EN DE
Watch Xeros Technology Group Plc for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Xeros Technology Group Plc (XSG) fair value: what the stock is really worth

As of Oct 26, 2026: fair value (intrinsic value) of Xeros Technology Group Plc stock £0.01, price £0.01, upside -15.5%, quality 34 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials · GB · ISIN GB00BMGYBJ57

XT Xeros Technology Group Plc logo Thin data Oct 24, 2026

Xeros Technology Group Plc

XSG · LSE

Weak valuationQuality is weak on top of the rich price.

Our calculation puts a fair price 15% below what the stock costs today.

Mixed vs. peers (3/7)
Fair value £0.0093 · Overvalued (−15.5%)
Quality 34/100
Weak Growth (revenue 5y −8.9 %/yr in GBP)
Negative free cash flow
Narrow moat 9/100 · thin data
Insider activity 30/100
Thin data
⚠ Dilution
Watch Xeros Technology Group Plc for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

£1.97 £0.0038 Fair Value £0.0093 Aug 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 24, 2026.

How to read this chart

60‑month range £0.0038 – £1.97 · the £0.0110 price screens above the £0.0093 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 24, 2026.

Follow Xeros Technology Group in your weekly email

Every Wednesday you see whether Xeros Technology Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Xeros Technology Group plc, together with its subsidiaries, provides technologies for the laundry and apparel industries in Europe, North America, and internationally.

Show moreShow less

The company offers XOrbs, a reusable polymer spheres to replace water and chemistry; XDrum, a technology collects the XOrbs back into their storage system; XFilter, a washing machine filtration technology, which prevents harmful microfibers, such as microplastics, generated during washing cycle from being released into the rivers and oceans; and XFN1 Denim and XFN2 Washing products.

It also engages in the research, development, and commercialization of polymer technology alternatives to traditional aqueous based technologies. Xeros Technology Group plc was formerly known as Hamsard 3323 Limited and changed its name to Xeros Technology Group plc in March 2014.

Xeros Technology Group plc was incorporated in 2013 and is based in Rotherham, the United Kingdom.

Stock analysis

Xeros Technology Group Plc (XSG) currently trades at £0.0110, while our model-based Fair Value estimate is £0.0093, 15.5% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the data coverage at low.

Quality & growth

The Quality Score stands at 34/100 (below-average quality), in the Industrials sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Xeros Technology Group Plc reported revenue of £242K in FY2025 versus £474K in FY2021, a compound −15.5%/yr. Reported net income was −£3.4M in FY2025.

Key figures

Market cap £9.5M Micro · P/S ratio 33.9 · Return on equity −130% · Return on assets (EBIT) −98.8% · Operating margin −1,551% · Revenue (TTM) £286K · Revenue growth (YoY) +67.7% · Free cash flow −£2.6M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 9 out of 100 (low confidence).

What moves the price

The share trades about 54% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −45% fair-value upside, at −15%, XSG screens cheaper than that median.

Fair Value models

Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
NCAV (Graham) n/a £0.0100 £0.0100 50
All 1 models by family
Asset-Based
NCAV (Graham) n/a £0.0100 £0.0100 50

The fair value above starts from this blend and is adjusted for dilution from new shares.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 34/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 0
How much profit the company makes from its sales and capital
Quality Growth 70
Are margins and returns getting better?
Cashflow 6
Do the profits arrive as real cash?
Financial strength 75
Debt, balance sheet and risk of trouble
Investment 72
Does it invest with discipline instead of growing at any price?
Low Volatility 0
How calm the share price moves, does not count
Momentum 9
Price trend of the last 3 to 12 months, does not count
Near the 52-week high 2
Distance to the 52-week high, does not count
New shares 0
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+50.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.9%
Start year 2020 (pandemic). Over 10 years: −6.3% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+25.2%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−1,983.1% (2020) → −1,491.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

XSG screens overvalued: fair value 15% below the price. Compare with GE Vernova Inc →

Compare Xeros Technology Group Plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 810 stocks

Beats the industry median on 3/6 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 34 · Bottom 25%
Fair Value upside −15.5% · Above median
Profitability
Return on assets −50.9% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 67.7% · Top 25%

Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper

P/B 1.80× · Cheaper than median
P/S (12 months) 33.15× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)13 · sector 0
FUTURE (revenue growth)100 · sector 32
PAST (return on equity)0 · sector 28
HEALTH (low debt)0 · sector 95
DIVIDEND (yield)0 · sector 28

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Cummins Inc CMI $517.40 $359.16 −31% vs XSG
SIE SIE €255.70 €149.56 −42% vs XSG
Sandvik AB SAND kr 346.60 kr 194.33 −44% vs XSG
Illinois Tool Works Inc ITW $275.75 $153.97 −44% vs XSG
Parker-Hannifin Corporation PH $893.21 $495.17 −45% vs XSG
AMETEK, Inc AME $250.28 $125.77 −50% vs XSG
Eaton Corporation ETN $368.99 $174.39 −53% vs XSG
Emerson Electric Co EMR $161.59 $62.85 −61% vs XSG
Rockwell Automation, Inc ROK $426.11 $140.20 −67% vs XSG
GE Vernova Inc GEV $827.42 $142.61 −83% vs XSG

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Xeros Technology Group Plc · Fair Value
£0.0093 −15%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Xeros Technology Group Plc Fair Value". https://www.fairvalue-calculator.com/stock/XSG.LSE

Frequently asked questions

Is Xeros Technology Group Plc (XSG) overvalued or undervalued?
As of Oct 24, 2026, our model estimates a fair value of £0.0093 versus a price of £0.0110, about −15% upside (overvalued).
What is the fair value of XSG?
Our model-based fair value for Xeros Technology Group Plc is £0.0093 (as of Oct 24, 2026), built from audited fundamentals. The current price: £0.0110.
What is the quality score of XSG?
Xeros Technology Group Plc has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Xeros Technology Group Plc (XSG)?
Our model-based price target is the fair value of £0.0093 (as of Oct 24, 2026) from 1 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Xeros Technology Group Plc stock forecast for 2026?
Our models put fair value at £0.0093, about −15% upside versus a price of £0.0110 (overvalued). The calculation is refreshed regularly with new filings.
What is the revenue of Xeros Technology Group Plc (XSG)?
Xeros Technology Group Plc reported trailing-twelve-month revenue of about £286K (latest available figure, as of Oct 24, 2026).
What is the intrinsic value of Xeros Technology Group Plc (XSG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Xeros Technology Group Plc it is £0.0093 per share (as of Oct 24, 2026), against a price of £0.0110. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Xeros Technology Group Plc stock overvalued or undervalued in 2026?
As of Oct 24, 2026, XSG trades above its calculated fair value: price £0.0110, fair value £0.0093, a gap of about −15% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of XSG?
No. The price is what the market pays today (£0.0110); the fair value is what the company's own numbers justify (£0.0093). For Xeros Technology Group Plc the two are £0.0017 per share apart. That gap is exactly why we show both numbers side by side.
How much is Xeros Technology Group Plc worth?
The market values Xeros Technology Group Plc at about £9.5M (market capitalisation, as of Oct 24, 2026). Per share that is £0.0110; our models calculate a fair value of £0.0093 per share.
How solid is the balance sheet of Xeros Technology Group Plc (XSG)?
Balance-sheet figures for Xeros Technology Group Plc (as of Oct 24, 2026): return on equity −129.9%. They feed the Quality Score of 34/100, which measures business quality independently of the share price.
How far is XSG from its 52-week high?
Xeros Technology Group Plc trades at £0.0110, about 54% below its 52-week high of £0.0240 and 5% above the low of £0.0105 (as of Oct 26, 2026). Distance from the high says nothing about value: that is what the fair value of £0.0093 is for.
Which stocks are comparable to Xeros Technology Group Plc?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Xeros Technology Group Plc stock attractive at the current price?
The data as of Oct 24, 2026: price £0.0110, calculated fair value £0.0093 (−15%), Quality Score 34/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of XSG calculated?
We run Xeros Technology Group Plc through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of £0.0093, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 12.7 % above its aggregate fair value. Xeros Technology Group Plc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Xeros Technology Group Plc (XSG)?
The closing price on Oct 26, 2026 was £0.0110. Our model-based fair value is £0.0093, about −15% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Xeros Technology Group Plc right now?
Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Xeros Technology Group Plc

How large is the market capitalisation of Xeros Technology Group Plc (XSG)?
The market capitalisation of Xeros Technology Group Plc is £9.5M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Xeros Technology Group Plc (XSG)?
The price-to-sales ratio of Xeros Technology Group Plc is 33.9 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the return on equity of Xeros Technology Group Plc (XSG)?
The return on equity (ROE) of Xeros Technology Group Plc is −130% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Xeros Technology Group Plc (XSG)?
On an EBIT basis the return on assets of Xeros Technology Group Plc is −98.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Xeros Technology Group Plc (XSG)?
The operating margin of Xeros Technology Group Plc is −1,551% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Xeros Technology Group Plc (XSG)?
Revenue at Xeros Technology Group Plc is growing +67.7% versus a year earlier (3y avg +13.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Xeros Technology Group Plc (XSG) generate?
The free cash flow of Xeros Technology Group Plc is −£2.6M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Xeros Technology Group Plc (XSG) hold?
Xeros Technology Group Plc holds more cash than debt, £5.0M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Xeros Technology Group Plc in the live analysis

One click puts Xeros Technology Group Plc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.