EN DE

Woodside Energy Group (WOPEF) Fair Value & Analysis

Energy · US · Market cap $42.0B

WE Woodside Energy Group logo Woodside Energy Group WOPEF · US
Price$22.46
Fair Value$20.68
Upside-7.9%
Quality46/100
Watch Woodside Energy Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 20.9% net margin
Low debt · negative free cash flow
5.71% dividend yield
Ranks above peers (9/14)
Moderate moat 51/100
Evidence: Medium Range $15.31 – $25.89 Share as image

Fair value as of: Jul 24, 2026

From 17 valuation models · updated 17 days ago

Share price +23.3% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from $15.31 (bear) to $25.89 (bull), base $20.68. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 46/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$25.00 $4.44 Fair Value $20.68 Jul 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range $4.44 – $25.00 · fair‑value band $15.31 – $25.89 · the $22.46 price screens above the $20.68 fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Woodside Energy Group (WOPEF) currently trades at $22.46, while our model-based Fair Value estimate is $20.68, implying the stock looks roughly 7.9% fairly valued today. The Quality Score stands at 46/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Woodside Energy Group generated revenue of $13.0B at a net margin of 20.9%. Revenue declined 11.1% year over year. It earns a return on equity of 7.2%. Net debt stands at $12.3B. Fundamentals as of Jul 24, 2026

Our scenario range runs from $15.31 (bear case) to $25.89 (bull case); at $22.46, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 71% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -16% fair-value upside, at -8%, WOPEF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $15.82 $16.96 $18.76 76
ROIC Compounder $6.52 $8.46 $10.16 72
Gordon GGM $10.06 $20.91 $33.17 70
All 17 models by family
DCF Models
Owner Earnings $1.94 31
Earnings-Based
Graham-Dodd $10.06 $41.43 $56.44 54
Lynch FV $10.43 $14.90 $19.37 50
PEG = 1.0 $10.43 $14.90 $19.37 46
EPV $6.52 $8.46 $10.16 59
Dividend Discount
Gordon GGM $10.06 $20.91 $33.17 70
DDM Multi-Stage $10.06 $17.63 $21.94 61
Multiples
P/E Multiple $15.53 $20.71 $25.89 63
P/S Multiple $6.35 $8.46 $10.58 58
P/B Multiple $18.86 $25.15 $31.44 55
EV/EBIT $8.58 $13.15 $17.72 53
EV/EBITDA $16.65 $23.91 $31.17 54
EV/Revenue $0.7900 $3.33 $5.87 43
Asset-Based
NCAV (Graham) $9.45 $12.66 $18.90 50
Economic Profit
Residual Income $15.82 $16.96 $18.76 76
ROIC Compounder $6.52 $8.46 $10.16 72
Growth Earnings
Growth-Adj P/E $14.48 $20.68 $26.88 68

Widest divergence: Growth Earnings ($20.68) versus Economic Profit ($8.46). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $13.0B
Revenue growth (YoY) -11.1%
Net margin 20.9%
Return on equity 7.2%
Free cash flow −$1.5B FY2025
P/E ratio 13.8
More key figures
Operating margin 19.1%
EPS (TTM) $1.42
Dividend yield 5.7%
EPS growth (YoY) -14.4%
Net debt $12.3B FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 46 · Market factors (momentum, volatility) 73

Profitability 36
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 81
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Woodside Energy Group Ltd engages in the exploration, evaluation, development, production, marketing, and sale of hydrocarbons in the Asia Pacific, Africa, the Americas, and the Europe. It produces liquefied natural gas, pipeline gas, crude oil and condensate, and natural gas liquids.

Full company description

Woodside Energy Group Ltd engages in the exploration, evaluation, development, production, marketing, and sale of hydrocarbons in the Asia Pacific, Africa, the Americas, and the Europe. It produces liquefied natural gas, pipeline gas, crude oil and condensate, and natural gas liquids. The company holds interests in the Pluto LNG, North West Shelf, Wheatstone and Julimar-Brunello, Bass Strait, Ngujima-Yin FPSO, Okha FPSO, Pyrenees FPSO, Macedon, Shenzi, Mad dog, Greater Angostura, as well as Scarborough, Sangomar, Trion, Calypso, Browse, Liard, Ruby, Sangomar, Atlantis, Woodside Solar opportunity, and Sunrise and Troubadour. It is also involved in the development of new energy products and lower-carbon services. The company was formerly known as Woodside Petroleum Ltd and changed its name to Woodside Energy Group Ltd in May 2022. Woodside Energy Group Ltd was founded in 1954 and is headquartered in Perth, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Woodside Energy Group reported revenue of $13.4B in FY2025 versus $7.0B in FY2021, a compound +17.8%/yr. Reported net income was $2.8B in FY2025, compounding +9.1%/yr from FY2021.

Growth Quality 49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$13.4B
Latest YoY
+1.8%
Avg. growth/yr (3Y)
−7.3%
Avg. growth/yr (5Y)
+30.1%
Avg. growth/yr (36Y)
+12.2%
Revenue +17.8%/yr
FY21 $7.0B
FY22 $16.8B
FY23 $14.0B
FY24 $13.2B
FY25 $13.4B
Net income +9.1%/yr
FY21 $2.0B
FY22 $6.5B
FY23 $1.7B
FY24 $3.6B
FY25 $2.8B

Watch WOPEF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Woodside Energy Group Fair Value". https://www.fairvalue-calculator.com/stock/WOPEF

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Above median
Fair Value upside −8% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 3% · Above median
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 19% · Above median
Revenue growth -11% · Below median
Dividend yield (TTM) 5.7% · Above median
Debt / equity 0.31× · Higher than median

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/E (TTM) 13.8× · Cheaper than median
P/B 1.17× · Cheaper than median
P/S (TTM) 3.24× · Pricier than median
EV/EBITDA 6.6× · Pricier than median
PEG 1.33× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 23 · sector 14
FUTURE 0 · sector 0
PAST 29 · sector 0
HEALTH 84 · sector 87
DIVIDEND 100 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%
Expand Energy Corporation EXE $87.81 $106.45 +21%

Compare Woodside Energy Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Woodside Energy Group (WOPEF) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $20.68 versus a price of $22.46, about −8% (fairly valued).
What is the fair value of WOPEF?
Our model-based fair value for Woodside Energy Group is $20.68 (as of Jul 24, 2026), built from audited fundamentals. The current price is $22.46.
What is the quality score of WOPEF?
Woodside Energy Group has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Woodside Energy Group (WOPEF)?
Woodside Energy Group reported trailing-twelve-month revenue of about $13.0B (latest available figure, as of Jul 24, 2026).
What is the net profit margin of WOPEF?
The net profit margin of Woodside Energy Group is about 20.9%, meaning it keeps roughly 20.9% of revenue as net income. Based on the latest reported figures.
Does Woodside Energy Group pay a dividend?
Woodside Energy Group currently shows a dividend yield of about 5.71% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Woodside Energy Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.