Fair Value Calculator Fair Value Calculator
EN DE

Xenora Minerals Limited (XRA) Fair Value & Analysis

Basic Materials · AU · Market cap A$11.0M

XM Xenora Minerals Limited XRA · AU
PriceA$0.1800
Fair ValueA$0.0170
Upside-90.6%
Quality28/100
Watch Xenora Minerals Limited for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range A$0.0085 – A$0.0170 📤 Share as image

Fair value as of: Jul 19, 2026

From 1 valuation models · updated yesterday

Share price −29.4% over the past month.

Price vs Fair Value (12 months)

A$0.4050 A$0.1000 Fair Value A$0.0170 May 2025 Jul 2026

12‑month range A$0.1000 – A$0.4050 · fair‑value band A$0.0085 – A$0.0170 · the A$0.1800 price screens above the A$0.0170 fair value. As of Jul 19, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Xenora Minerals Limited (XRA) currently trades at A$0.1800, while our model-based Fair Value estimate is A$0.0170, implying the stock looks roughly 90.6% overvalued today. We read business quality at 28/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at A$172K. It earns a return on equity of -23.9%. The balance sheet holds a net cash position of A$1.1M. Fundamentals as of Jul 19, 2026

Our scenario range runs from A$0.0085 (bear case) to A$0.0170 (bull case); at A$0.1800, the current price sits above that range. The share trades about 58% below its 52-week high and 157% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -36% fair-value upside, at -91%, XRA screens richer than that median.

Key figures & financial health

Revenue (TTM) A$172K
Return on equity -23.9%
Free cash flow −A$2.5M FY2025
Operating margin -1,054%
EPS (TTM) A$-58.15
Net cash A$1.1M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 19, 2026. TTM = trailing twelve months.

About the company

Xenora Minerals Limited engages in exploration and evaluation of mineral resources in Australia and Canada. It explores for gold, uranium, lithium, copper, zinc, lead, nickel, base, and precious metals deposits. The company was formerly known as Trinex Minerals Limited and changed its name to Xenora Minerals Limited in September 2025. Xenora Minerals Limited was incorporated in 2014 and is based in Subiaco, Australia.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Xenora Minerals Limited reported revenue of A$32.6K in FY2025 versus A$107K in FY2023, a compound −44.7%/yr. Reported net income was −A$6.9M in FY2025.

Revenue −44.7%/yr
FY23 A$107K
FY24 A$114K
FY25 A$32.6K
Net income
FY21 −A$5.8M
FY22 −A$4.3M
FY23 −A$3.1M
FY24 −A$4.9M
FY25 −A$6.9M

Is XRA fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Xenora Minerals Limited Fair Value". https://www.fairvalue-calculator.com/stock/XRA

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHPLF $44.00 $23.74 -46%
Rio Tinto Group RTNTF $120.75 $77.09 -36%
Grupo México, S.A. GMBXF $12.66 $9.58 -24%
CMOC Group CMCLY $148.88 $120.33 -19%
Vale S.A VALE $15.71 $9.14 -42%
Anglo American plc AAUKF $51.51 $20.30 -61%
Fortescue Ltd FSUMF $13.50 $15.72 +16%
China Tungsten And Hightech Materials Co 000657 ¥108.33 ¥10.89 -90%
Hindustan Zinc Limited HINDZINC ₹547.55 ₹625.07 +14%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥54.15 ¥6.74 -88%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Xenora Minerals Limited (XRA) undervalued?
As of Jul 19, 2026, our model estimates a fair value of A$0.0170 versus a price of A$0.1800, about −91% (overvalued). Model-based estimate, not financial advice.
What is the fair value of XRA?
Our model-based fair value for Xenora Minerals Limited is A$0.0170 (as of Jul 19, 2026), built from audited fundamentals. The current price is A$0.1800.
What is the quality score of XRA?
Xenora Minerals Limited has a Quality Score of 28/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Xenora Minerals Limited (XRA)?
Xenora Minerals Limited reported trailing-twelve-month revenue of about A$172K (latest available figure, as of Jul 19, 2026).
What is the net profit margin of XRA?
The net profit margin of Xenora Minerals Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when Xenora Minerals Limited reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of Xenora Minerals Limited materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.