EN DE

Xpedra Resources Limited (XPD) Fair Value & Analysis

Basic Materials · AU · Market cap A$17.2M

XR Xpedra Resources Limited XPD · AU
PriceA$0.0230
Fair ValueA$0.0338
Upside+47.0%
Quality36/100
Watch Xpedra Resources Limited for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 32% below our fair value of A$0.0338

Risks

!Weak Growth
!Thin margins · 0.0% net margin
!negative free cash flow
!Mixed vs. peers (4/9)
Weak Growth
Thin margins · 0.0% net margin
negative free cash flow
Mixed vs. peers (4/9)
Narrow moat 8/100
Evidence: Low Range A$0.0269 – A$0.0407 Share as image

Fair value as of: Aug 26, 2026

From 3 valuation models · updated today

Share price +21.1% over the past month.

Below-average quality, trading 32% below our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Xpedra Resources Limited and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card.

What matters now

  • The large discount to fair value meets weak quality (36/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (A$0.0269). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$0.5765 A$0.0090 Fair Value A$0.0338 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 26, 2026.

How to read this chart

60‑month range A$0.0090 – A$0.5765 · fair‑value band A$0.0269 – A$0.0407 · the A$0.0230 price screens below the A$0.0338 fair value. Dashed = 300-day average. As of Aug 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Xpedra Resources Limited (XPD) currently trades at A$0.0230, while our model-based Fair Value estimate is A$0.0338, implying the stock looks roughly 47.0% undervalued today. The Quality Score stands at 36/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at A$312K. Revenue declined 43.2% year over year. Fundamentals as of Aug 26, 2026

Our scenario range runs from A$0.0269 (bear case) to A$0.0407 (bull case); at A$0.0230, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 156% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -50% fair-value upside, at 47%, XPD screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM A$0.0300 A$0.0600 A$0.0700 70
DDM Multi-Stage A$0.0300 A$0.0500 A$0.0600 61
NCAV (Graham) A$0.0100 A$0.0100 A$0.0100 50
All 3 models by family
Dividend Discount
Gordon GGM A$0.0300 A$0.0600 A$0.0700 70
DDM Multi-Stage A$0.0300 A$0.0500 A$0.0600 61
Asset-Based
NCAV (Graham) A$0.0100 A$0.0100 A$0.0100 50

Widest divergence: Dividend Discount (A$0.0500) versus Asset-Based (A$0.0100). Highest evidence: Gordon GGM (70).

Notify me when XPD reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 55.0 TTM
Return on equity -119% TTM
Return on assets -50.9% TTM
Operating margin -5,227% TTM
EPS (TTM) A$-0.0200
Revenue (TTM) A$312K TTM
More key figures
Growth
Revenue growth (YoY) -43.2% 3y avg +1,167%
Balance sheet & cash flow
Free cash flow −A$2.3M FY2024
Net cash A$214K FY2023

Figures from reported company fundamentals · as of Aug 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 35 · Market factors (momentum, volatility) 48

Profitability 1
Margins and returns on capital today
Quality Growth 70
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 15
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Xpedra Resources Limited, together with its subsidiaries, engages in the acquisition and exploration of mineral resource properties in Peru and Canada. The company explores for uranium, lithium, copper, antimony-gold, silver, precious mineral, and rare earth element deposits.

Full company description

Xpedra Resources Limited, together with its subsidiaries, engages in the acquisition and exploration of mineral resource properties in Peru and Canada. The company explores for uranium, lithium, copper, antimony-gold, silver, precious mineral, and rare earth element deposits. The company was formerly known as Thunderbird Resources Limited and changed its name to Xpedra Resources Limited in December 2025. Xpedra Resources Limited was incorporated in 1996 and is based in Subiaco, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2018 – FY2025 · reported fiscal years

Xpedra Resources Limited reported revenue of A$14.2K in FY2025 versus A$324 in FY2018, a compound +71.7%/yr. Reported net income was −A$12.1M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
A$14.2K
Avg. revenue growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.6%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +71.7%/yr
FY18 A$324
FY19 A$7
FY23 A$229K
FY24 A$3.9K
FY25 A$14.2K
Net income
FY21 −A$2.4M
FY22 −A$3.7M
FY23 −A$1.6M
FY24 −A$500K
FY25 −A$12.1M

Watch XPD: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Xpedra Resources Limited Fair Value". https://www.fairvalue-calculator.com/stock/XPD

Peer Group

Other Precious Metals & Mining · 105 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 36 · Below median
Fair Value upside +30% · Top 25%
Return on assets -51% · Bottom 25%
Net margin (TTM) 0% · Above median
Revenue growth -43% · Bottom 25%
Dividend yield (TTM) 23.8% · Top 25%

Valuation Multiples vs Other Precious Metals & Mining median · lower = cheaper

P/B 1.53× · Cheaper than median
P/S (TTM) 39.36× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE74 · sector 0
FUTURE0 · sector 72
PAST0 · sector 0
HEALTH0 · sector 99
DIVIDEND100 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Other Precious Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Aug 26, 2026).

Compare Xpedra Resources Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Xpedra Resources Limited (XPD) overvalued or undervalued?
As of Aug 26, 2026, our model estimates a fair value of A$0.0338 versus a price of A$0.0230, about +47% (undervalued).
What is the fair value of XPD?
Our model-based fair value for Xpedra Resources Limited is A$0.0338 (as of Aug 26, 2026), built from audited fundamentals. The current price: A$0.0230.
What is the quality score of XPD?
Xpedra Resources Limited has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Xpedra Resources Limited (XPD)?
Xpedra Resources Limited reported trailing-twelve-month revenue of about A$312K (latest available figure, as of Aug 26, 2026).
What is the net profit margin of XPD?
The net profit margin of Xpedra Resources Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Xpedra Resources Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.