.95 | -75% |
| SharkNinja, Inc SN | $154.53 | $89.07 | -42% |
| Hisense Home Appliances Group 000921 | ¥26.33 | ¥48.03 | +82% |
| Zhejiang Supor Co 002032 | ¥43.85 | ¥44.84 | +2% |
| COWAY Co 021240 | 96,700 KRW | 112,530 KRW | +16% |
| Ecovacs Robotics Co 603486 | ¥50.13 | ¥54.11 | +8% |
Compare PT Integra Indocabinet Tbk with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is PT Integra Indocabinet Tbk (WOOD) overvalued or undervalued?
What is the fair value of WOOD?
What is the quality score of WOOD?
What is the revenue of PT Integra Indocabinet Tbk (WOOD)?
What is the net profit margin of WOOD?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Integra Indocabinet Tbk and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.