EN DE

Yeah1 Group (YEG) Fair Value & Analysis

Communication Services · VN · Market cap 1.6T VND

YG Yeah1 Group YEG · VN
Price7,670 VND
Fair Value5,391 VND
Upside-29.7%
Quality37/100
Watch Yeah1 Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.7% net margin
Low debt · negative free cash flow
Mixed vs. peers (6/12)
Narrow moat 30/100
Evidence: Medium Range 4,043 VND – 6,738 VND Share as image

Fair value as of: Jul 17, 2026

From 7 valuation models · updated 24 days ago

Share price −12.0% over the past month.

Below-average quality, and screening another 30% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (6,738 VND). The favourable scenario is already priced in.
  • Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

19,789 VND 3,418 VND Fair Value 5,391 VND Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 3,418 VND – 19,789 VND · fair‑value band 4,043 VND – 6,738 VND · the 7,670 VND price screens above the 5,391 VND fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yeah1 Group (YEG) currently trades at 7,670 VND, while our model-based Fair Value estimate is 5,391 VND, implying the stock looks roughly 29.7% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Yeah1 Group generated revenue of 1.6T VND at a net margin of 3.7%. Revenue declined 4.4% year over year. It earns a return on equity of 3.3%. Net debt stands at 52.6B VND. Fundamentals as of Jul 17, 2026

Our scenario range runs from 4,043 VND (bear case) to 6,738 VND (bull case); at 7,670 VND, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -52% fair-value upside, at -30%, YEG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 7,560 VND 7,486 VND 6,751 VND 76
P/S Multiple 4,756 VND 6,342 VND 7,927 VND 58
P/B Multiple 4,756 VND 6,342 VND 7,927 VND 55
All 7 models by family
Multiples
P/S Multiple 4,756 VND 6,342 VND 7,927 VND 58
P/B Multiple 4,756 VND 6,342 VND 7,927 VND 55
EV/EBIT 4,188 VND 5,175 VND 6,162 VND 53
EV/EBITDA 8,711 VND 11,206 VND 13,701 VND 54
EV/Revenue 2,860 VND 3,560 VND 4,259 VND 43
Asset-Based
NCAV (Graham) 5,035 VND 6,747 VND 10,071 VND 50
Economic Profit
Residual Income 7,560 VND 7,486 VND 6,751 VND 76

Widest divergence: Economic Profit (7,486 VND) versus Multiples (6,342 VND). Highest evidence: Residual Income (76).

Notify me when YEG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.6T VND
Revenue growth (YoY) -4.4%
Net margin 3.7%
Return on equity 3.3%
Free cash flow −90.9B VND FY2025
P/E ratio 25.5
More key figures
Operating margin 8.7%
EPS (TTM) 314.31 VND
EPS growth (YoY) -60.1%
Net debt 52.6B VND FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 35 · Market factors (momentum, volatility) 28

Profitability 28
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 77
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Yeah1 Group Corporation, together with its subsidiaries, engages in the advertisement, creativity, and entertainment, and artistic production businesses in Vietnam and internationally. It also produces movies, videos, and televised programs; and organizes trade promotion and back-stage events.

Full company description

Yeah1 Group Corporation, together with its subsidiaries, engages in the advertisement, creativity, and entertainment, and artistic production businesses in Vietnam and internationally. It also produces movies, videos, and televised programs; and organizes trade promotion and back-stage events. In addition, the company is involved in the non-wireless telecommunication and other telecommunication activities; production of media channels; and Web portal and IT services. Further, it manages pictures and films on internet platforms. The company was formerly known as Youth Embassy Group Corporation. Yeah1 Group Corporation was founded in 2006 and is headquartered in Ho Chi Minh City, Vietnam.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2025 · reported fiscal years

Yeah1 Group reported revenue of 1.6T VND in FY2025 versus 412B VND in FY2023, a compound +99.5%/yr. Reported net income was 76.6B VND in FY2025, compounding +68.8%/yr from FY2023.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.6T VND
Latest YoY
+59.7%
Revenue +99.5%/yr
FY23 412B VND
FY24 1.0T VND
FY25 1.6T VND
Net income +68.8%/yr
FY23 26.9B VND
FY24 126B VND
FY25 76.6B VND

YEG screens 30% overvalued. Compare with Netflix, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yeah1 Group Fair Value". https://www.fairvalue-calculator.com/stock/YEG

Peer Group

Entertainment · 265 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 36 · Bottom 25%
Fair Value upside −30% · Below median
Return on equity (TTM) 3% · Above median
Return on assets 1% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth -4% · Below median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Entertainment median · lower = cheaper

P/E (TTM) 25.5× · Pricier than median
P/B 0.79× · Cheaper than median
P/S (TTM) 1.01× · Pricier than median
EV/EBITDA 11.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 6
FUTURE 0 · sector 10
PAST 13 · sector 0
HEALTH 99 · sector 97
DIVIDEND 0 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.77 C$2.96 -56%
The Walt Disney Company DIS $96.30 $89.55 -7%
Warner Bros. Discovery, Inc WBD $26.87 $9.13 -66%
Live Nation Entertainment, Inc LYV $178.44 $46.89 -74%
Universal Music Group UMG €18.91 €14.78 -22%
TKO Group TKO $184.40 $22.16 -88%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 60.49 MXN +10%
Beijing Enlight Media Co 300251 ¥11.77 ¥10.97 -7%
PT MNC Digital Entertainment Tbk, MSIN 456.00 IDR 221.09 IDR -52%
Prime Focus Limited PFOCUS ₹298.25 ₹63.45 -79%

Compare Yeah1 Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Yeah1 Group (YEG) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 5,391 VND versus a price of 7,670 VND, about −30% (overvalued).
What is the fair value of YEG?
Our model-based fair value for Yeah1 Group is 5,391 VND (as of Jul 17, 2026), built from audited fundamentals. The current price is 7,670 VND.
What is the quality score of YEG?
Yeah1 Group has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yeah1 Group (YEG)?
Yeah1 Group reported trailing-twelve-month revenue of about 1.6T VND (latest available figure, as of Jul 17, 2026).
What is the net profit margin of YEG?
The net profit margin of Yeah1 Group is about 3.7%, meaning it keeps roughly 3.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Yeah1 Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.