EN DE

FILRT Fair Value & Analysis

Real Estate · PH · Market cap 29.7B PHP

F FILRT FILRT · PSE
Price2.92 PHP
Fair Value2.74 PHP
Upside-6.2%
Quality55/100
Watch FILRT for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
Low debt
Trails peers (3/8)
Moderate moat 49/100
Evidence: High Range 2.05 PHP – 2.82 PHP Share as image

Fair value as of: Jul 10, 2026

From 16 valuation models · updated 30 days ago

Fair value updated Jul 10, 2026, revised from 2.72 PHP to 2.74 PHP (+0.7%) since Jun 26, 2026. Share price +1.0% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits above even our optimistic bull case (2.82 PHP). The favourable scenario is already priced in.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

5.62 PHP 2.11 PHP Fair Value 2.74 PHP Aug 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 10, 2026.

How to read this chart

59‑month range 2.11 PHP – 5.62 PHP · fair‑value band 2.05 PHP – 2.82 PHP · the 2.92 PHP price screens above the 2.74 PHP fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 10, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

FILRT (FILRT) currently trades at 2.92 PHP, while our model-based Fair Value estimate is 2.74 PHP, implying the stock looks roughly 6.2% fairly valued today. The Quality Score stands at 55/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

The stock trades on a trailing P/E of 12.3. Fundamentals as of Jul 10, 2026

Our scenario range runs from 2.05 PHP (bear case) to 2.82 PHP (bull case); at 2.92 PHP, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 12% above its 52-week low. For context, the median of 10 Real Estate peers we cover trades at 71% fair-value upside, at -6%, FILRT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 1.12 PHP 1.72 PHP 2.76 PHP 80
Residual Income 3.09 PHP 3.09 PHP 2.82 PHP 76
Rev-Margin DCF 0.8400 PHP 1.46 PHP 2.19 PHP 74
All 16 models by family
DCF Models
FCF DCF 1.04 PHP 1.67 PHP 2.82 PHP 38
5Y Revenue Exit 0.8400 PHP 1.45 PHP 2.33 PHP 39
5Y EBITDA Exit 1.68 PHP 2.89 PHP 4.51 PHP 41
10Y Revenue Exit 0.8700 PHP 1.33 PHP 1.83 PHP 36
10Y EBITDA Exit 1.42 PHP 2.23 PHP 3.10 PHP 37
Dividend Discount
Gordon GGM 1.12 PHP 1.23 PHP 1.39 PHP 70
DDM Multi-Stage 1.12 PHP 1.40 PHP 1.80 PHP 61
Multiples
P/S Multiple 1.37 PHP 1.82 PHP 2.28 PHP 58
P/B Multiple 2.05 PHP 2.74 PHP 3.42 PHP 55
EV/EBIT 2.74 PHP 3.83 PHP 4.93 PHP 53
EV/EBITDA 2.51 PHP 3.53 PHP 4.55 PHP 54
EV/Revenue 0.8300 PHP 1.42 PHP 2.01 PHP 43
Asset-Based
NCAV (Graham) 2.06 PHP 2.76 PHP 4.11 PHP 50
Growth DCF
Growth DCF 1.12 PHP 1.72 PHP 2.76 PHP 80
Rev-Margin DCF 0.8400 PHP 1.46 PHP 2.19 PHP 74
Economic Profit
Residual Income 3.09 PHP 3.09 PHP 2.82 PHP 76

Widest divergence: Economic Profit (3.09 PHP) versus Dividend Discount (1.23 PHP). Highest evidence: Growth DCF (80).

Key figures & financial health

Return on equity 2,725%
P/E ratio 12.3
EPS (TTM) 0.5643 PHP

Figures from reported company fundamentals · as of Jul 10, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 55 · Market factors (momentum, volatility) 55

Profitability 40
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 97
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

FILRT reported revenue of 2.8B PHP in FY2024 versus 3.9B PHP in FY2020, a compound −7.5%/yr. Reported net income was 1.6B PHP in FY2024, compounding −3.2%/yr from FY2020.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2024)
2.8B PHP
Latest YoY
−4.9%
Avg. growth/yr (3Y)
−6.2%
Avg. growth/yr (5Y)
−5.3%
Avg. growth/yr (8Y)
+4.4%
Revenue −7.5%/yr
FY20 3.9B PHP
FY21 3.4B PHP
FY22 3.2B PHP
FY23 3.0B PHP
FY24 2.8B PHP
Net income −3.2%/yr
FY20 1.9B PHP
FY21 1.9B PHP
FY22 −661M PHP
FY23 1.7B PHP
FY24 1.6B PHP

Watch FILRT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "FILRT Fair Value". https://www.fairvalue-calculator.com/stock/FILRT

Peer Group

Real Estate · 1891 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Residential & Commercial REITs” was too small, so the broader sector is used.)

Quality Score 54 · Above median
Fair Value upside −6% · Below median
Return on assets 0% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 0% · Below median
Debt / equity 0.14× · Lower than median

Valuation Multiples vs Real Estate median · lower = cheaper

P/E (TTM) 12.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 25 · sector 33
FUTURE 0 · sector 8
PAST 0 · sector 15
HEALTH 93 · sector 78
DIVIDEND 0 · sector 68

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Residential & Commercial REITs stocks, each showing price versus our Fair Value estimate (as of Jul 10, 2026).

Stock Price Fair Value vs Fair Value
RCR RCR 7.10 PHP 17.75 PHP +150%
AREIT AREIT 37.40 PHP 93.50 PHP +150%
MREIT MREIT 13.90 PHP 27.06 PHP +95%
DDMPR DDMPR 1.04 PHP 2.60 PHP +150%
CREIT CREIT 3.50 PHP 2.30 PHP -34%
WOTSO WOT A$0.5500 A$0.9400 +71%
HOTU HOTU $0.4200 $0.3263 -22%
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%

Compare FILRT with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is FILRT overvalued or undervalued?
As of Jul 10, 2026, our model estimates a fair value of 2.74 PHP versus a price of 2.92 PHP, about −6% (fairly valued).
What is the fair value of FILRT?
Our model-based fair value for FILRT is 2.74 PHP (as of Jul 10, 2026), built from audited fundamentals. The current price is 2.92 PHP.
What is the quality score of FILRT?
FILRT has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of FILRT?
The net profit margin of FILRT is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track FILRT and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.