EN DE

XP Inc (XP) Fair Value & Analysis

Financial Services · US · Market cap $8.0B

XI XP Inc logo XP Inc XP · US
Price$16.24
Fair Value$12.08
Upside-25.6%
Quality58/100
Watch XP Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 28.9% net margin
Moderate debt · generates free cash flow
1.28% dividend yield
Mixed vs. peers (6/11)
Wide moat 73/100
Evidence: High Range $9.06 – $15.10 Share as image

Fair value as of: Jul 7, 2026

From 2 valuation models · updated 34 days ago

Fair value updated Jul 7, 2026, revised from $15.38 to $12.08 (−21.5%) since Jun 26, 2026. Share price +5.2% over the past month.

A solid business, but screening 26% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($15.10). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$45.03 $9.37 Fair Value $12.08 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 7, 2026.

How to read this chart

60‑month range $9.37 – $45.03 · fair‑value band $9.06 – $15.10 · the $16.24 price screens above the $12.08 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

XP Inc (XP) currently trades at $16.24, while our model-based Fair Value estimate is $12.08, implying the stock looks roughly 25.6% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, XP Inc generated revenue of $18.2B at a net margin of 28.9%. Revenue grew 9.7% year over year. It earns a return on equity of 22.9%. Net debt stands at $74.9B. Fundamentals as of Jul 7, 2026

Our scenario range runs from $9.06 (bear case) to $15.10 (bull case); at $16.24, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at -26%, XP screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
P/B Multiple $28.22 $37.63 $47.03 55
NCAV (Graham) $22.13 $29.66 $44.27 50
All 2 models by family
Multiples
P/B Multiple $28.22 $37.63 $47.03 55
Asset-Based
NCAV (Graham) $22.13 $29.66 $44.27 50

Widest divergence: Multiples ($37.63) versus Asset-Based ($29.66). Highest evidence: P/B Multiple (55).

Key figures & financial health

Revenue (TTM) $18.2B
Revenue growth (YoY) +9.7%
Net margin 28.9%
Return on equity 22.9%
Free cash flow $11.8B FY2025
P/E ratio 8.1
More key figures
Operating margin 30.0%
EPS (TTM) $1.93
Dividend yield 1.3%
EPS growth (YoY) +8.9%
Net debt $74.9B FY2025

Figures from reported company fundamentals · as of Jul 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 55 · Market factors (momentum, volatility) 32

Profitability 42
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 9
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

XP Inc. engages in the provision of financial products and services in Brazil. It operates XP Platform, an open product platform that provides clients to access investment products in the market comprising brokerage securities, fixed income securities, mutual, hedge, and private equity funds; derivatives and synthetic instruments; credit cards; loan …

Full company description

XP Inc. engages in the provision of financial products and services in Brazil. It operates XP Platform, an open product platform that provides clients to access investment products in the market comprising brokerage securities, fixed income securities, mutual, hedge, and private equity funds; derivatives and synthetic instruments; credit cards; loan operations/collateralized credit products; pension and social security funds, and life and travel insurance products; and other investment products comprising real estate funds, and equity and debt capital markets solutions, as well as wealth management services. The company offers brokerage and issuer services to institutional and corporate clients. It also manages mutual funds focused on stocks and macro strategies distributed to retail and to institutional clients; funds and managed portfolios for high-net-worth retail clients, and proprietary treasury funds; and passive mutual funds that track market indexes, and mutual and investment funds focused on fixed income, credit, real estate, infrastructure, and other alternative strategies. In addition, the company offers securities brokerage services for institutional and retail investors; interdealer brokerage services for institutional traders; and commercial and investment banking products, such as loan operations and transactions in the foreign exchange markets and deposits, as well as develops and sells financial education courses and events online and in person to retail clients. It offers its sell products and services through its omni-channel distribution network and online portals. XP Inc. was founded in 2001 and is based in George Town, the Cayman Islands.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

XP Inc reported revenue of $18.2B in FY2025 versus $13.0B in FY2021, a compound +8.9%/yr. Reported net income was $5.1B in FY2025, compounding +8.0%/yr from FY2021.

Growth Quality 94/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$18.2B
Latest YoY
−8.2%
Avg. growth/yr (3Y)
+8.8%
Avg. growth/yr (5Y)
+16.2%
Avg. growth/yr (12Y)
+69.7%
Revenue +8.9%/yr
FY21 $13.0B
FY22 $14.2B
FY23 $14.8B
FY24 $19.9B
FY25 $18.2B
Net income +8.0%/yr
FY21 $3.7B
FY22 $3.7B
FY23 $3.8B
FY24 $5.2B
FY25 $5.1B

XP screens 26% overvalued. Compare with Huatai Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "XP Inc Fair Value". https://www.fairvalue-calculator.com/stock/XP

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Capital Markets · 425 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −26% · Below median
Return on equity (TTM) 23% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) 29% · Above median
Operating margin (TTM) 30% · Above median
Revenue growth 10% · Below median
Dividend yield (TTM) 1.3% · Below median
Debt / equity 1.36× · Higher than 75% of peers

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 8.1× · Cheaper than 75% of peers
P/FCF 0.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 49 · sector 96
PAST 92 · sector 30
HEALTH 32 · sector 93
DIVIDEND 26 · sector 36

VALUE 0: the price sits above our fair-value range.

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare XP Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is XP Inc (XP) overvalued or undervalued?
As of Jul 7, 2026, our model estimates a fair value of $12.08 versus a price of $16.24, about −26% (overvalued).
What is the fair value of XP?
Our model-based fair value for XP Inc is $12.08 (as of Jul 7, 2026), built from audited fundamentals. The current price is $16.24.
What is the quality score of XP?
XP Inc has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of XP Inc (XP)?
XP Inc reported trailing-twelve-month revenue of about $18.2B (latest available figure, as of Jul 7, 2026).
What is the net profit margin of XP?
The net profit margin of XP Inc is about 28.9%, meaning it keeps roughly 28.9% of revenue as net income. Based on the latest reported figures.
Does XP Inc pay a dividend?
XP Inc currently shows a dividend yield of about 1.28% relative to its recent price (as of Jul 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track XP Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.