Western Yilgarn NL (WYX) fair value: what the stock is really worth
We calculate from audited financials what Western Yilgarn NL is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Valuation from Jun 25, 2026. With the latest figures (losses, negative cash flow), a fair value can no longer be calculated.
Watch Western Yilgarn NL for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jun 25, 2026.
How to read this chart
60‑month range A$0.0200 – A$0.2700 · fair‑value band A$0.0425 – A$0.0765 · the A$0.0380 price screens below the A$0.0595 fair value. Dashed = 300-day average. As of Jun 25, 2026.
Follow Western Yilgarn NL in your weekly email
Every Wednesday you see whether Western Yilgarn NL is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Western Yilgarn NL engages in mineral exploration business in Western Australia. The company explores for nickel, copper, cobalt, PGE, gold, and lithium deposits. Its flagship project is the Julimar West Bauxite Project covers 349 square kilometers within the Darling Ranges approximately 75km northeast of Perth.
Show more
Western Yilgarn NL engages in mineral exploration business in Western Australia. The company explores for nickel, copper, cobalt, PGE, gold, and lithium deposits. Its flagship project is the Julimar West Bauxite Project covers 349 square kilometers within the Darling Ranges approximately 75km northeast of Perth. The company was formerly known as Pacific Bauxite Limited and changed its name to Western Yilgarn NL in July 2022. Western Yilgarn NL was incorporated in 2005 and is headquartered in West Perth, Australia.
Stock analysis
Western Yilgarn NL (WYX) currently trades at A$0.0380, while our model-based Fair Value estimate is A$0.0595, implying the stock looks roughly 36.1% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 2 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: A$0.0425 (bear) to A$0.0765 (bull), the price of A$0.0380 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 34/100 (below-average quality), in the Basic Materials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Western Yilgarn NL reported revenue of A$60.8K in FY2024 versus A$3.0K in FY2020, a compound +113.0%/yr. Reported net income was −A$1.5M in FY2025.
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 49% below its 52-week high and 65% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at 10% fair-value upside, at 57%, WYX screens cheaper than that median.
Fair Value models
Bear A$0.0425Fair Value A$0.0595Bull A$0.0765
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.35/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+2.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.7%
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.2%
’10
’11
’12
’13
’15
’17
’18
’19
’20
’22
’23
’24
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−5,901.8% (2019) → −1,300.2% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Other Industrial Metals & Mining · 456 stocks
Beats the industry median on 4/6 measures
Overall it ranks above its industry peers.
Valuation
Quality Score38 · Above median
Fair Value upside+57% · Top 25%
Profitability
Return on assets−20% · Bottom 25%
Growth and dividend
Revenue growth70% · Top 25%
Valuation Multiplesvs Other Industrial Metals & Mining median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Western Yilgarn NL (WYX) overvalued or undervalued?
As of Jun 25, 2026, our model estimates a fair value of A$0.0595 versus a price of A$0.0380, about +57% upside (undervalued).
What is the fair value of WYX?
Our model-based fair value for Western Yilgarn NL is A$0.0595 (as of Jun 25, 2026), built from audited fundamentals. The current price: A$0.0380.
What is the quality score of WYX?
Western Yilgarn NL has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Western Yilgarn NL (WYX)?
Our model-based price target is the fair value of A$0.0595 (as of Jun 25, 2026) from 1 valuation models. Cautious scenario A$0.0425, optimistic scenario A$0.0765. It is a calculation from audited fundamentals, not an analyst target.
What is the Western Yilgarn NL stock forecast for 2026?
Our models put fair value at A$0.0595, about +57% upside versus a price of A$0.0380 (undervalued). Cautious scenario A$0.0425, optimistic scenario A$0.0765. The calculation is refreshed regularly with new filings.
What is the revenue of Western Yilgarn NL (WYX)?
Western Yilgarn NL reported trailing-twelve-month revenue of about A$49.2K (latest available figure, as of Jun 25, 2026).
What is the intrinsic value of Western Yilgarn NL (WYX)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Western Yilgarn NL it is A$0.0595 per share (as of Jun 25, 2026), against a price of A$0.0380. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Western Yilgarn NL stock overvalued or undervalued in 2026?
As of Jun 25, 2026, WYX trades below its calculated fair value: price A$0.0380, fair value A$0.0595, a gap of about +57% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WYX?
No. The price is what the market pays today (A$0.0380); the fair value is what the company's own numbers justify (A$0.0595). For Western Yilgarn NL the two are A$0.0215 per share apart. That gap is exactly why we show both numbers side by side.
How much is Western Yilgarn NL worth?
The market values Western Yilgarn NL at about A$5.0M (market capitalisation, as of Jun 25, 2026). Per share that is A$0.0380; our models calculate a fair value of A$0.0595 per share.
What do the bullish and bearish scenarios say about WYX?
Our models span a range for Western Yilgarn NL: cautious scenario A$0.0425, base A$0.0595, optimistic A$0.0765 per share (as of Jun 25, 2026, price A$0.0380). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Western Yilgarn NL (WYX)?
Balance-sheet figures for Western Yilgarn NL (as of Jun 25, 2026): return on equity −35.3%. They feed the Quality Score of 34/100, which measures business quality independently of the share price.
How far is WYX from its 52-week high?
Western Yilgarn NL trades at A$0.0380, about 49% below its 52-week high of A$0.0750 and 65% above the low of A$0.0230 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of A$0.0595 is for.
Which stocks are comparable to Western Yilgarn NL?
From the same area (Basic Materials) we also value Vale S.A, Saudi Arabian Mining Company, CMOC Group, China Tungsten And Hightech Materials Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Western Yilgarn NL stock attractive at the current price?
The data as of Jun 25, 2026: price A$0.0380, calculated fair value A$0.0595 (+57%), Quality Score 34/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WYX calculated?
We run Western Yilgarn NL through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of A$0.0595, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Western Yilgarn NL currently trades 57 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Western Yilgarn NL (WYX)?
The closing price on Sep 24, 2026 was A$0.0380. Our model-based fair value is A$0.0595, about +57% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Western Yilgarn NL right now?
The large discount to fair value meets weak quality (34/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (A$0.0425). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Western Yilgarn NL
How large is the market capitalisation of Western Yilgarn NL (WYX)?
The market capitalisation of Western Yilgarn NL is A$5.0M (≈ $3.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Western Yilgarn NL (WYX)?
Earnings per share at Western Yilgarn NL are A$−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of Western Yilgarn NL (WYX)?
The return on equity (ROE) of Western Yilgarn NL is −35.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Western Yilgarn NL (WYX)?
On an EBIT basis the return on assets of Western Yilgarn NL is −153% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Western Yilgarn NL (WYX)?
The operating margin of Western Yilgarn NL is −1,952% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Western Yilgarn NL (WYX)?
Revenue at Western Yilgarn NL is growing +70.1% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Western Yilgarn NL (WYX) generate?
The free cash flow of Western Yilgarn NL is −A$1.4M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Western Yilgarn NL (WYX) hold?
Western Yilgarn NL holds more cash than debt, A$612K net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Western Yilgarn NL in the live analysis
One click puts Western Yilgarn NL on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
