EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

WSP Global Inc (WSPOF) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of WSP Global Inc $136, price $121, upside +12.5%, quality 53 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Industrials · US · ISIN CA92938W2022

WG WSP Global Inc logo Broad data Oct 3, 2026

WSP Global Inc

WSPOF · US

UndervaluedThe stock appears undervalued with acceptable quality.

✓Fair value $136.46 · Undervalued (+12.5%)
!Quality 53/100
✓Healthy Growth (revenue 5y +15.7 %/yr)
!Thin margins · 5.2% net margin (TTM)
✓Low debt · generates free cash flow
✓1.2% dividend yield · Well covered
!Narrow moat 44/100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$215.45 $23.19 Fair Value $136.46 May 2016 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.

How to read this chart

60‑month range $23.19 – $215.45 · fair‑value band $95.52 – $177.40 · the $121.25 price screens below the $136.46 fair value. Dashed = 300-day average. As of Oct 3, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

WSP Global Inc. operates as a professional services consulting firm in the United States, Canada, the United Kingdom, Sweden, Australia, and internationally.

Show more

WSP Global Inc. operates as a professional services consulting firm in the United States, Canada, the United Kingdom, Sweden, Australia, and internationally. The company advises, plans, designs, and manages projects for rail, transit, aviation, highways, bridges, tunnels, water, maritime, and urban infrastructure for public and private clients, construction contractors, and other partners. It also provides engineering and consultancy services, such as decarbonization strategies, digital building design, building engineering design, and advisory, as well as project and construction management services. In addition, the company works with and advises governments and private sector in earth sciences and environmental sustainability to conduct due diligence, permit approvals, regulatory compliance, waste/hazardous materials management, geotechnical and mining engineering, water resource management, environmental/social impact assessments, feasibility, and land remediation studies. Further, it offers clients integrated solutions on all kinds of energy projects, including large-scale power plants, and smaller on-site power generation and efficiency programs; clean energy investment, such as renewables; high-voltage direct current energy transmission; lower-carbon solutions, such as nuclear; substation design; electrical studies; protection and controls; advanced distribution management systems; and storage and distribution from pre-feasibility studies and community engagement through operation and decommissioning. Additionally, the company provides strategic advisory services comprising planning, technical, and strategic advisory; digital solutions; and sustainability services. WSP Global Inc. was formerly known as GENIVAR Inc. and changed its name to WSP Global Inc. in January 2014. The company was founded in 1993 and is headquartered in Montreal, Canada.

Stock analysis

WSP Global Inc (WSPOF) currently trades at $121.25, while our model-based Fair Value estimate is $136.46, implying the stock looks roughly 11.1% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of $226.22 per share, and 14 of the 26 models we run sit above the $121.25 price.

Bear case: the Dividend Discount group reads lowest at $16.39, and 12 of the 26 models stay below the price. Evidence for this calculation is high.

Scenario range: $95.52 (bear) to $177.40 (bull), the price of $121.25 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 53/100 (solid quality), in the Industrials sector.

Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.

WSP Global Inc reported revenue of C$18.3B in FY2025 versus C$10.3B in FY2021, a compound +15.5%/yr. Reported net income was C$964M in FY2025, compounding +19.4%/yr from FY2021.

Key figures

Market cap $15.9B · P/E ratio 23.2 · P/S ratio 1.23 · EPS (TTM) $5.18 · Dividend yield 1.2% · Net margin 5.3% · Return on equity 10.5% · Return on assets (EBIT) 7.2%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades about 40% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −35% fair-value upside, at 13%, WSPOF screens cheaper than that median.

Fair Value models

Bear $95.52 Fair Value $136.46 Bull $177.40
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($2.78 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income $44.69 $49.59 $64.24 76
FCF DCF $162.30 $281.58 $619.47 75
EPV $61.15 $72.94 $83.25 74
All 26 models by family
DCF Models
FCF DCF $162.30 $281.58 $619.47 75
Owner Earnings $138.41 $325.56 $716.97 70
5Y Revenue Exit $102.16 $187.51 $348.72 69
5Y EBITDA Exit $128.94 $245.73 $454.02 71
5Y P/E Exit $94.48 $184.41 $296.66 69
10Y Revenue Exit $116.20 $226.22 $355.87 65
10Y EBITDA Exit $138.43 $276.51 $521.79 65
10Y P/E Exit $114.21 $211.79 $370.73 61
Earnings-Based
Graham-Dodd $34.12 $236.25 $331.45 63
Lynch FV $69.64 $99.49 $129.34 61
PEG = 1.0 $69.64 $99.49 $129.34 57
EPV $61.15 $72.94 $83.25 74
Dividend Discount
Gordon GGM $9.35 $19.44 $30.84 66
DDM Multi-Stage $9.35 $16.39 $20.40 66
Multiples
P/E Multiple $79.02 $105.36 $131.70 63
P/S Multiple $63.97 $85.29 $106.61 58
P/B Multiple $63.97 $85.29 $106.61 55
EV/EBIT $108.09 $147.30 $186.52 66
EV/EBITDA $118.53 $161.23 $203.92 67
EV/Revenue $74.41 $110.40 $146.38 53
Asset-Based
NCAV (Graham) $25.60 $34.31 $51.21 54
Growth DCF
Growth DCF $154.57 $314.15 $616.69 74
Rev-Margin DCF $102.16 $198.27 $340.71 70
Economic Profit
Residual Income $44.69 $49.59 $64.24 76
ROIC Compounder $69.63 $104.94 $134.52 71
Growth Earnings
Growth-Adj P/E $95.52 $136.46 $177.40 67

Open the full fair value analysis →

Notify me when WSPOF reaches fair value

Put WSPOF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 53/100

Of which business quality 54 · Market factors (momentum, volatility) 32

Profitability 41
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 73
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 44
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+13.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.7%
Start year 2020 (pandemic). Over 10 years: +11.7% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+30.9%
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+24.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+23.0%
Dividend (yield on the price)1.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.22.1% vs 14.1%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 10%
2025 sits 67% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Start year 2020 (pandemic)

Growth Forecast

Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−2.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+3.2%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in CAD, Canada: IMF forecast 2.1% a year to 2030, 2.6% from 2016 to 2025) that is about −4.2% a year for the price and +1.1% for the forecasts.
Forecast 2026 (sales)−9.3%
Forecast 2027 (sales)+7.6%
Projected 2028 (sales)+6.9%
Projected 2029 (sales)+6.2%
Projected 2030 (sales)+5.5%

Watch WSPOF, get fair value alerts →

Compare WSP Global Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Quanta Services, Inc PWR $642.51 $162.77 −75%
Vinci SA DG €105.60 €186.22 +76%
Comfort Systems USA, Inc FIX $1,658 $1,116 −33%
Larsen & Toubro Limited LT ₹3,876 ₹1,994 −49%
Samsung C&T Corporation 028260 367,000 KRW 159,718 KRW −56%
Ferrovial N.V FER $55.77 $21.74 −61%
HOCHTIEF Aktiengesellschaft HOT €407.40 €203.86 −50%
EMCOR Group EME $769.03 $525.05 −32%
ACS, Actividades de Construcción y Servicios, S.A ACS €95.00 €62.20 −35%
Bouygues SA EN €43.14 €66.31 +54%

Explore undervalued stocks

More undervalued Industrials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "WSP Global Inc Fair Value". https://www.fairvalue-calculator.com/stock/WSPOF

Frequently asked questions

Is WSP Global Inc (WSPOF) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of $136.46 versus a price of $121.25, about +13% upside (undervalued).
What is the fair value of WSPOF?
Our model-based fair value for WSP Global Inc is $136.46 (as of Oct 3, 2026), built from audited fundamentals. The current price: $121.25.
What is the quality score of WSPOF?
WSP Global Inc has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for WSP Global Inc (WSPOF)?
Our model-based price target is the fair value of $136.46 (as of Oct 3, 2026) from 26 valuation models. Cautious scenario $95.52, optimistic scenario $177.40. It is a calculation from audited fundamentals, not an analyst target.
What is the WSP Global Inc stock forecast for 2026?
Our models put fair value at $136.46, about +13% upside versus a price of $121.25 (undervalued). Cautious scenario $95.52, optimistic scenario $177.40. The calculation is refreshed regularly with new filings.
What is the revenue of WSP Global Inc (WSPOF)?
WSP Global Inc reported trailing-twelve-month revenue of about C$18.4B (latest available figure, as of Oct 3, 2026).
Does WSP Global Inc pay a dividend?
WSP Global Inc currently shows a dividend yield of about 1.24% relative to its recent price (as of Oct 3, 2026).
What growth is priced into WSP Global Inc (WSPOF)?
For today's price to be fair in a discounted-cash-flow model, WSP Global Inc would have to grow free cash flow by -2.2 % per year for five years (discount rate 8.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +15.7 % per year. As of Oct 3, 2026.
What discount rate (WACC) does the fair value of WSPOF use?
Our models discount WSP Global Inc at 8.1 %: a base by market capitalisation (large), damped by beta 0.47, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For WSP Global Inc that is -2.2 % per year a year over ten years, using the same discount rate (8.1 %) and the same formula as our fair value.
How much growth has WSP Global Inc (WSPOF) delivered so far?
Over the past 5 years revenue at WSP Global Inc grew +15.7 % a year. The price currently implies -2.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of WSP Global Inc (WSPOF) growing?
The median revenue growth in the sector is +7.1 % a year. That is the yardstick for the growth priced into WSP Global Inc (-2.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of WSP Global Inc (WSPOF)?
The free-cash-flow yield on the price is 8.25 %: that much free cash flow WSP Global Inc produces per unit of market value. When it exceeds the discount rate of our models (8.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of WSP Global Inc (WSPOF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For WSP Global Inc it is $136.46 per share (as of Oct 3, 2026), against a price of $121.25. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is WSP Global Inc stock overvalued or undervalued in 2026?
As of Oct 3, 2026, WSPOF trades below its calculated fair value: price $121.25, fair value $136.46, a gap of about +13% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WSPOF?
No. The price is what the market pays today ($121.25); the fair value is what the company's own numbers justify ($136.46). For WSP Global Inc the two are $15.21 per share apart. That gap is exactly why we show both numbers side by side.
How much is WSP Global Inc worth?
The market values WSP Global Inc at about $15.9B (market capitalisation, as of Oct 3, 2026). Per share that is $121.25; our models calculate a fair value of $136.46 per share.
What do the bullish and bearish scenarios say about WSPOF?
Our models span a range for WSP Global Inc: cautious scenario $95.52, base $136.46, optimistic $177.40 per share (as of Oct 3, 2026, price $121.25). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is WSPOF from its 52-week high?
WSP Global Inc trades at $121.25, about 40% below its 52-week high of $201.92 and 7% above the low of $113.12 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $136.46 is for.
Which stocks are comparable to WSP Global Inc?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is WSP Global Inc stock attractive at the current price?
The data as of Oct 3, 2026: price $121.25, calculated fair value $136.46 (+13%), Quality Score 53/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WSPOF calculated?
We run WSP Global Inc through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $136.46, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. WSP Global Inc currently trades 11 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of WSP Global Inc (WSPOF)?
The closing price on Oct 2, 2026 was $121.25. Our model-based fair value is $136.46, about +13% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with WSP Global Inc right now?
A fairly wide model range ($95.52 to $177.40) leaves room in how you read the outcome. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of WSP Global Inc (WSPOF) come from?
Earnings per share at WSP Global Inc grew +14.1 % a year from 2014 to 2025. Broken into its drivers: revenue per share +8.9 %, EBIT margin +8.1 %, tax rate +0.1 %, residual (interest, one-offs) −3.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of WSP Global Inc

How large is the market capitalisation of WSP Global Inc (WSPOF)?
The market capitalisation of WSP Global Inc is $15.9B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of WSP Global Inc (WSPOF)?
The price-to-earnings ratio of WSP Global Inc is 23.2. Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What is the P/S ratio of WSP Global Inc (WSPOF)?
The price-to-sales ratio of WSP Global Inc is 1.23 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of WSP Global Inc (WSPOF)?
Earnings per share at WSP Global Inc are $5.18 (price ÷ EPS = P/E 23.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of WSP Global Inc (WSPOF)?
The dividend yield of WSP Global Inc is 1.2% (payout 29.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of WSP Global Inc (WSPOF)?
The net margin of WSP Global Inc is 5.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of WSP Global Inc (WSPOF)?
The return on equity (ROE) of WSP Global Inc is 10.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of WSP Global Inc (WSPOF)?
On an EBIT basis the return on assets of WSP Global Inc is 7.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of WSP Global Inc (WSPOF)?
The operating margin of WSP Global Inc is 9.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at WSP Global Inc (WSPOF)?
Revenue at WSP Global Inc is growing +3.7% versus a year earlier (3y avg +15.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at WSP Global Inc (WSPOF)?
Earnings per share at WSP Global Inc are growing −2.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does WSP Global Inc (WSPOF) carry?
The net debt of WSP Global Inc is C$3.3B (fiscal year 2025, ≈ 1.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Continue in the live analysis

Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.

Open the live analysis →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.