WOTSO (WOT) Fair Value & Analysis
Real Estate · AU · Market cap A$89.0M
Fair value as of: Jul 18, 2026
From 11 valuation models · updated 22 days ago
Fair value updated Jul 18, 2026, revised from A$0.8400 to A$0.9400 (+11.9%) since Jun 26, 2026. Share price +4.4% over the past month.
A solid business, screening 59% undervalued on our models.
What matters now
- The model range is unusually wide (A$0.4800 to A$1.41). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.
How to read this chart
60‑month range A$0.4359 – A$1.27 · fair‑value band A$0.4800 – A$1.41 · the A$0.5900 price screens below the A$0.9400 fair value. Dashed = 300-day average. As of Jul 18, 2026.
Analysis
WOTSO (WOT) currently trades at A$0.5900, while our model-based Fair Value estimate is A$0.9400, implying the stock looks roughly 59.3% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, WOTSO generated revenue of A$45.7M at a net margin of 74.5%. Revenue grew 30.2% year over year. It earns a return on equity of 13.3%. Net debt stands at A$151M. Fundamentals as of Jul 18, 2026
Our scenario range runs from A$0.4800 (bear case) to A$1.41 (bull case); at A$0.5900, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 31% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 50% fair-value upside, at 59%, WOT screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 11 models by family
Widest divergence: DCF Models (A$1.31) versus Multiples (A$0.1500). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 55 · Market factors (momentum, volatility) 47
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
WOTSO is an operating business with a scalable flexible workspace platform, that is underpinned by a well-capitalised property portfolio. WOTSO’s strategy focuses on providing small to medium businesses with a neighbourhood home by expanding its network of flexible workspaces across suburban and regional Australia and New Zealand.
Full company description
WOTSO is an operating business with a scalable flexible workspace platform, that is underpinned by a well-capitalised property portfolio. WOTSO’s strategy focuses on providing small to medium businesses with a neighbourhood home by expanding its network of flexible workspaces across suburban and regional Australia and New Zealand. Whilst property remains a core asset and enabler of WOTSO’s growth, WOTSO is positioning itself for long term value creation through the growth of its operating income, and active asset repositioning.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2020 – FY2024 · reported fiscal years
WOTSO reported revenue of A$47.0M in FY2024 versus A$30.3M in FY2020, a compound +11.7%/yr. Reported net income was −A$4.9M in FY2024.
Watch WOT: get an alert when its fair value changes →
Peer Group
Real Estate · 1891 stocks
How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Residential & Commercial REITs” was too small, so the broader sector is used.)
Valuation Multiples vs Real Estate median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Residential & Commercial REITs stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| RCR RCR | 7.10 PHP | 17.75 PHP | +150% |
| AREIT AREIT | 37.40 PHP | 93.50 PHP | +150% |
| MREIT MREIT | 13.90 PHP | 27.06 PHP | +95% |
| FILRT FILRT | 2.92 PHP | 2.74 PHP | -6% |
| DDMPR DDMPR | 1.04 PHP | 2.60 PHP | +150% |
| CREIT CREIT | 3.50 PHP | 2.30 PHP | -34% |
| HOTU HOTU | $0.4200 | $0.3263 | -22% |
| Vingroup Joint Stock Company VIC | 223,000 VND | 25,731 VND | -88% |
| PT Pantai Indah Kapuk Dua Tbk, PANI | 6,125 IDR | 1,330 IDR | -78% |
| Plaza S.A MALLPLAZA | 3,725 CLP | 5,571 CLP | +50% |
Compare WOTSO with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is WOTSO (WOT) overvalued or undervalued?
What is the fair value of WOT?
What is the quality score of WOT?
What is the revenue of WOTSO (WOT)?
What is the net profit margin of WOT?
Does WOTSO pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track WOTSO and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.