EN DE

Xylem Inc (XYL) Fair Value & Analysis

Industrials · US · Market cap $28.9B

XI Xylem Inc logo Xylem Inc XYL · US
Price$120.76
Fair Value$80.77
Upside-33.1%
Quality47/100
Watch Xylem Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 10.8% net margin
Low debt · generates free cash flow
1.34% dividend yield
Mixed vs. peers (8/15)
Moderate moat 50/100
Evidence: High Range $49.73 – $105.69 Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 22 days ago

Fair value updated Jul 16, 2026, revised from $80.54 to $80.77 (+0.3%) since Jun 24, 2026. Share price +0.1% over the past month.

Below-average quality, and screening another 33% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($105.69). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($49.73 to $105.69) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$151.41 $69.42 Fair Value $80.77 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range $69.42 – $151.41 · fair‑value band $49.73 – $105.69 · the $120.76 price screens above the $80.77 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Xylem Inc (XYL) currently trades at $120.76, while our model-based Fair Value estimate is $80.77, implying the stock looks roughly 33.1% overvalued today. We read business quality at 47/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Xylem Inc generated revenue of $9.1B at a net margin of 10.8%. Revenue grew 2.7% year over year. It earns a return on equity of 8.7%. Net debt stands at $463M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $49.73 (bear case) to $105.69 (bull case); at $120.76, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -33%, XYL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $45.70 $69.75 $105.08 80
Residual Income $40.60 $43.81 $53.06 76
Rev-Margin DCF $45.30 $74.43 $108.99 74
All 24 models by family
DCF Models
FCF DCF $45.21 $73.00 $116.90 38
Owner Earnings $59.57 $96.25 $154.18 31
5Y Revenue Exit $45.30 $74.68 $112.79 39
5Y EBITDA Exit $59.26 $101.46 $151.80 41
5Y P/E Exit $51.35 $86.29 $123.80 38
10Y Revenue Exit $43.38 $70.49 $108.25 36
10Y EBITDA Exit $53.84 $89.35 $138.74 37
10Y P/E Exit $48.75 $78.67 $116.86 35
Earnings-Based
Graham-Dodd $27.38 $95.98 $129.07 54
Lynch FV $22.38 $31.97 $41.56 50
PEG = 1.0 $22.38 $31.97 $41.56 46
EPV $40.05 $46.67 $52.47 59
Multiples
P/E Multiple $60.39 $80.52 $100.65 63
P/S Multiple $51.33 $68.45 $85.56 58
P/B Multiple $51.33 $68.45 $85.56 55
EV/EBIT $69.76 $92.91 $116.07 53
EV/EBITDA $74.05 $98.64 $123.22 54
EV/Revenue $47.12 $67.19 $87.25 43
Asset-Based
NCAV (Graham) $24.15 $32.36 $48.30 50
Growth DCF
Growth DCF $45.70 $69.75 $105.08 80
Rev-Margin DCF $45.30 $74.43 $108.99 74
Economic Profit
Residual Income $40.60 $43.81 $53.06 76
ROIC Compounder $40.05 $46.67 $57.92 72
Growth Earnings
Growth-Adj P/E $52.44 $74.91 $97.38 68

Widest divergence: DCF Models ($78.67) versus Earnings-Based ($31.97). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $9.1B
Revenue growth (YoY) +2.7%
Net margin 10.8%
Return on equity 8.7%
Free cash flow $910M FY2025
P/E ratio 30.1
More key figures
Operating margin 12.9%
EPS (TTM) $4.04
Dividend yield 1.3%
EPS growth (YoY) +14.5%
Net debt $463M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 52 · Market factors (momentum, volatility) 41

Profitability 40
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 30
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 39
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Xylem Inc., together with its subsidiaries, engages in the design, manufacture, and servicing of engineered products and solutions for utility, industrial, and residential and commercial building services settings worldwide. It operates through Water Infrastructure; Applied Water; Measurement and Control Solutions; and Water Solutions and Services segments.

Full company description

Xylem Inc., together with its subsidiaries, engages in the design, manufacture, and servicing of engineered products and solutions for utility, industrial, and residential and commercial building services settings worldwide. It operates through Water Infrastructure; Applied Water; Measurement and Control Solutions; and Water Solutions and Services segments. The company offers water, wastewater, and storm water pumps and controls and systems; filtration, disinfection, and biological treatment equipment under the Flygt, Ionpure, Leopold, Neptune Benson, Sanitare, Wallace & Tiernan, and Wedeco brands; and pumps, valves, heat exchangers, controls, and dispensing equipment used for water and focuses on the residential, commercial and industrial markets under the Rule, Bell & Gossett, Flojet, Goulds Water Technology, Jabsco, and Lowara brands. It also provides smart meters, network communication devices, data analytics, test instruments, controls, sensor devices, software and managed services, critical infrastructure services, cloud-based analytics, and remote monitoring and data management under the Ebro, Sensus, Sentec, Smith Blair, WTW, YSI, and Xylem Vue brands. In addition, the company offers preventative maintenance services, rapid response mobile services, digitally enabled/outsourced solutions, process and wastewater treatment systems, environmental remediation, odor and corrosion control, filtration, reverse osmosis, continuous deionization, and mobile dewatering equipment and rental services; and municipal services comprising odor and corrosion control services, as well as condition assessment and asset management, and pressure monitoring solutions under the Grindex, Mar Cor, and Godwin brands. Xylem Inc. was formerly known as ITT WCO, Inc. and changed its name to Xylem Inc. in July 2011. The company was incorporated in 2011 and is headquartered in Washington, District Of Columbia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Xylem Inc reported revenue of $9.0B in FY2025 versus $5.2B in FY2021, a compound +14.8%/yr. Reported net income was $957M in FY2025, compounding +22.4%/yr from FY2021.

Growth Quality 93/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$9.0B
Latest YoY
+5.5%
Avg. growth/yr (3Y)
+17.8%
Avg. growth/yr (5Y)
+13.1%
Avg. growth/yr (16Y)
+7.5%
Revenue +14.8%/yr
FY21 $5.2B
FY22 $5.5B
FY23 $7.4B
FY24 $8.6B
FY25 $9.0B
Net income +22.4%/yr
FY21 $427M
FY22 $355M
FY23 $609M
FY24 $890M
FY25 $957M

XYL screens 33% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Xylem Inc Fair Value". https://www.fairvalue-calculator.com/stock/XYL

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Specialty Industrial Machinery · 807 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −33% · Above median
Return on equity (TTM) 9% · Above median
Return on assets 5% · Above median
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) 13% · Above median
Revenue growth 3% · Below median
Dividend yield (TTM) 1.3% · Above median
Debt / equity 0.12× · Higher than median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 30.1× · Cheaper than median
P/B 2.52× · Pricier than median
P/S (TTM) 3.18× · Pricier than median
P/FCF 31.7× · Pricier than 75% of peers
EV/EBITDA 15.1× · Cheaper than median
PEG 1.72× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 14 · sector 23
PAST 35 · sector 28
HEALTH 94 · sector 96
DIVIDEND 27 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €967.60 €212.97 -78%
1SIE 1SIE €284.30 €122.46 -57%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Xylem Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Xylem Inc (XYL) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $80.77 versus a price of $120.76, about −33% (overvalued).
What is the fair value of XYL?
Our model-based fair value for Xylem Inc is $80.77 (as of Jul 16, 2026), built from audited fundamentals. The current price is $120.76.
What is the quality score of XYL?
Xylem Inc has a Quality Score of 47/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Xylem Inc (XYL)?
Xylem Inc reported trailing-twelve-month revenue of about $9.1B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of XYL?
The net profit margin of Xylem Inc is about 10.8%, meaning it keeps roughly 10.8% of revenue as net income. Based on the latest reported figures.
Does Xylem Inc pay a dividend?
Xylem Inc currently shows a dividend yield of about 1.49% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Xylem Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.